Biggest changeThe net of capitalized loan costs and fees are amortized into interest income on loans. 50 Table of Contents Average Balances, Income and Expenses, Yields and Rates For the Year Ended December 31, 2022 2021 2020 (dollars in thousands) Average Balance Income/ Expense Yield/ Rate Average Balance Income/ Expense Yield/ Rate Average Balance Income/ Expense Yield/ Rate Interest-earning assets Federal funds sold and interest-bearing deposits with banks $ 88,077 $ 1,439 1.63 % $ 123,379 $ 233 0.19 % $ 105,344 $ 270 0.26 % Investment securities, taxable 97,328 1,793 1.84 % 92,812 1,110 1.20 % 74,517 1,253 1.68 % Investment securities, nontaxable (1) 10,604 256 2.41 % 11,331 292 2.58 % 6,262 210 3.36 % Loans (2) 2,870,733 114,233 3.98 % 2,314,257 91,599 3.96 % 2,106,569 93,133 4.42 % Total earning assets 3,066,742 117,721 3.84 % 2,541,779 93,234 3.67 % 2,292,692 94,866 4.14 % Nonearning assets 157,380 126,654 103,212 Total assets $ 3,224,122 $ 2,668,433 $ 2,395,904 Interest-bearing liabilities NOW accounts $ 374,956 816 0.22 % $ 306,669 204 0.07 % $ 255,514 352 0.14 % Savings & money market 1,364,961 13,138 0.96 % 1,176,820 2,454 0.21 % 1,003,339 7,513 0.75 % Time deposits 301,793 4,148 1.37 % 176,301 1,251 0.71 % 301,078 5,190 1.72 % Total interest-bearing deposits 2,041,710 18,102 0.89 % 1,659,790 3,909 0.24 % 1,559,931 13,055 0.84 % FHLB advances and other borrowings 19,614 209 1.07 % 704 11 1.56 % 30,990 338 1.09 % Subordinated debt 36,156 1,730 4.78 % 36,049 1,515 4.20 % 35,940 1,615 4.49 % Total interest-bearing liabilities 2,097,498 20,041 0.96 % 1,696,543 5,435 0.32 % 1,626,861 15,008 0.92 % Noninterest-bearing liabilities 841,233 721,267 553,098 Shareholders’ equity 285,409 250,623 215,945 Total liabilities and shareholders’ equity $ 3,224,122 $ 2,668,433 $ 2,395,904 Net interest spread 2.88 % 3.35 % 3.22 % Net interest income(tax equivalent)/margin $ 97,680 3.19 % $ 87,799 3.45 % $ 79,858 3.48 % Less: tax-equivalent adjustment (1) (59 ) (67 ) (48 ) Net interest income $ 97,621 $ 87,732 $ 79,810 (1) The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
Biggest changeThe net of capitalized loan costs and fees are amortized into interest income on loans. 50 Table of Contents Average Balances, Income and Expenses, Yields and Rates For the Year Ended December 31, 2023 2022 2021 (dollars in thousands) Average Balance Income/ Expense Yield/ Rate Average Balance Income/ Expense Yield/ Rate Average Balance Income/ Expense Yield/ Rate Interest-earning assets Federal funds sold and interest-bearing deposits with banks $ 134,495 $ 6,998 5.20 % $ 88,077 $ 1,439 1.63 % $ 123,379 $ 233 0.19 % Investment securities, taxable 121,739 4,296 3.53 % 97,328 1,793 1.84 % 92,812 1,110 1.20 % Investment securities, nontaxable (1) 7,941 217 2.73 % 10,604 256 2.41 % 11,331 292 2.58 % Loans (2) 3,497,623 166,137 4.75 % 2,870,733 114,233 3.98 % 2,314,257 91,599 3.96 % Total interest-earning assets 3,761,798 177,648 4.72 % 3,066,742 117,721 3.84 % 2,541,779 93,234 3.67 % Noninterest-earning assets 162,771 157,380 126,654 Total assets $ 3,924,569 $ 3,224,122 $ 2,668,433 Interest-bearing liabilities NOW accounts $ 299,703 2,254 0.75 % $ 374,956 816 0.22 % $ 306,669 204 0.07 % Savings & money market 1,708,874 61,241 3.58 % 1,364,961 13,138 0.96 % 1,176,820 2,454 0.21 % Time deposits 631,967 27,878 4.41 % 301,793 4,148 1.37 % 176,301 1,251 0.71 % Total interest-bearing deposits 2,640,544 91,373 3.46 % 2,041,710 18,102 0.89 % 1,659,790 3,909 0.24 % FHLB advances and other borrowings 169,963 6,382 3.75 % 19,614 209 1.07 % 704 11 1.56 % Subordinated debt 36,265 2,189 6.04 % 36,156 1,730 4.78 % 36,049 1,515 4.20 % Total interest-bearing liabilities 2,846,772 99,944 3.51 % 2,097,498 20,041 0.96 % 1,696,543 5,435 0.32 % Noninterest-bearing liabilities 775,116 841,233 721,267 Shareholders’ equity 302,681 285,409 250,623 Total liabilities and shareholders’ equity $ 3,924,569 $ 3,224,122 $ 2,668,433 Net interest spread 1.21 % 2.88 % 3.35 % Net interest income(tax equivalent)/margin $ 77,704 2.07 % $ 97,680 3.19 % $ 87,799 3.45 % Less: tax-equivalent adjustment (1) (50 ) (59 ) (67 ) Net interest income $ 77,654 $ 97,621 $ 87,732 (1) The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
We are also required to maintain capital at a minimum level based on total average assets, which is known as the Tier 1 leverage ratio. Regulatory capital rules, which we refer to Basel III, impose minimum capital requirements for bank holding companies and banks.
