Biggest changeThe information should be reviewed in conjunction with the consolidated financial statements for the same years then ended (dollars in thousands): Average Balances with Average Yields and Rates Year Ended December 31, 2023 December 31, 2022 December 31, 2021 Average Balance Interest Avg Yield/Rate Average Balance Interest Avg Yield/Rate Average Balance Interest Avg Yield/Rate ASSETS Loans (1) $ 4,300,138 $ 247,431 5.75 % $ 3,918,249 $ 173,355 4.42 % $ 3,668,149 $ 147,667 4.03 % Loans held for sale 1,681 96 5.71 % 1,098 48 4.37 % 2,063 56 2.71 % Securities: Taxable investment securities (2) 845,907 31,186 3.69 % 627,546 18,940 3.02 % 454,836 13,312 2.93 % Tax-exempt investment securities (2) 1,554,519 64,568 4.15 % 1,675,227 56,389 3.37 % 1,407,231 47,775 3.39 % Mortgage-backed and related securities (2) 470,692 19,450 4.13 % 496,940 16,639 3.35 % 793,300 19,534 2.46 % Total securities 2,871,118 115,204 4.01 % 2,799,713 91,968 3.28 % 2,655,367 80,621 3.04 % FHLB stock, at cost, and equity investments 24,971 1,185 4.75 % 21,255 503 2.37 % 37,549 530 1.41 % Interest earning deposits 83,343 4,364 5.24 % 37,898 362 0.96 % 39,426 78 0.20 % Federal funds sold 79,948 4,124 5.16 % 44,454 1,126 2.53 % — — — Total earning assets 7,361,199 372,404 5.06 % 6,822,667 267,362 3.92 % 6,402,554 228,952 3.58 % Cash and due from banks 107,018 104,602 94,959 Accrued interest and other assets 397,860 457,782 670,062 Less: Allowance for loan losses (37,890) (35,962) (43,064) Total assets $ 7,828,187 $ 7,349,089 $ 7,124,511 LIABILITIES AND SHAREHOLDERS’ EQUITY Savings accounts $ 636,603 5,633 0.88 % $ 671,402 1,838 0.27 % $ 578,245 953 0.16 % CDs 862,211 30,906 3.58 % 579,223 5,659 0.98 % 663,789 3,635 0.55 % Interest bearing demand accounts 3,122,319 71,618 2.29 % 3,139,628 21,578 0.69 % 2,464,670 4,816 0.20 % Total interest bearing deposits 4,621,133 108,157 2.34 % 4,390,253 29,075 0.66 % 3,706,704 9,404 0.25 % FHLB borrowings 276,584 6,777 2.45 % 135,926 3,291 2.42 % 665,384 7,348 1.10 % Subordinated notes, net of unamortized debt issuance costs 96,024 3,920 4.08 % 98,604 4,015 4.07 % 171,857 8,246 4.80 % Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,267 4,504 7.47 % 60,262 2,397 3.98 % 60,258 1,390 2.31 % Repurchase agreements 91,132 3,431 3.76 % 29,919 199 0.67 % 22,257 42 0.19 % Other borrowings 345,544 17,925 5.19 % 47,926 1,663 3.47 % — — — Total interest bearing liabilities 5,490,684 144,714 2.64 % 4,762,890 40,640 0.85 % 4,626,460 26,430 0.57 % Noninterest bearing deposits 1,485,896 1,712,849 1,516,682 Accrued expenses and other liabilities 97,509 90,988 93,136 Total liabilities 7,074,089 6,566,727 6,236,278 Shareholders’ equity 754,098 782,362 888,233 Total liabilities and shareholders’ equity $ 7,828,187 $ 7,349,089 $ 7,124,511 Net interest income (FTE) $ 227,690 $ 226,722 $ 202,522 Net interest margin (FTE) 3.09 % 3.32 % 3.16 % Net interest spread (FTE) 2.42 % 3.07 % 3.01 % (1) Interest on loans includes net fees on loans that are not material in amount.
