Biggest changeOther factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following: • general (i) political conditions, including, without limitation, governmental action and uncertainty resulting from U.S. and global political trends and (ii) economic conditions, either globally, nationally, in the State of Texas, or in the specific markets in which we operate, including, without limitation, the deterioration of the commercial real estate, residential real estate, construction and development, energy, oil and gas, credit or liquidity markets, which could cause an adverse change in our net interest margin, or a decline in the value of our assets, which could result in realized losses, as well as the risk of an economic slowdown or recession; • inflation and fluctuations in interest rates that reduce our margins and yields, the fair value of financial instruments, the level of loan originations or prepayments on loans we have made and make, and the cost we pay to retain and attract deposits and secure other types of funding; • current or future legislation, regulatory changes or changes in monetary or fiscal policy that adversely affect the businesses in which we or our customers or our borrowers are engaged, including the impact of the Dodd-Frank Act, the Federal Reserve’s actions to manage interest rates, the capital requirements promulgated by the Basel Committee, the CARES Act, the Economic Aid Act, tariffs, trade policies and other regulatory responses to economic conditions; • the impact of interest rate fluctuations on our financial projections, models and guidance; • acts of terrorism, war or other conflicts, natural disasters, such as hurricanes, freezes, flooding and other man-made disasters, such as oil spills or power outages, health emergencies, epidemics or pandemics, climate change or other catastrophic events that may affect general economic conditions or cause other disruptions and/or increase costs, including, but not limited to, property and casualty and other insurance costs; • potential impacts of the adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; • technological changes, including potential cyber-security incidents and other disruptions, or innovations to the financial services industry, including as a result of the increased telework environment; 37 Table of Contents • our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, which may be exacerbated by developments in generative artificial intelligence and which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage of our systems, increased costs, significant losses, or adverse effects to our reputation; • changes in the interest rate yield curve such as flat, inverted or steep yield curves, or changes in the interest rate environment that impact net interest margins and may impact prepayments on our MBS portfolio; • the risk that our enterprise risk management framework, compliance program or our corporate governance and supervisory oversight functions may not identify or address risks adequately, which may result in unexpected losses; • the effect of compliance with legislation or regulatory changes; • the potential implementation under the new presidential administration of a regulatory reform agenda that is different than that of the prior administration, impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies; • credit risks of borrowers, including any increase in those risks due to changing economic conditions; • increases in our nonperforming assets; • risks related to environmental liability as a result of certain lending activity; • our ability to maintain adequate liquidity to fund operations and growth; • our ability to control interest rate risk; • any applicable regulatory limits or other restrictions on the Bank and its ability to pay dividends to us; • the failure of our assumptions underlying our allowance for credit losses and other estimates; • the failure to maintain an effective system of controls and procedures, including internal control over financial reporting; • the effectiveness of our derivative financial instruments and hedging activities to manage risk; • unexpected outcomes of, and the costs associated with, existing or new litigation involving us; • potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; • changes impacting our balance sheet strategy; • risks related to actual mortgage prepayments diverging from projections; • risks related to fluctuations in the price per barrel of crude oil; • significant increases in competition in the banking and financial services industry; • changes in consumer spending, borrowing and saving habits, including as a result of inflation, fluctuating interest rates and recessionary concerns; • execution of future acquisitions, reorganization or disposition transactions, including the risk that the anticipated benefits of such transactions are not realized; • our ability to increase market share and control expenses; • our ability to develop competitive new products and services in a timely manner and the acceptance of such products and services by our customers; • the effect of changes in federal or state tax laws; • the effect of changes in accounting policies and practices; • adverse changes in the status or financial condition of the GSEs which impact the GSEs’ guarantees or ability to pay or issue debt; • adverse changes in the credit portfolios of other U.S. financial institutions relative to the performance of certain of our investment securities; • risks related to actual U.S. agency MBS prepayments exceeding projected prepayment levels; • risks related to U.S. agency MBS prepayments increasing due to U.S. government programs designed to assist homeowners to refinance their mortgage that might not otherwise have qualified; • risks related to loans secured by real estate, including the risk that the value and marketability of collateral could decline; 38 Table of Contents • risks associated with our common stock and our other securities, including fluctuations in our stock price and general volatility in the stock market; and • the risks identified in “Part I - Item 1A.