We are also required to maintain capital at a minimum level based on total average assets, which is known as the Tier 1 leverage ratio. Regulatory capital rules, which we refer to as Basel III, impose minimum capital requirements for bank holding companies and banks.
For example, the “Average Balances, Income and Expenses, Yields and Rates” table shows the average balance of each category of our assets and liabilities as well as the yield we earned or the rate we paid with respect to each category during 2022, 2021, and 2022.
For example, the “Average Balances, Income and Expenses, Yields and Rates” table shows the average balance of each category of our assets and liabilities as well as the yield we earned or the rate we paid with respect to each category during 2023, 2022, and 2021.
The allowance for credit losses as a percentage of our outstanding loan portfolio decreased from the prior year primarily to historically low loan charge-offs which factors into the expected loss rate on our current loan portfolio.
The allowance for credit losses as a percentage of our outstanding loan portfolio decreased from the prior year primarily due to historically low loan charge-offs which factors into the expected loss rate on our current loan portfolio.
During 2022, we grew by 15 employees who were hired primarily to grow our footprint in each of our South Carolina, North Carolina, and Georgia markets. ● Occupancy expenses increased $2.1 million, or 30.9%, driven by increased depreciation, insurance, property taxes and maintenance expenses primarily related to our new headquarters building. ● Outside service and data processing costs increased $644,000, or 11.8%, primarily due to increased electronic banking, software licensing costs and ATM card related expenses. ● Insurance expenses increased $537,000, or 46.7%, related to higher FDIC insurance premiums. ● Marketing expenses increased $311,000, or 34.4%, driven by an increase in community sponsorships and business development. ● Other noninterest expenses increased $514,000, or 17.9%, due primarily to an increase in travel expenses between our eight markets, deposit account losses, and staff related expenses.
During 2022, we grew by 15 employees who were hired primarily to grow our footprint in each of our South Carolina, North Carolina, and Georgia markets. ● Occupancy expenses increased $2.1 million, or 30.9%, driven by increased depreciation, insurance, property taxes and maintenance expenses primarily related to our new headquarters building. ● Outside service and data processing costs increased $644,000, or 11.8%, primarily due to increased electronic banking, software licensing costs and ATM card related expenses. ● Insurance expenses increased $537,000, or 46.7%, related to higher FDIC insurance premiums. 54 Table of Contents ● Marketing expenses increased $311,000, or 34.4%, driven by an increase in community sponsorships and business development. ● Other noninterest expenses increased $514,000, or 17.9%, due primarily to an increase in travel expenses between our eight markets, deposit account losses, and staff related expenses.
The decrease in net income resulted primarily from an increase in our provision for credit losses, a decrease in noninterest income and an increase in noninterest expenses, partially offset by an increase in net interest income.
The decrease in net income resulted primarily from a decrease in net interest income and an increase in noninterest expenses, partially offset by a decrease in the provision for credit losses.
As permitted by the CARES Act, we do not consider loan modifications to borrowers affected by COVID-19 to be TDRs unless the borrower was 30 days or more past due as of December 31, 2019, (ii) the modifications were related to COVID-19, and (iii) the modification occurred between March 1, 2020 and January 1, 2022.
As permitted by the CARES Act, we did not consider loan modifications to borrowers affected by COVID-19 to be TDRs unless the borrower was 30 days or more past due as of December 31, 2019, (ii) the modifications were related to COVID-19, and (iii) the modification occurred between March 1, 2020 and January 1, 2022.
See Note 14 to the Consolidated Financial Statements for additional information regarding the fair values measured at each level of the fair value hierarchy, additional discussion regarding fair value measurements, and a brief description of how fair value is determined for categories that have unobservable inputs. Income Taxes The financial statements have been prepared on the accrual basis.
See Note 12 to the Consolidated Financial Statements for additional information regarding the fair values measured at each level of the fair value hierarchy, additional discussion regarding fair value measurements, and a brief description of how fair value is determined for categories that have unobservable inputs. Income Taxes The financial statements have been prepared on the accrual basis.
As of December 31, 2022, the following table summarizes the forecasted impact on net interest income using a base case scenario given upward and downward movements in interest rates of 100, 200, and 300 basis points based on forecasted assumptions of prepayment speeds, nominal interest rates and loan and deposit repricing rates.
As of December 31, 2023, the following table summarizes the forecasted impact on net interest income using a base case scenario given upward and downward movements in interest rates of 100, 200, and 300 basis points based on forecasted assumptions of prepayment speeds, nominal interest rates and loan and deposit repricing rates.
Option periods that we have not yet exercised are not included in this analysis as they do not represent contractual obligations until exercised. The following table provides payments due by period for obligations under long-term borrowings and operating lease obligations as of December 31, 2022.
Option periods that we have not yet exercised are not included in this analysis as they do not represent contractual obligations until exercised. The following table provides payments due by period for obligations under long-term borrowings and operating lease obligations as of December 31, 2023.