Biggest changeThe information should be reviewed in conjunction with the consolidated financial statements for the same years then ended (dollars in thousands): Average Balances with Average Yields and Rates Year ended December 31, 2024 December 31, 2023 December 31, 2022 Average Balance Interest Avg Yield/Rate (3) Average Balance Interest Avg Yield/Rate (3) Average Balance Interest Avg Yield/Rate (3) ASSETS Loans (1) $ 4,593,280 $ 281,790 6.13 % $ 4,300,138 $ 247,431 5.75 % $ 3,918,249 $ 173,355 4.42 % Loans held for sale 3,179 76 2.39 % 1,681 96 5.71 % 1,098 48 4.37 % Securities: Taxable investment securities (2) 785,145 28,075 3.58 % 845,907 31,186 3.69 % 627,546 18,940 3.02 % Tax-exempt investment securities (2) 1,212,844 48,547 4.00 % 1,554,519 64,568 4.15 % 1,675,227 56,389 3.37 % Mortgage-backed and related securities (2) 878,623 45,222 5.15 % 470,692 19,450 4.13 % 496,940 16,639 3.35 % Total securities 2,876,612 121,844 4.24 % 2,871,118 115,204 4.01 % 2,799,713 91,968 3.28 % FHLB stock, at cost, and equity investments 39,688 2,079 5.24 % 24,971 1,185 4.75 % 21,255 503 2.37 % Interest earning deposits 308,628 16,265 5.27 % 83,343 4,364 5.24 % 37,898 362 0.96 % Federal funds sold 53,709 2,855 5.32 % 79,948 4,124 5.16 % 44,454 1,126 2.53 % Total earning assets 7,875,096 424,909 5.40 % 7,361,199 372,404 5.06 % 6,822,667 267,362 3.92 % Cash and due from banks 106,965 107,018 104,602 Accrued interest and other assets 443,733 397,860 457,782 Less: Allowance for loan losses (43,428) (37,890) (35,962) Total assets $ 8,382,366 $ 7,828,187 $ 7,349,089 LIABILITIES AND SHAREHOLDERS’ EQUITY Savings accounts $ 600,375 5,824 0.97 % $ 636,603 5,633 0.88 % $ 671,402 1,838 0.27 % CDs 1,059,793 48,155 4.54 % 862,211 30,906 3.58 % 579,223 5,659 0.98 % Interest bearing demand accounts 3,503,878 99,678 2.84 % 3,122,319 71,618 2.29 % 3,139,628 21,578 0.69 % Total interest bearing deposits 5,164,046 153,657 2.98 % 4,621,133 108,157 2.34 % 4,390,253 29,075 0.66 % FHLB borrowings 601,366 24,450 4.07 % 276,584 6,777 2.45 % 135,926 3,291 2.42 % Subordinated notes, net of unamortized debt issuance costs 92,478 3,774 4.08 % 96,024 3,920 4.08 % 98,604 4,015 4.07 % Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,272 4,621 7.67 % 60,267 4,504 7.47 % 60,262 2,397 3.98 % Repurchase agreements 86,071 3,603 4.19 % 91,132 3,431 3.76 % 29,919 199 0.67 % Other borrowings 119,672 8,104 6.77 % 345,544 17,925 5.19 % 47,926 1,663 3.47 % Total interest bearing liabilities 6,123,905 198,209 3.24 % 5,490,684 144,714 2.64 % 4,762,890 40,640 0.85 % Noninterest bearing deposits 1,353,065 1,485,896 1,712,849 Accrued expenses and other liabilities 102,778 97,509 90,988 Total liabilities 7,579,748 7,074,089 6,566,727 Shareholders’ equity 802,618 754,098 782,362 Total liabilities and shareholders’ equity $ 8,382,366 $ 7,828,187 $ 7,349,089 Net interest income (FTE) $ 226,700 $ 227,690 $ 226,722 Net interest margin (FTE) 2.88 % 3.09 % 3.32 % Net interest spread (FTE) 2.16 % 2.42 % 3.07 % (1) Interest on loans includes net fees on loans that are not material in amount.