Biggest changeOther factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following: • general (i) political conditions, including, without limitation, governmental action and uncertainty resulting from U.S. and global political trends and (ii) economic conditions, either globally, nationally, in the State of Texas, or in the specific markets in which we operate, including, without limitation, the deterioration of the commercial real estate, residential real estate, construction and development, energy, oil and gas, credit or liquidity markets, which could cause an adverse change in our net interest margin, or a decline in the value of our assets, which could result in realized losses, as well as the risks of an economic slowdown or recession and the effects of inflationary pressures, changes in interest rates, tariffs or trade wars (including reduced consumer spending, supply chain issues and adverse impacts to credit quality) and the related financial stress on borrowers and changes to customer behavior and credit risk as a result of the foregoing; • changes in trade, monetary, and fiscal policies and laws, including actual changes in interest rates and the Fed Funds rate and changes in international trade policies, tariffs and treaties affecting imports and exports, and their related impacts on macroeconomic conditions, customer behavior, funding costs and loan and securities portfolios; • inflation and fluctuations in interest rates that reduce our margins and yields, the fair value of financial instruments, the level of loan originations or prepayments on loans we have made and make, and the cost we pay to retain and attract deposits and secure other types of funding; • current or future legislation, regulatory changes or changes in monetary or fiscal policy that adversely affect the businesses in which we or our customers or our borrowers are engaged, including the Federal Reserve’s actions to manage interest rates, tariffs, trade policies, supply chain disruptions, immigration policies and/or disputes and other regulatory responses to economic conditions; 37 Table of Contents • the impact of interest rate fluctuations on our financial projections, models and guidance; • legislative, tax and regulatory changes, including those that impact the money supply, trade, immigration and inflation; • acts of terrorism, war or other conflicts, natural disasters, such as hurricanes, freezes, flooding and other man-made disasters, such as oil spills or power outages, health emergencies, epidemics or pandemics, climate change or other catastrophic events that may affect general economic conditions or cause other disruptions and/or increase costs, including, but not limited to, property and casualty and other insurance costs; • potential impacts of the adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto (including increases in the cost of our deposit insurance assessments); • technological changes, including potential cyber-security incidents and other disruptions, developments in AI, or innovations to the financial services industry, including as a result of the increased telework environment; • our ability to identify and address cyber-security risks such as data security breaches, malware, “denial of service” attacks, “hacking” and identity theft, which may be exacerbated by developments in generative artificial intelligence and which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage of our systems, increased costs, significant losses, or adverse effects to our reputation; • changes in the interest rate yield curve such as flat, inverted or steep yield curves, or changes in the interest rate environment that impact net interest margins and may impact prepayments on our MBS portfolio; • the risk that our enterprise risk management framework, compliance program or our corporate governance and supervisory oversight functions may not identify or address risks adequately, which may result in unexpected losses; • the effect of compliance with legislation or regulatory changes; • the implementation under the presidential administration of a regulatory reform agenda that is different than that of the prior administration, impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies; • credit risks of borrowers, including any increase in those risks due to changing economic conditions, including inflation, tariffs and immigration policies; • increases in our nonperforming assets; • risks related to environmental liability as a result of certain lending activity; • our ability to maintain adequate liquidity to fund operations and growth; • our ability to control interest rate risk; • any applicable regulatory limits