We do not feel that any existing noncancelable operating lease agreements are likely to materially impact 64 Table of Contents our financial condition or results of operations in an adverse way. Contractual obligations relative to these agreements are noted in the table below.
We do not feel that any existing noncancelable operating lease agreements are likely to materially impact our financial condition or results of operations in an adverse way. Contractual obligations relative to these agreements are noted in the table below.
In the past, we have chosen to obtain a portion of our certificates of deposits from areas outside of our market in order to obtain longer term deposits than are readily available in our local market. Our internal guidelines regarding the use of brokered CDs limit our brokered CDs to 20% of total deposits.
In the past, we have chosen to obtain a portion of our certificates of deposits from areas outside of our market in order to obtain longer term deposits than are readily available in our local market. Our internal guidelines regarding the use of brokered CDs limit our brokered CDs to 30% of total deposits.
On September 30, 2019, the Company sold and issued $23.0 million in aggregate principal amount of its 4.75% Fixed-to-Floating Rate Subordinated Notes due 2029 to eligible purchasers in a private offering. The Company intends to use the proceeds from the offering, which were approximately $22.5 million, for general corporate purposes, including providing capital to the Bank and supporting organic growth.
On September 30, 2019, the Company sold and issued $23.0 million in aggregate principal amount of its 4.75% Fixed-to-Floating Rate Subordinated Notes due 2029 to eligible purchasers in a private offering. The Company used the proceeds from the offering, which were approximately $22.5 million, for general corporate purposes, including providing capital to the Bank and supporting organic growth.
The following table sets forth information related to our average balance sheet, average yields on assets, and average costs of liabilities at December 31, 2022, 2021 and 2020. We derived these yields or costs by dividing income or expense by the average balance of the corresponding assets or liabilities.
The following table sets forth information related to our average balance sheet, average yields on assets, and average costs of liabilities at December 31, 2023, 2022 and 2021. We derived these yields or costs by dividing income or expense by the average balance of the corresponding assets or liabilities.
In addition, to loan growth, the provision for credit losses was impacted by slightly lower expected loss rates due to historically low charge-offs during the 12 months ended December 31, 2022 while minor adjustments to two internal qualitative factors increased the qualitative component of the allowance and related provision expense.
In addition, to loan growth, 52 Table of Contents the provision for credit losses was impacted by slightly lower expected loss rates due to historically low charge-offs during the 12 months ended December 31, 2022 while minor adjustments to two internal qualitative factors increased the qualitative component of the allowance and related provision expense.
In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets, are multiplied by a risk-weight factor of 0% to 100% based on the risks believed to be inherent in the type of asset. Tier 2 capital consists of Tier 1 capital plus the general reserve for credit losses, subject to certain limitations.
In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets, are multiplied 62 Table of Contents by a risk-weight factor of 0% to 100% based on the risks believed to be inherent in the type of asset. Tier 2 capital consists of Tier 1 capital plus the general reserve for credit losses, subject to certain limitations.
The following table shows the return on average assets (net income divided by average total assets), return on average equity (net income divided by average equity), equity to assets ratio (average equity divided by average assets), and tangible common equity ratio (total equity less preferred stock divided by total assets) for the three years ended December 31, 2022.
The following table shows the return on average assets (net income divided by average total assets), return on average equity (net income divided by average equity), equity to assets ratio (average equity divided by average assets), and tangible common equity ratio (total equity less preferred stock divided by total assets) for the three years ended December 31, 2023.
Our net interest margin (TE) decreased 26 basis points in 2022, compared to 2021, due to higher costs on our interest-bearing liabilities, partially offset by an increase in yield on our interest- earning assets.
During 2022, our net interest margin decreased 26 basis points, compared to 2021, due to higher costs on our interest-bearing liabilities, partially offset by an increase in yield on our interest-earning assets.
The dividends that may be paid by the Bank to the Company are subject to legal limitations and regulatory capital requirements. Effect of Inflation and Changing Prices The effect of relative purchasing power over time due to inflation has not been taken into account in our consolidated financial statements.
The dividends that may be paid by the Bank to the Company are subject to legal limitations and regulatory capital requirements. 63 Table of Contents Effect of Inflation and Changing Prices The effect of relative purchasing power over time due to inflation has not been taken into account in our consolidated financial statements.
The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the 63 Table of Contents borrower. The type of collateral varies but may include accounts receivable, inventory, property, plant and equipment, and commercial and residential real estate.
The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. The type of collateral varies but may include accounts receivable, inventory, property, plant and equipment, and commercial and residential real estate.
We derived our balance sheet and income statement data for the years ended December 31, 2022, 2021, and 2020 from our audited consolidated financial statements.
We derived our balance sheet and income statement data for the years ended December 31, 2023, 2022, and 2021 from our audited consolidated financial statements.
The following table shows the nonperforming assets and the related percentage of nonperforming assets to total assets and gross loans for the five years ended December 31, 2022.
The following table shows the nonperforming assets and the related percentage of nonperforming assets to total assets and gross loans for the five years ended December 31, 2023.
Core deposits exclude out-of-market deposits and time deposits of $250,000 or more and provide a relatively stable funding source for our loan portfolio and other earning assets. Our core deposits were $2.76 billion, $2.48 billion, and $2.01 billion at December 31, 2022, 2021 and 2020, respectively. All of our time deposits are certificates of deposits.
