SBC Medical Group Holdings IncSBCEarnings & Financial Report
SBC Medical Group Holdings Inc. is a leading Japan-headquartered healthcare provider primarily focused on aesthetic medicine, dermatology, and anti-aging wellness services. It operates an extensive network of clinics across Japan, catering to both domestic patients and international medical tourists, with core offerings including cosmetic surgery and non-invasive skincare treatments.
Revenue
$47.3M
Gross Profit
$37.7M
Operating Profit
$24.2M
Net Profit
$21.5M
Gross Margin
79.7%
Operating Margin
51.1%
Net Margin
45.4%
YoY Growth
-13.6%
EPS
$0.21
Financial Flow
SBC Medical Group Holdings Inc Q1 2025 Financial Summary
SBC Medical Group Holdings Inc reported revenue of $47.3M (down 13.6% YoY) for Q1 2025, with a net profit of $21.5M (up 14.6% YoY) (45.4% margin). Cost of goods sold was $9.6M, operating expenses totaled $13.5M.
Key Financial Metrics
| Total Revenue | $47.3M |
|---|---|
| Net Profit | $21.5M |
| Gross Margin | 79.7% |
| Operating Margin | 51.1% |
| Report Period | Q1 2025 |
Revenue Breakdown
SBC Medical Group Holdings Inc Q1 2025 revenue of $47.3M breaks down across 9 segments, led by Medical Corporation Shobikai at $11.6M (24.4% of total).
| Segment | Revenue | % of Total |
|---|---|---|
| Medical Corporation Shobikai | $11.6M | 24.4% |
| Medical Corporation Kowakai | $11.1M | 23.5% |
| Management Services | $8.7M | 18.4% |
| Rental Services | $5.6M | 11.9% |
| Medical Corporation Aikeikai | $3.6M | 7.7% |
| Medical Corporation Association Furinkai | $2.6M | 5.6% |
| Medical Corporation Ritz Cosmetic Surgery | $1.5M | 3.2% |
| Other | $1.4M | 3.0% |
| Medical Corporation Association Junikai | $1.1M | 2.3% |
SBC Medical Group Holdings Inc Revenue by Segment — Quarterly Trend
SBC Medical Group Holdings Inc revenue by segment across the last 4 reported quarters, showing how each business line (such as Medical Corporation Shobikai and Medical Corporation Kowakai) has evolved quarter over quarter.
| Segment | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|
| Medical Corporation Shobikai | $8.1M | $10.3M | — | $11.6M |
| Medical Corporation Kowakai | — | $8.7M | $8.9M | $11.1M |
| Management Services | $6.3M | — | — | $8.7M |
| Rental Services | $4.3M | — | $6.9M | $5.6M |
| Medical Corporation Aikeikai | — | — | $3.6M | $3.6M |
SBC Medical Group Holdings Inc Annual Revenue by Year
SBC Medical Group Holdings Inc annual revenue history includes year-by-year totals (for example, 2025 revenue was $173.6M).
| Year | Annual Revenue |
|---|---|
| 2025 | $173.6M |
| 2024 | $205.4M |
SBC Medical Group Holdings Inc Quarterly Revenue & Net Profit History
SBC Medical Group Holdings Inc results over the last 8 reported quarters, including revenue, net profit and year-over-year growth.
| Quarter | Revenue | Revenue YoY | Net Profit | Net Margin |
|---|---|---|---|---|
| Q4 2025 | $39.6M | -10.9% | $14.2M | 35.9% |
| Q3 2025 | $43.4M | -18.3% | $12.8M | 29.6% |
| Q2 2025 | $43.4M | -18.3% | $2.5M | 5.7% |
| Q1 2025 | $47.3M | -13.6% | $21.5M | 45.4% |
| Q4 2024 | $44.4M | — | $6.5M | 14.7% |
| Q3 2024 | $53.1M | +12.3% | $2.8M | 5.3% |
| Q2 2024 | $53.1M | — | $18.5M | 34.8% |
| Q1 2024 | $54.8M | — | $18.8M | 34.2% |
Income Statement
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $54.8M | $53.1M | $53.1M | $44.4M | $47.3M | $43.4M | $43.4M | $39.6M |
| YoY Growth | N/A | N/A | 12.3% | N/A | -13.6% | -18.3% | -18.3% | -10.9% |
Balance Sheet
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Assets | $19.8M | $19.5M | $296.5M | $266.1M | $284.6M | $315.3M | $321.4M | $380.4M |
| Liabilities | $8.4M | $8.5M | $91.0M | $71.1M | $58.3M | $70.6M | $73.3M | $117.1M |
| Equity | $9.0M | $8.8M | $205.0M | $195.1M | $226.4M | $244.6M | $248.0M | $248.3M |
Cash Flow
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating CF | $3.7M | $19.2M | $5.0M | $-7.3M | $1.9M | $-8.3M | $-20.9M | $52.0M |