Key financial indicators management follows include, but are not limited to, numerous interest rate sensitivity and interest rate risk indicators, credit risk, operations risk, liquidity risk, capital risk, regulatory risk, inflation risk, competition risk, yield curve risk, U.S. agency MBS prepayment risk and economic risk indicators. 39 Table of Contents BALANCE SHEET STRATEGY Determining the appropriate size of the balance sheet is one of the critical decisions any bank makes.
Key financial indicators management follows include, but are not limited to, numerous interest rate sensitivity and interest rate risk indicators, credit risk, operations risk, liquidity risk, capital risk, regulatory risk, inflation risk, competition risk, yield curve risk, U.S. agency MBS prepayment risk and economic risk indicators. 43 Table of Contents BALANCE SHEET STRATEGY Determining the appropriate size of the balance sheet is one of the critical decisions any bank makes.
For example, discussions of the effect of our expansion, benefits of the Share Repurchase Plan, trends in asset quality, capital, liquidity, our ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates, tax reform, inflation, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.
For example, benefits of the Share Repurchase Plan, trends in asset quality, capital, liquidity, our ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates and our expectations regarding rate changes, tax reform, inflation, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.
Other factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following: • general (i) political conditions, including, without limitation, governmental action and uncertainty resulting from U.S. and global political trends and (ii) economic conditions, either globally, nationally, in the State of Texas, or in the specific markets in which we operate, including, without limitation, the deterioration of the commercial real estate, residential real estate, construction and development, energy, oil and gas, credit or liquidity markets, which could cause an adverse change in our net interest margin, or a decline in the value of our assets, which could result in realized losses, as well as the risk of an economic slowdown or recession; • current or future legislation, regulatory changes or changes in monetary or fiscal policy that adversely affect the businesses in which we or our customers or our borrowers are engaged, including the impact of the Dodd-Frank Act, the Federal Reserve’s actions to increase interest rates, the capital requirements promulgated by the Basel Committee, the CARES Act, the Economic Aid Act and other regulatory responses to economic conditions; • economic or other disruptions caused by acts of terrorism, war or other conflicts, including the Russia-Ukraine and Israeli-Hamas conflicts, natural disasters, such as hurricanes, freezes, flooding and other man-made disasters, such as oil spills or power outages, health emergencies, epidemics or pandemics, climate change or other catastrophic events; • potential impacts of the adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; • technological changes, including potential cyber-security incidents and other disruptions, or innovations to the financial services industry, including as a result of the increased telework environment; • our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, which may be exacerbated by recent developments in generative artificial intelligence and which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage of our systems, increased costs, significant losses, or adverse effects to our reputation; 33 Table of Contents • changes in the interest rate yield curve such as flat, inverted or steep yield curves, or changes in the interest rate environment that impact net interest margins and may impact prepayments on our MBS portfolio; • the risk that our enterprise risk management framework, compliance program or our corporate governance and supervisory oversight functions may not identify or address risks adequately, which may result in unexpected losses; • the effect of compliance with legislation or regulatory changes; • credit risks of borrowers, including any increase in those risks due to changing economic conditions; • increases in our nonperforming assets; • risks related to environmental liability as a result of certain lending activity; • our ability to maintain adequate liquidity to fund operations and growth; • our ability to control interest rate risk; • any applicable regulatory limits or other restrictions on the Bank and its ability to pay dividends to us; • the failure of our assumptions underlying our allowance for credit losses and other estimates; • the failure to maintain an effective system of controls and procedures, including internal control over financial reporting; • the effectiveness of our derivative financial instruments and hedging activities to manage risk; • unexpected outcomes of, and the costs associated with, existing or new litigation involving us; • potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; • changes