Core deposits exclude out-of-market deposits and time deposits of $250,000 or more and provide a relatively stable funding source for our loan portfolio and other earning assets. Our core deposits were $2.81 billion, $2.76 billion, and $2.48 billion at December 31, 2023, 2022 and 2021, respectively. All of our time deposits are certificates of deposits.
As of December 31, 2022, $1.7 million remained outstanding under these commitments. We utilize a variety of short-term and long-term borrowings to supplement our supply of lendable funds, to assist in meeting deposit withdrawal requirements, and to fund growth of interest-earning assets in excess of traditional deposit growth.
As of December 31, 2023, $1.4 million remained outstanding under these commitments. We utilize a variety of short-term and long-term borrowings to supplement our supply of lendable funds, to assist in meeting deposit withdrawal requirements, and to fund growth of interest-earning assets in excess of traditional deposit growth.
The decrease in noninterest income during 2022, compared to 2021, resulted primarily from the following: ● Mortgage banking income decreased $7.2 million, or 63.1%, driven by low inventory in the housing market, lower refinance volumes, and a decrease in margin on loan sales.
The decrease in noninterest income during 2022, compared to 2021, resulted primarily from the following: 53 Table of Contents ● Mortgage banking income decreased $7.2 million, or 63.1%, driven by low inventory in the housing market, lower refinance volumes, and a decrease in margin on loan sales.
Further, 0.6% and 1.0% of our total home equity lines of credit were over 30 days past due as of December 31, 2022 and 2021, respectively. Following is a summary of our loan composition for each of the last three years ended December 31, 2022.
Further, 0.8% and 0.6% of our total home equity lines of credit were over 30 days past due as of December 31, 2023 and 2022, respectively. Following is a summary of our loan composition for each of the last three years ended December 31, 2023.
Our significant accounting policies are described in Note 1 to our Consolidated Financial Statements as of December 31, 2022.
Our significant accounting policies are described in Note 1 to our Consolidated Financial Statements as of December 31, 2023.
The principal component of our liabilities is deposits which were $3.13 billion and $2.56 billion at December 31, 2022 and 2021, respectively. Like most community banks, we derive the majority of our income from interest received on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on which we pay interest.
The principal component of our liabilities is deposits which were $3.38 billion and $3.13 billion at December 31, 2023 and 2022, respectively. Like most community banks, we derive the majority of our income from interest received on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on which we pay interest.
Also, included in interest income on loans was $1.7 million related to the net amortization of loan fees and capitalized loan origination costs for the year ended December 31, 2022 and $1.4 million for the years ended December 31, 2021 and 2020.
Also, included in interest income on loans was $1.7 million related to the net amortization of loan fees and capitalized loan origination costs for the year ended December 31, 2023, compared to $1.7 million and $1.4 million for the years ended December 31, 2022 and 2021, respectively.
Our loan-to-deposit ratio was 104%, 97%, and 100% at December 31, 2022, 2021, and 2020, respectively. 60 Table of Contents The following table shows the average balance amounts and the average rates paid on deposits held by us.
Our loan-to-deposit ratio was 107%, 104%, and 97% at December 31, 2023, 2022, and 2021, respectively. 60 Table of Contents The following table shows the average balance amounts and the average rates paid on deposits held by us.
(2) Includes loans held for sale and nonaccrual loans. Our net interest margin, on a tax-equivalent basis (TE), was 3.19%, 3.45% and 3.48% for the years ended December 31, 2022, 2021 and 2020, respectively.
(2) Includes loans held for sale and nonaccrual loans. Our net interest margin, on a tax-equivalent basis (TE), was 2.07%, 3.19% and 3.45% for the years ended December 31, 2023, 2022 and 2021, respectively.
However, as short-term liquidity needs arise, we have the ability to sell a portion of our investment securities portfolio should we be required to meet those needs. Total shareholders’ equity was $294.5 million at December 31, 2022 and $277.9 million at December 31, 2021.
However, as short-term liquidity needs arise, we have the ability to sell a portion of our investment securities portfolio should we be required to meet those needs. Total shareholders’ equity was $312.5 million at December 31, 2023 and $294.5 million at December 31, 2022.
Average loans for the years ended December 31, 2022 and 2021 were $2.87 billion and $2.31 billion, respectively. Before allowance for credit losses, total loans outstanding at December 31, 2022 and 2021 were $3.27 billion and $2.49 billion, respectively. The principal component of our loan portfolio is loans secured by real estate mortgages.
Average loans for the years ended December 31, 2023 and 2022 were $3.50 billion and $2.87 billion, respectively. Before allowance for credit losses, total loans outstanding at December 31, 2023 and 2022 were $3.60 billion and $3.27 billion, respectively. The principal component of our loan portfolio is loans secured by real estate mortgages.
RESULTS OF OPERATIONS Net Interest Income and Margin Our level of net interest income is determined by the level of earning assets and the management of our net interest margin. For the years ended December 31, 2022, 2021, and 2020, our net interest income was $97.6 million, $87.7 million, and $79.8 million, respectively.
RESULTS OF OPERATIONS Net Interest Income and Margin Our level of net interest income is determined by the level of earning assets and the management of our net interest margin. For the years ended December 31, 2023, 2022, and 2021, our net interest income was $77.7 million, $97.6 million, and $87.7 million, respectively.