or other restrictions on the Bank and its ability to pay dividends to us; • the failure of our assumptions underlying our allowance for credit losses and other estimates; • the failure to maintain an effective system of controls and procedures, including internal control over financial reporting; • the effectiveness of our derivative financial instruments and hedging activities to manage risk; • unexpected outcomes of, and the costs associated with, existing or new litigation involving us; • potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; • changes impacting our balance sheet strategy; • risks related to actual mortgage prepayments diverging from projections; • risks related to fluctuations in the price per barrel of crude oil; • significant increases in competition in the banking and financial services industry; • changes in consumer spending, borrowing and saving habits, including as a result of inflation, tariffs, supply chain disruptions, fluctuating interest rates and recessionary concerns; • execution of future acquisitions, reorganization or disposition transactions, including the risk that the anticipated benefits of such transactions are not realized; • our ability to increase market share and control expenses; • our ability to develop competitive new products and services in a timely manner and the acceptance of such products and services by our customers; 38 Table of Contents • the effect of changes in accounting policies and practices; • adverse changes in the status or financial condition of the GSEs which impact the GSEs’ guarantees or ability to pay or issue debt; • adverse changes in the credit portfolios of other U.S. financial institutions relative to the performance of certain of our investment securities; • risks related to actual U.S. agency MBS prepayments exceeding projected prepayment levels; • risks related to U.S. agency MBS prepayments increasing due to U.S. government programs designed to assist homeowners to refinance their mortgage that might not otherwise have qualified; • risks related to loans secured by real estate, including the risk that the value and marketability of collateral could decline; • risks associated with our common stock and our other securities, including fluctuations in our stock price and general volatility in the stock market; and • the risks identified in “Part I - Item 1A.
For example, benefits of the Share Repurchase Plan, trends in asset quality, capital, liquidity, our ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates and our expectations regarding rate changes, tax reform, inflation, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.
For example, trends in asset quality, capital, liquidity, our ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates and our expectations regarding rate changes, tax reform, inflation, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.
We had $650,000 of loans on nonaccrual for which there was no related allowance for credit losses as of December 31, 2024. 56 Table of Contents ALLOWANCE FOR CREDIT LOSSES – LOANS The following table presents information regarding changes in the allowance for loan losses for the periods presented (in thousands): Years Ended December 31, 2024 2023 2022 Balance of allowance for loan losses at beginning of period $ 42,674 $ 36,515 $ 35,273 Total loan charge-offs (3,360) (4,204) (2,584) Total recovery of loans previously charged-off 1,433 1,454 1,888 Net loan charge-offs (1,927) (2,750) (696) Provision for (reversal of) loan losses 4,137 8,909 1,938 Allowance for loan losses at end of period $ 44,884 $ 42,674 $ 36,515 Our allowance for loan losses was $44.9 million at December 31, 2024, or 0.96% of loans, an increase of $2.2 million, or 5.2%, compared to $42.7 million at December 31, 2023.
We had $2.7 million of loans on nonaccrual for which there was no related allowance for credit losses as of December 31, 2025. 56 Table of Contents ALLOWANCE FOR CREDIT LOSSES – LOANS The following table presents information regarding changes in the allowance for loan losses for the periods presented (in thousands): Years Ended December 31, 2025 2024 2023 Balance of allowance for loan losses at beginning of period $ 44,884 $ 42,674 $ 36,515 Total loan charge-offs (4,257) (3,360) (4,204) Total recovery of loans previously charged-off 1,470 1,433 1,454 Net loan charge-offs (2,787) (1,927) (2,750) Provision for (reversal of) loan losses 3,003 4,137 8,909 Allowance for loan losses at end of period $ 45,100 $ 44,884 $ 42,674 Our allowance for loan losses was $45.1 million at December 31, 2025, or 0.94% of loans, an increase of $216,000, or 0.5%, compared to $44.9 million at December 31, 2024.