impacting our balance sheet strategy; • risks related to actual mortgage prepayments diverging from projections; • risks related to fluctuations in the price per barrel of crude oil; • significant increases in competition in the banking and financial services industry; • changes in consumer spending, borrowing and saving habits, including as a result of rising inflation and recessionary concerns; • execution of future acquisitions, reorganization or disposition transactions, including the risk that the anticipated benefits of such transactions are not realized; • our ability to increase market share and control expenses; • our ability to develop competitive new products and services in a timely manner and the acceptance of such products and services by our customers; • the effect of changes in federal or state tax laws; • the effect of changes in accounting policies and practices; • adverse changes in the status or financial condition of the GSEs which impact the GSEs’ guarantees or ability to pay or issue debt; • adverse changes in the credit portfolios of other U.S. financial institutions relative to the performance of certain of our investment securities; • risks related to actual U.S. agency MBS prepayments exceeding projected prepayment levels; • risks related to U.S. agency MBS prepayments increasing due to U.S. government programs designed to assist homeowners to refinance their mortgage that might not otherwise have qualified; • risks related to loans secured by real estate, including the risk that the value and marketability of collateral could decline; • risks associated with our common stock and our other securities, including fluctuations in our stock price and general volatility in the stock market; and • the risks identified in “Part I - Item 1A.
Other factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following: • general (i) political conditions, including, without limitation, governmental action and uncertainty resulting from U.S. and global political trends and (ii) economic conditions, either globally, nationally, in the State of Texas, or in the specific markets in which we operate, including, without limitation, the deterioration of the commercial real estate, residential real estate, construction and development, energy, oil and gas, credit or liquidity markets, which could cause an adverse change in our net interest margin, or a decline in the value of our assets, which could result in realized losses, as well as the risk of an economic slowdown or recession; • inflation and fluctuations in interest rates that reduce our margins and yields, the fair value of financial instruments, the level of loan originations or prepayments on loans we have made and make, and the cost we pay to retain and attract deposits and secure other types of funding; • current or future legislation, regulatory changes or changes in monetary or fiscal policy that adversely affect the businesses in which we or our customers or our borrowers are engaged, including the impact of the Dodd-Frank Act, the Federal Reserve’s actions to manage interest rates, the capital requirements promulgated by the Basel Committee, the CARES Act, the Economic Aid Act, tariffs, trade policies and other regulatory responses to economic conditions; • the impact of interest rate fluctuations on our financial projections, models and guidance; • acts of terrorism, war or other conflicts, natural disasters, such as hurricanes, freezes, flooding and other man-made disasters, such as oil spills or power outages, health emergencies, epidemics or pandemics, climate change or other catastrophic events that may affect general economic conditions or cause other disruptions and/or increase costs, including, but not limited to, property and casualty and other insurance costs; • potential impacts of the adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; • technological changes, including potential cyber-security incidents and other disruptions, or innovations to the financial services industry, including as a result of the increased telework environment; 37 Table of Contents • our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, which may be exacerbated by developments in generative artificial intelligence and which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage of our systems, increased costs, significant losses, or adverse effects to our reputation; • changes in the interest rate yield curve such as flat, inverted or steep yield curves, or changes in the interest rate environment that impact net interest margins and may impact prepayments on our MBS portfolio; • the risk that our enterprise risk management framework, compliance program or our corporate governance and supervisory oversight functions may not identify or address risks adequately, which may result in unexpected losses; • the effect of compliance with legislation or regulatory changes; • the potential implementation under the new presidential administration of a regulatory reform agenda that is different than that of the prior