The amount of foregone 58 Table of Contents interest income on the nonaccrual loans as of December 31, 2022 and 2021 was approximately $28,000 and $55,000, respectively, for the twelve-month periods. A significant portion, or 93.1%, of nonaccrual loans at December 31, 2022 were secured by real estate.
The amount of foregone interest income on the nonaccrual loans as of December 31, 2023 and 2022 was approximately $73,000 and $28,000, respectively, for the twelve-month periods. 58 Table of Contents A significant portion, or 95.1%, of nonaccrual loans at December 31, 2023 were secured by real estate.
At December 31, 2022 and 2021, the Company estimates that it has approximately $1.4 billion and $1.2 billion, respectively, in uninsured deposits including related interest accrued and unpaid.
At December 31, 2023 and 2022, the Company estimates that it has approximately $1.3 billion and $1.4 billion, respectively, in uninsured deposits including related interest accrued and unpaid.
We have evaluated the underlying collateral on these loans and believe that the collateral on these loans is sufficient to minimize future losses. As a result of this level of coverage on nonaccrual loans, we believe the allowance for credit losses of $38.6 million for the year ended December 31, 2022 is adequate.
We have evaluated the underlying collateral on these loans and believe that the collateral on these loans is sufficient to minimize future losses. As a result of this level of coverage on nonaccrual loans, we believe the allowance for credit losses of $40.7 million for the year ended December 31, 2023 is adequate.
The increase in average interest-earning assets was driven by a $556.5 million increase in average loan balances, partially offset by a $35.3 million decrease in federal funds sold and interest-bearing deposits with banks.
The increase in average interest-earning assets was driven primarily by a $556.5 million increase in average loan balances combined with an $35.3 million decrease in federal funds sold and interest-bearing deposits with banks.
As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges in the current economic environment. As of December 31, 2022 and 2021, we had $6.3 million in loans that we considered TDRs.
As part of our workout plan for individual loan relationships, we restructured loan terms to assist borrowers facing challenges in the economic environment. As of December 31, 2022, we had $6.3 million in loans that we considered TDRs.
At December 31, 2022 and 2021, there were $14.3 million and $10.2 million of commitments under letters of credit, respectively. The credit risk and collateral involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to clients.
At December 31, 2023 and 2022, there were $16.1 million and $14.3 million of commitments under letters of credit, respectively. The credit risk and collateral involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to clients.
However, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control. At December 31, 2022 and 2021, our cash and cash equivalents amounted to $170.9 million and $167.2 million, or 4.6% and 5.7% of total assets, respectively.
However, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control. At December 31, 2023 and 2022, our cash and cash equivalents amounted to $156.2 million and $170.9 million, or 3.9% and 4.6% of total assets, respectively.
The unused borrowing capacity currently available from the FHLB at December 31, 2022 was $515.8 million, based on the Bank’s $9.3 million investment in FHLB stock, as well as qualifying mortgages available to secure any future borrowings. However, we are able to pledge additional securities to the FHLB in order to increase our available borrowing capacity.
The unused borrowing capacity currently available from the FHLB at December 31, 2023 was $542.8 million, based on the Bank’s $16.1 million investment in FHLB stock, as well as qualifying mortgages available to secure any future borrowings. However, we are able to pledge additional securities to the FHLB in order to increase our available borrowing capacity.
We believe that our existing stable base of core deposits, federal funds purchased lines of credit with correspondent banks, and borrowings from the FHLB will enable us to successfully meet our long-term liquidity needs.
We believe that our existing stable base of core deposits, federal funds purchased lines of credit with correspondent banks, availability with the Federal Reserve’s Bank Term Funding Program and Discount Window, and borrowings from the FHLB will enable us to successfully meet our long-term liquidity needs.
The average home equity loan had a balance of approximately $84,000 and a loan to value of approximately 73% as of December 31, 2022, compared to an average loan balance of $81,000 and a loan to value of approximately 62% as of December 31, 2021.
The average home equity loan had a balance of approximately $85,000 and a loan to value of approximately 73% as of December 31, 2023, compared to an average loan balance of $84,000 and a loan to value of approximately 73% as of December 31, 2022.
December 31, (dollars in thousands) 2022 2021 2020 Return on average assets 0.90 % 1.75 % 0.76 % Return on average equity 10.20 % 18.64 % 8.49 % Return on average common equity 10.20 % 18.64 % 8.49 % Average equity to average assets ratio 8.85 % 9.39 % 9.01 % Tangible common equity to assets ratio 7.98 % 9.50 % 9.20 % Under the capital adequacy guidelines, regulatory capital is classified into two tiers.
December 31, (dollars in thousands) 2023 2022 2021 Return on average assets 0.34 % 0.90 % 1.75 % Return on average equity 4.44 % 10.20 % 18.64 % Return on average common equity 4.44 % 10.20 % 18.64 % Average equity to average assets ratio 7.71 % 8.85 % 9.39 % Tangible common equity to assets ratio 7.70 % 7.98 % 9.50 % Under the capital adequacy guidelines, regulatory capital is classified into two tiers.
Home equity lines of credit totaled $179.3 million as of December 31, 2022, of which approximately 48% were in a first lien position, while the remaining balance was second liens, compared to $154.8 million as of December 31, 2021, of which approximately 49% were in first lien positions and the remaining balance was in second liens.