Borrowing arrangements are summarized as follows (dollars in thousands): Years Ended December 31, 2024 2023 2022 Other borrowings: Balance at end of period $ 76,443 $ 509,820 $ 221,153 Average amount outstanding during the period (1) 205,743 436,676 77,845 Maximum amount outstanding during the period (2) 597,765 1,030,421 316,563 Weighted average interest rate during the period (3) 5.7 % 4.9 % 2.4 % Interest rate at end of period (4) 3.6 % 5.0 % 4.1 % FHLB borrowings: Balance at end of period $ 731,909 $ 212,648 $ 153,358 Average amount outstanding during the period (1) 601,366 276,584 135,926 Maximum amount outstanding during the period (2) 760,046 533,242 423,645 Weighted average interest rate during the period (3) 4.1 % 2.5 % 2.4 % Interest rate at end of period (5) 3.7 % 1.2 % 0.7 % (1) The average amount outstanding during the period was computed by dividing the total daily outstanding principal balances by the number of days in the period.
Borrowing arrangements are summarized as follows (dollars in thousands): Years Ended December 31, 2025 2024 2023 Other borrowings: Balance at end of period $ 208,657 $ 76,443 $ 509,820 Average amount outstanding during the period (1) 107,989 205,743 436,676 Maximum amount outstanding during the period (2) 297,359 597,765 1,030,421 Weighted average interest rate during the period (3) 4.5 % 5.7 % 4.9 % Interest rate at end of period (4) 3.6 % 3.6 % 5.0 % FHLB borrowings: Balance at end of period $ 211,136 $ 731,909 $ 212,648 Average amount outstanding during the period (1) 372,342 601,366 276,584 Maximum amount outstanding during the period (2) 651,782 760,046 533,242 Weighted average interest rate during the period (3) 3.7 % 4.1 % 2.5 % Interest rate at end of period (5) 2.9 % 3.7 % 1.2 % (1) The average amount outstanding during the period was computed by dividing the total daily outstanding principal balances by the number of days in the period.
The following table presents net interest income for the periods presented (in thousands): Years Ended December 31, 2024 2023 2022 Interest income: Loans $ 279,371 $ 244,803 $ 170,410 Taxable investment securities 28,075 31,186 18,940 Tax-exempt investment securities 40,469 54,629 45,001 MBS 45,222 19,450 16,639 FHLB stock and equity investments 2,079 1,185 503 Other interest earning assets 19,120 8,488 1,488 Total interest income 414,336 359,741 252,981 Interest expense: Deposits 153,657 108,157 29,075 FHLB borrowings 24,450 6,777 3,291 Subordinated notes 3,774 3,920 4,015 Trust preferred subordinated debentures 4,621 4,504 2,397 Repurchase agreements 3,603 3,431 199 Other borrowings 8,104 17,925 1,663 Total interest expense 198,209 144,714 40,640 Net interest income $ 216,127 $ 215,027 $ 212,341 NET INTEREST INCOME Net interest income is one of the principal sources of a financial institution’s earnings stream and represents the difference or spread between interest and fee income generated from interest earning assets and the interest expense paid on interest bearing liabilities.
The following table presents net interest income for the periods presented (in thousands): Years Ended December 31, 2025 2024 2023 Interest income: Loans $ 275,621 $ 279,371 $ 244,803 Taxable investment securities 22,981 28,075 31,186 Tax-exempt investment securities 31,597 40,469 54,629 MBS 57,230 45,222 19,450 FHLB stock and equity investments 1,822 2,079 1,185 Other interest earning assets 13,823 19,120 8,488 Total interest income 403,074 414,336 359,741 Interest expense: Deposits 151,177 153,657 108,157 FHLB borrowings 13,679 24,450 6,777 Subordinated notes 8,208 3,774 3,920 Trust preferred subordinated debentures 4,034 4,621 4,504 Repurchase agreements 2,828 3,603 3,431 Other borrowings 2,064 8,104 17,925 Total interest expense 181,990 198,209 144,714 Net interest income $ 221,084 $ 216,127 $ 215,027 NET INTEREST INCOME Net interest income is one of the principal sources of a financial institution’s earnings stream and represents the difference or spread between interest and fee income generated from interest earning assets and the interest expense paid on interest bearing liabilities.