administration, impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies; • credit risks of borrowers, including any increase in those risks due to changing economic conditions; • increases in our nonperforming assets; • risks related to environmental liability as a result of certain lending activity; • our ability to maintain adequate liquidity to fund operations and growth; • our ability to control interest rate risk; • any applicable regulatory limits or other restrictions on the Bank and its ability to pay dividends to us; • the failure of our assumptions underlying our allowance for credit losses and other estimates; • the failure to maintain an effective system of controls and procedures, including internal control over financial reporting; • the effectiveness of our derivative financial instruments and hedging activities to manage risk; • unexpected outcomes of, and the costs associated with, existing or new litigation involving us; • potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; • changes impacting our balance sheet strategy; • risks related to actual mortgage prepayments diverging from projections; • risks related to fluctuations in the price per barrel of crude oil; • significant increases in competition in the banking and financial services industry; • changes in consumer spending, borrowing and saving habits, including as a result of inflation, fluctuating interest rates and recessionary concerns; • execution of future acquisitions, reorganization or disposition transactions, including the risk that the anticipated benefits of such transactions are not realized; • our ability to increase market share and control expenses; • our ability to develop competitive new products and services in a timely manner and the acceptance of such products and services by our customers; • the effect of changes in federal or state tax laws; • the effect of changes in accounting policies and practices; • adverse changes in the status or financial condition of the GSEs which impact the GSEs’ guarantees or ability to pay or issue debt; • adverse changes in the credit portfolios of other U.S. financial institutions relative to the performance of certain of our investment securities; • risks related to actual U.S. agency MBS prepayments exceeding projected prepayment levels; • risks related to U.S. agency MBS prepayments increasing due to U.S. government programs designed to assist homeowners to refinance their mortgage that might not otherwise have qualified; • risks related to loans secured by real estate, including the risk that the value and marketability of collateral could decline; 38 Table of Contents • risks associated with our common stock and our other securities, including fluctuations in our stock price and general volatility in the stock market; and • the risks identified in “Part I - Item 1A.
See “Note 5 – Loans and Allowance for Loan Losses” in our consolidated financial statements included in this report. 54 Table of Contents ALLOWANCE FOR CREDIT LOSSES – OFF-BALANCE-SHEET CREDIT EXPOSURES Allowance for off-balance-sheet credit exposures were as follows (in thousands): Years Ended December 31, 2023 2022 2021 Balance at beginning of period $ 3,687 $ 2,384 $ 6,386 Provision for (reversal of) off-balance-sheet credit exposures 245 1,303 (4,002) Balance at end of period $ 3,932 $ 3,687 $ 2,384 Our off-balance-sheet credit exposures include contractual commitments to extend credit and standby letters of credit.
See “Note 5 – Loans and Allowance for Loan Losses” in our consolidated financial statements included in this report. 58 Table of Contents ALLOWANCE FOR CREDIT LOSSES – OFF-BALANCE-SHEET CREDIT EXPOSURES Allowance for off-balance-sheet credit exposures were as follows (in thousands): Years Ended December 31, 2024 2023 2022 Balance at beginning of period $ 3,932 $ 3,687 $ 2,384 Provision for (reversal of) off-balance-sheet credit exposures (791) 245 1,303 Balance at end of period $ 3,141 $ 3,932 $ 3,687 Our off-balance-sheet credit exposures include contractual commitments to extend credit and standby letters of credit.
At December 31, 2023, the amount of additional funding Southside Bank could obtain from FHLB, collateralized by securities, FHLB stock and nonspecified loans and securities, was approximately $1.95 billion, net of FHLB stock purchases required. 59 Table of Contents CAPITAL RESOURCES AND LIQUIDITY Our total shareholders’ equity at December 31, 2023 increased 3.7%, or $27.3 million, to $773.3 million, or 9.3% of total assets, compared to $746.0 million, or 9.9% of total assets, at December 31, 2022.
At December 31, 2024, the amount of additional funding Southside Bank could obtain from FHLB, collateralized by securities, FHLB stock and nonspecified loans and securities, was approximately $1.72 billion, net of FHLB stock purchases required. 63 Table of Contents CAPITAL RESOURCES AND LIQUIDITY Our total shareholders’ equity at December 31, 2024 increased 5.0%, or $38.7 million, to $811.9 million, or 9.5% of total assets, compared to $773.3 million, or 9.3% of total assets, at December 31, 2023.