Home equity lines of credit totaled $183.0 million as of December 31, 2023, of which approximately 46% were in a first lien position, while the remaining balance was second liens, compared to $179.3 million as of December 31, 2022, of which approximately 48% were in first lien positions and the remaining balance was in second liens.
The increase in interest expense on deposits during 2022 resulted from an increase in the rate paid on deposit balances which relates to the Federal Reserve’s 425 basis point increase in the federal funds rate. We have included a number of tables to assist in our description of various measures of our financial performance.
The increase in interest expense on deposits during 2023 resulted primarily from an increase in the rate paid on deposit balances which relates to the Federal Reserve’s 525 basis point increase in the federal funds rate over the past two years. We have included a number of tables to assist in our description of various measures of our financial performance.
As of December 31, 2022, our loan portfolio included $2.78 billion, or 84.8%, of real estate loans, compared to $2.13 billion, or 85.5%, as of December 31, 2021. Most of our real estate loans are secured by residential or commercial property.
As of December 31, 2023, our loan portfolio included $3.05 billion, or 84.8%, of real estate loans, compared to $2.78 billion, or 84.8%, as of December 31, 2022. Most of our real estate loans are secured by residential or commercial property.
We consider exceptional client service to be a critical part of our culture, which we refer to as “ClientFIRST.” At December 31, 2022, we had total assets of $3.69 billion, a 26.2% increase from total assets of $2.93 billion at December 31, 2021.
We consider exceptional client service to be a critical part of our culture, which we refer to as “ClientFIRST.” At December 31, 2023, we had total assets of $4.06 billion, a 9.9% increase from total assets of $3.69 billion at December 31, 2022.
Our average interest-earning assets increased by $525.0 million during the year ended December 31, 2022, compared to 2021, while the related yield on our interest-earning assets increased by 17 basis points.
During 2022, our average interest-bearing liabilities increased by $401.0 million, compared to 2021, while the cost of our interest-bearing liabilities increased by 64 basis points. During the year ended December 31, 2022, our average interest-earning assets increased by $525.0 million, compared to 2021, while the yield on our interest-earning assets increased by 17 basis points.
There was a $6.2 million provision for credit losses for the year ended December 31, 2022, compared to reversal of $12.4 million and an expense of $29.6 million for the years ended December 31, 2021 and 2020, respectively.
There was a $1.3 million provision for credit losses for the year ended December 31, 2023, compared to a provision of $6.2 million and a reversal of $12.4 million for the years ended December 31, 2022 and 2021, respectively.
In addition, our net income available to shareholders was $18.3 million, or EPS of $2.34 for the year ended December 31, 2020. 47 Table of Contents SELECTED FINANCIAL DATA The following table sets forth our selected historical consolidated financial information for the periods and as of the dates indicated.
In addition, our net income available to shareholders was $46.7 million, or EPS of $5.85 for the year ended December 31, 2021. 47 Table of Contents SELECTED FINANCIAL DATA The following table sets forth our selected historical consolidated financial information for the periods and as of the dates indicated.
Investment Securities At December 31, 2022 and 2021, our investment securities portfolio was $104.2 million and $124.3 million, respectively, and represented approximately 2.8% and 4.2% of our total assets, respectively.
Investment Securities At December 31, 2023 and 2022, our investment securities portfolio was $154.6 million and $104.2 million, respectively, and represented approximately 3.8% and 2.8% of our total assets, respectively.
The $12.4 million reversal of 52 Table of Contents provision during 2021 related to a reduction in qualitative adjustment factors driven by the overall improvement in economic conditions as well as improvement in the credit quality of our portfolio following the pandemic.
The $12.4 million reversal of provision during 2021 related to a reduction in qualitative adjustment factors driven by the overall improvement in economic conditions as well as improvement in the credit quality of our portfolio following the pandemic. Following is a summary of the activity in the allowance for credit losses.
December 31, (dollars in thousands) 2022 2021 Federal Home Loan Bank stock $ 9,250 1,241 Other investments 1,180 2,377 Investment in Trust Preferred subsidiaries 403 403 Total $ 10,833 4,021 Loans Since loans typically provide higher interest yields than other types of interest-earning assets, a substantial percentage of our earning assets are invested in our loan portfolio.
December 31, (dollars in thousands) 2023 2022 Federal Home Loan Bank stock $ 16,063 9,250 Other investments 3,473 1,180 Investment in Trust Preferred subsidiaries 403 403 Total $ 19,939 10,833 Loans Since loans typically provide higher interest yields than other types of interest-earning assets, a substantial percentage of our earning assets are invested in our loan portfolio.
Our available for sale investment portfolio included Corporate bonds, US treasuries, US agency securities, SBA securities, state and political subdivisions, asset-backed securities, and mortgage-backed securities with a fair value of $93.3 million and amortized cost of $110.3 million for an unrealized loss of $17.0 million at December 31, 2022 compared to a fair value of $120.3 million and amortized cost of $121.2 million for an unrealized loss of $937,000 at December 31, 2021.