At December 31, 2024, securities as a percentage of assets totaled 33.0%, compared to 31.4% at December 31, 2023, due to a $209.8 million, or 8.1%, increase in securities, while cash and cash equivalents decreased to 5.0% of total assets at December 31, 2024, compared to 6.8% at December 31, 2023.
At December 31, 2025, securities as a percentage of assets totaled 31.8%, compared to 33.0% at December 31, 2024, due to a $109.4 million, or 3.9%, decrease in securities. Cash and cash equivalents decreased to 4.6% of total assets at December 31, 2025, compared to 5.0% at December 31, 2024.
The following table details the provision for (reversal of) loan losses and provision for (reversal of) off-balance-sheet credit exposures for the years ended December 31, 2024, 2023 and 2022 (dollars in thousands): 2024 Increase (Decrease) 2023 Increase (Decrease) 2022 Provision for loan losses $ 4,137 $ (4,772) (53.6) % $ 8,909 $ 6,971 359.7 % $ 1,938 Provision for (reversal of) off-balance-sheet credit exposures (791) (1,036) (422.9) % 245 (1,058) (81.2) % 1,303 Total provision for credit losses $ 3,346 $ (5,808) (63.4) % $ 9,154 $ 5,913 182.4 % $ 3,241 49 Table of Contents NONINTEREST INCOME Noninterest income consists of revenue generated from a broad range of financial services and activities and other fee generating services that we either provide or in which we participate.
The following table details the provision for (reversal of) loan losses, provision for (reversal of) off-balance-sheet credit exposures and provision for (reversal of) securities held to maturity for the years ended December 31, 2025, 2024 and 2023 (dollars in thousands): 2025 Increase (Decrease) 2024 Increase (Decrease) 2023 Provision for (reversal of) loan losses $ 3,003 $ (1,134) (27.4) % $ 4,137 $ (4,772) (53.6) % $ 8,909 Provision for (reversal of) off-balance-sheet credit exposures 25 816 103.2 % (791) (1,036) (422.9) % 245 Provision for (reversal of) securities held to maturity 25 25 100.0 % — — — — Total provision for credit losses $ 3,053 $ (293) (8.8) % $ 3,346 $ (5,808) (63.4) % $ 9,154 49 Table of Contents NONINTEREST INCOME Noninterest income consists of revenue generated from a broad range of financial services and activities and other fee generating services that we either provide or in which we participate.
The information should be reviewed in conjunction with the consolidated financial statements for the same years then ended (dollars in thousands): Average Balances with Average Yields and Rates Year ended December 31, 2024 December 31, 2023 December 31, 2022 Average Balance Interest Avg Yield/Rate (3) Average Balance Interest Avg Yield/Rate (3) Average Balance Interest Avg Yield/Rate (3) ASSETS Loans (1) $ 4,593,280 $ 281,790 6.13 % $ 4,300,138 $ 247,431 5.75 % $ 3,918,249 $ 173,355 4.42 % Loans held for sale 3,179 76 2.39 % 1,681 96 5.71 % 1,098 48 4.37 % Securities: Taxable investment securities (2) 785,145 28,075 3.58 % 845,907 31,186 3.69 % 627,546 18,940 3.02 % Tax-exempt investment securities (2) 1,212,844 48,547 4.00 % 1,554,519 64,568 4.15 % 1,675,227 56,389 3.37 % Mortgage-backed and related securities (2) 878,623 45,222 5.15 % 470,692 19,450 4.13 % 496,940 16,639 3.35 % Total securities 2,876,612 121,844 4.24 % 2,871,118 115,204 4.01 % 2,799,713 91,968 3.28 % FHLB stock, at cost, and equity investments 39,688 2,079 5.24 % 24,971 1,185 4.75 % 21,255 503 2.37 % Interest earning deposits 308,628 16,265 5.27 % 83,343 4,364 5.24 % 37,898 362 0.96 % Federal funds sold 53,709 2,855 5.32 % 79,948 4,124 5.16 % 44,454 1,126 2.53 % Total earning assets 7,875,096 424,909 5.40 % 7,361,199 372,404 5.06 % 6,822,667 267,362 3.92 % Cash and due from banks 106,965 107,018 104,602 Accrued interest and other assets 443,733 397,860 457,782 Less: Allowance for loan losses (43,428) (37,890) (35,962) Total assets $ 8,382,366 $ 7,828,187 $ 7,349,089 LIABILITIES AND SHAREHOLDERS’ EQUITY Savings accounts $ 600,375 5,824 0.97 % $ 636,603 5,633 0.88 % $ 671,402 1,838 0.27 % CDs 1,059,793 48,155 4.54 % 862,211 30,906 3.58 % 579,223 5,659 0.98 % Interest bearing demand accounts 3,503,878 99,678 2.84 % 3,122,319 71,618 2.29 % 3,139,628 21,578 0.69 % Total interest bearing deposits 5,164,046 153,657 2.98 % 4,621,133 108,157 2.34 % 4,390,253 29,075 0.66 % FHLB borrowings 601,366 24,450 4.07 % 276,584 6,777 2.45 % 135,926 3,291 2.42 % Subordinated notes, net of unamortized debt issuance costs 92,478 3,774 4.08 % 96,024 3,920 4.08 % 98,604 4,015 4.07 % Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,272 4,621 7.67 % 60,267 4,504 7.47 % 60,262 2,397 3.98 % Repurchase agreements 86,071 3,603 4.19 % 91,132 3,431 3.76 % 29,919 199 0.67 % Other borrowings 119,672 8,104 6.77 % 345,544 17,925 5.19 % 47,926 1,663 3.47 % Total interest bearing liabilities 6,123,905 198,209 3.24 % 5,490,684 144,714 2.64 % 4,762,890 40,640 0.85 % Noninterest bearing deposits 1,353,065 1,485,896 1,712,849 Accrued expenses and other liabilities 102,778 97,509 90,988 Total liabilities 7,579,748 7,074,089 6,566,727 Shareholders’ equity 802,618 754,098 782,362 Total liabilities and shareholders’ equity $ 8,382,366 $ 7,828,187 $ 7,349,089 Net interest income (FTE) $ 226,700 $ 227,690 $ 226,722 Net interest margin (FTE) 2.88 % 3.09 % 3.32 % Net interest spread (FTE) 2.16 % 2.42 % 3.07 % (1) Interest on loans includes net fees on loans that are not material in amount.
The information should be reviewed in conjunction with the consolidated financial statements for the same years then ended (dollars in thousands): Average Balances with Average Yields and Rates Year ended December 31, 2025 December 31, 2024 December 31, 2023 Average Balance Interest Avg Yield/Rate (3) Average Balance Interest Avg Yield/Rate (3) Average Balance Interest Avg Yield/Rate (3) ASSETS Loans (1) $ 4,644,030 $ 277,814 5.98 % $ 4,593,280 $ 281,790 6.13 % $ 4,300,138 $ 247,431 5.75 % Loans held for sale 827 51 6.17 % 3,179 76 2.39 % 1,681 96 5.71 % Securities: Taxable investment securities (2) 686,508 22,981 3.35 % 785,145 28,075 3.58 % 845,907 31,186 3.69 % Tax-exempt investment securities (2) 1,062,889 38,640 3.64 % 1,212,844 48,547 4.00 % 1,554,519 64,568 4.15 % Mortgage-backed and related securities (2) 1,097,523 57,230 5.21 % 878,623 45,222 5.15 % 470,692 19,450 4.13 % Total securities 2,846,920 118,851 4.17 % 2,876,612 121,844 4.24 % 2,871,118 115,204 4.01 % FHLB stock, at cost, and equity