Our available for sale investment portfolio included corporate bonds, US treasuries, US agency securities, SBA securities, state and political subdivisions, asset-backed securities, and mortgage-backed securities with a fair value of $134.7 million and amortized cost of $149.1 million for an unrealized loss of $14.4 million at December 31, 2023 compared to a fair value of $93.3 million and amortized cost of $110.3 million for an unrealized loss of $17.0 million at December 31, 2022.
Our net income available to common shareholders for the years ended December 31, 2022 and 2021 was $29.1 million and $46.7 million, or diluted earnings per share (“EPS”) of $3.61 and $5.85 for the years ended December 31, 2022 and 2021, respectively.
Our net income available to common shareholders for the years ended December 31, 2023 and 2022 was $13.4 million and $29.1 million, or diluted earnings per share (“EPS”) of $1.66 and $3.61 for the years ended December 31, 2023 and 2022, respectively.
See Notes 1 and 5 to the Consolidated Financial Statements for additional information on TDRs. Allowance for Credit Losses At December 31, 2022 and December 31, 2021, the allowance for credit losses was $38.6 million and $30.4 million, respectively, or 1.18% and 1.22% of outstanding loans, respectively.
See Notes 1 and 4 to the Consolidated Financial Statements for additional information on loan modifications and TDRs. Allowance for Credit Losses At December 31, 2023 and December 31, 2022, the allowance for credit losses was $40.7 million and $38.6 million, respectively, or 1.13% and 1.18% of outstanding loans, respectively.
Years Ended December 31, (dollars in thousands, except per share data) 2022 2021 2020 BALANCE SHEET DATA Total assets $ 3,691,981 2,925,548 2,482,587 Investment securities 104,180 124,302 98,364 Loans (1) 3,273,363 2,489,877 2,142,867 Allowance for credit losses 38,639 30,408 44,149 Deposits 3,133,864 2,563,826 2,142,758 FHLB advances and other borrowings 175,000 - 25,000 Subordinated debentures 36,214 36,106 35,998 Common equity 294,512 277,901 228,294 Preferred stock - - - Shareholders’ equity 294,512 277,901 228,294 SELECTED RESULTS OF OPERATIONS DATA Interest income $ 117,662 93,167 94,818 Interest expense 20,041 5,435 15,008 Net interest income 97,621 87,732 79,810 Provision for credit losses 6,155 (12,400 ) 29,600 Net interest income after provision for credit losses 91,466 100,132 50,210 Noninterest income 9,580 17,101 27,353 Noninterest expenses 62,933 56,430 53,744 Income before income tax expense 38,113 60,803 23,819 Income tax expense 8,998 14,092 5,491 Net income 29,115 46,711 18,328 Preferred stock dividends - - - Net income available to common shareholders $ 29,115 46,711 18,328 PER COMMON SHARE DATA Basic $ 3.66 5.96 2.37 Diluted 3.61 5.85 2.34 Book value 36.76 35.07 29.37 Weighted average number of common shares outstanding: Basic, in thousands 7,958 7,844 7,719 Diluted, in thousands 8,072 7,989 7,824 SELECTED FINANCIAL RATIOS Performance Ratios: Return on average assets 0.90 % 1.75 % 0.76 % Return on average equity 10.20 % 18.64 % 8.49 % Return on average common equity 10.20 % 18.64 % 8.49 % Net interest margin, tax equivalent (2) 3.19 % 3.45 % 3.55 % Efficiency ratio (3) 58.71 % 53.83 % 50.15 % Asset Quality Ratios: Nonperforming assets to total loans (1) 0.08 % 0.20 % 0.43 % Nonperforming assets to total assets 0.07 % 0.17 % 0.37 % Net charge-offs to average total loans (0.05 %) 0.06 % 0.10 % Allowance for credit losses to nonperforming loans 1,470.74 % 625.16 % 547.14 % Allowance for credit losses to total loans 1.18 % 1.22 % 2.06 % Holding Company Capital Ratios: Total risk-based capital ratio 12.91 % 14.90 % 14.38 % Tier 1 risk-based capital ratio 10.88 % 12.65 % 11.97 % Leverage ratio 9.17 % 10.19 % 9.70 % Common equity tier 1 ratio (4) 10.44 % 12.09 % 11.32 % Tangible common equity (5) 7.98 % 9.50 % 9.20 % Growth Ratios: Change in assets 26.20 % 17.84 % 9.50 % Change in loans 31.47 % 16.19 % 10.26 % Change in deposits 22.23 % 19.65 % 14.21 % Change in net income to common shareholders -37.67 % 154.86 % -34.21 % Change in earnings per common share - diluted -38.29 % 150.00 % -34.64 % 48 Table of Contents Footnotes to table: (1) Excludes loans held for sale.