investments 33,876 1,822 5.38 % 39,688 2,079 5.24 % 24,971 1,185 4.75 % Interest earning deposits 307,019 12,773 4.16 % 308,628 16,265 5.27 % 83,343 4,364 5.24 % Federal funds sold 23,892 1,050 4.39 % 53,709 2,855 5.32 % 79,948 4,124 5.16 % Total earning assets 7,856,564 412,361 5.25 % 7,875,096 424,909 5.40 % 7,361,199 372,404 5.06 % Cash and due from banks 86,116 106,965 107,018 Accrued interest and other assets 468,556 443,733 397,860 Less: Allowance for loan losses (44,972) (43,428) (37,890) Total assets $ 8,366,264 $ 8,382,366 $ 7,828,187 LIABILITIES AND SHAREHOLDERS’ EQUITY Savings accounts $ 613,950 6,713 1.09 % $ 600,375 5,824 0.97 % $ 636,603 5,633 0.88 % CDs 1,405,873 58,920 4.19 % 1,059,793 48,155 4.54 % 862,211 30,906 3.58 % Interest bearing demand accounts 3,378,309 85,544 2.53 % 3,503,878 99,678 2.84 % 3,122,319 71,618 2.29 % Total interest bearing deposits 5,398,132 151,177 2.80 % 5,164,046 153,657 2.98 % 4,621,133 108,157 2.34 % FHLB borrowings 372,342 13,679 3.67 % 601,366 24,450 4.07 % 276,584 6,777 2.45 % Subordinated notes, net of unamortized debt issuance costs 148,712 8,208 5.52 % 92,478 3,774 4.08 % 96,024 3,920 4.08 % Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,277 4,034 6.69 % 60,272 4,621 7.67 % 60,267 4,504 7.47 % Repurchase agreements 80,155 2,828 3.53 % 86,071 3,603 4.19 % 91,132 3,431 3.76 % Other borrowings 27,834 2,064 7.42 % 119,672 8,104 6.77 % 345,544 17,925 5.19 % Total interest bearing liabilities 6,087,452 181,990 2.99 % 6,123,905 198,209 3.24 % 5,490,684 144,714 2.64 % Noninterest bearing deposits 1,368,466 1,353,065 1,485,896 Accrued expenses and other liabilities 85,881 102,778 97,509 Total liabilities 7,541,799 7,579,748 7,074,089 Shareholders’ equity 824,465 802,618 754,098 Total liabilities and shareholders’ equity $ 8,366,264 $ 8,382,366 $ 7,828,187 Net interest income (FTE) $ 230,371 $ 226,700 $ 227,690 Net interest margin (FTE) 2.93 % 2.88 % 3.09 % Net interest spread (FTE) 2.26 % 2.16 % 2.42 % (1) Interest on loans includes net fees on loans that are not material in amount.
Years Ended December 31, 2024 2023 2022 Net interest income (GAAP) $ 216,127 $ 215,027 $ 212,341 Tax-equivalent adjustments: Loans 2,495 2,724 2,993 Tax-exempt investment securities 8,078 9,939 11,388 Net interest income (FTE) (1) $ 226,700 $ 227,690 $ 226,722 Average earning assets $ 7,875,096 $ 7,361,199 $ 6,822,667 Net interest margin 2.74 % 2.92 % 3.11 % Net interest margin (FTE) (1) 2.88 % 3.09 % 3.32 % Net interest spread 2.02 % 2.25 % 2.86 % Net interest spread (FTE) (1) 2.16 % 2.42 % 3.07 % (1) These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.
Years Ended December 31, 2025 2024 2023 Net interest income (GAAP) $ 221,084 $ 216,127 $ 215,027 Tax-equivalent adjustments: Loans 2,244 2,495 2,724 Tax-exempt investment securities 7,043 8,078 9,939 Net interest income (FTE) (1) $ 230,371 $ 226,700 $ 227,690 Average earning assets $ 7,856,564 $ 7,875,096 $ 7,361,199 Net interest margin 2.81 % 2.74 % 2.92 % Net interest margin (FTE) (1) 2.93 % 2.88 % 3.09 % Net interest spread 2.14 % 2.02 % 2.25 % Net interest spread (FTE) (1) 2.26 % 2.16 % 2.42 % (1) These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.