Years Ended December 31, (dollars in thousands, except per share data) 2023 2022 2021 BALANCE SHEET DATA Total assets $ 4,055,789 3,691,981 2,925,548 Investment securities 154,641 104,180 124,302 Loans (1) 3,602,627 3,273,363 2,489,877 Allowance for credit losses 40,682 38,639 30,408 Deposits 3,379,564 3,133,864 2,563,826 FHLB advances and other borrowings 275,000 175,000 - Subordinated debentures 36,322 36,214 36,106 Common equity 312,467 294,512 277,901 Preferred stock - - - Shareholders’ equity 312,467 294,512 277,901 SELECTED RESULTS OF OPERATIONS DATA Interest income $ 177,598 117,662 93,167 Interest expense 99,944 20,041 5,435 Net interest income 77,654 97,621 87,732 Provision for credit losses 1,260 6,155 (12,400 ) Net interest income after provision for credit losses 76,394 91,466 100,132 Noninterest income 9,860 9,580 17,101 Noninterest expenses 68,827 62,933 56,430 Income before income tax expense 17,427 38,113 60,803 Income tax expense 4,001 8,998 14,092 Net income 13,426 29,115 46,711 Preferred stock dividends - - - Net income available to common shareholders $ 13,426 29,115 46,711 PER COMMON SHARE DATA Basic $ 1.67 3.66 5.96 Diluted 1.66 3.61 5.85 Book value 38.63 36.76 35.07 Weighted average number of common shares outstanding: Basic, in thousands 8,047 7,958 7,844 Diluted, in thousands 8,078 8,072 7,989 SELECTED FINANCIAL RATIOS Performance Ratios: Return on average assets 0.34 % 0.90 % 1.75 % Return on average equity 4.44 % 10.20 % 18.64 % Return on average common equity 4.44 % 10.20 % 18.64 % Net interest margin, tax equivalent (2) 2.07 % 3.19 % 3.45 % Efficiency ratio (3) 78.65 % 58.71 % 53.83 % Asset Quality Ratios: Nonperforming assets to total loans (1) 0.11 % 0.08 % 0.20 % Nonperforming assets to total assets 0.10 % 0.07 % 0.17 % Net charge-offs to average total loans 0.00 % (0.05 %) 0.06 % Allowance for credit losses to nonperforming loans 1,026.58 % 1,470.74 % 625.16 % Allowance for credit losses to total loans 1.13 % 1.18 % 1.22 % Holding Company Capital Ratios: Total risk-based capital ratio 12.57 % 12.91 % 14.90 % Tier 1 risk-based capital ratio 10.60 % 10.88 % 12.65 % Leverage ratio 8.14 % 9.17 % 10.19 % Common equity tier 1 ratio (4) 10.19 % 10.44 % 12.09 % Tangible common equity (5) 7.70 % 7.98 % 9.50 % Growth Ratios: Change in assets 9.85 % 26.20 % 17.84 % Change in loans 10.06 % 31.47 % 16.19 % Change in deposits 7.84 % 22.23 % 19.65 % Change in net income to common shareholders -53.89 % -37.67 % 154.86 % Change in earnings per common share - diluted -54.02 % -38.29 % 150.00 % 48 Table of Contents Footnotes to table: (1) Excludes loans held for sale.
The 64 basis point increase in the cost of our interest-bearing 51 Table of Contents liabilities, partially offset by a 17 basis point increase in yield on our interest-earning assets resulted in a 47 basis point decrease in our net interest spread for the 2022 period.
The 255 basis point increase in the cost of our interest- 51 Table of Contents bearing liabilities, partially offset by an 88 basis point increase in yield on our interest-earning assets resulted in a 167 basis point decrease in our net interest spread for the 2023 period.
Year ended December 31, 2022 2021 2020 (dollars in thousands) Amount % Amount % Amount % Net charge-offs: Commercial Owner occupied RE $ - - $ 94 0.00 % $ (29 ) 0.00 % Non-owner occupied RE 1,540 0.05 % (573 ) 0.03 % (838 ) 0.04 % Business 153 0.01 % (943 ) 0.04 % (839 ) 0.04 % Total commercial 1,693 0.06 % (1,422 ) 0.06 % (1,706 ) 0.08 % Consumer Real estate - 0.00 % 18 0.00 % (116 ) 0.01 % Home equity (247 ) 0.01 % 62 0.00 % (230 ) 0.01 % Other (90 ) 0.00 % 1 0.00 % (41 ) 0.00 % Total consumer (337 ) 0.00 % 81 0.00 % (387 ) 0.02 % Net loan (charge-offs) recoveries $ 1,356 $ (1,341 ) $ (2,093 ) Net loan (charge-offs) recoveries as a % of average loans (0.05 %) 0.06 % 0.10 % The following table summarizes the allocation of the allowance for credit losses among the various loan categories.
Year ended December 31, 2023 2022 2021 (dollars in thousands) Amount % Amount % Amount % Net charge-offs: Commercial Owner occupied RE $ - - $ - - $ 94 0.00 % Non-owner occupied RE (57 ) 0.00 % 1,540 0.05 % (573 ) 0.03 % Business 279 0.01 % 153 0.01 % (943 ) 0.04 % Total commercial 222 0.01 % 1,693 0.06 % (1,422 ) 0.06 % Consumer Real estate - 0.00 % - 0.00 % 18 0.00 % Home equity (373 ) (0.01 %) (247 ) 0.01 % 62 0.00 % Other (15 ) 0.00 % (90 ) 0.00 % 1 0.00 % Total consumer (388 ) (0.01 %) (337 ) 0.00 % 81 0.00 % Net loan (charge-offs) recoveries $ (166 ) $ 1,356 $ (1,341 ) Net loan (charge-offs) recoveries as a % of average loans 0.00 % (0.05 %) 0.06 % The following table summarizes the allocation of the allowance for credit losses among the various loan categories.
The largest components of our total assets are loans which were $3.27 billion and $2.49 billion at December 31, 2022 and 2021, respectively. Our liabilities and shareholders’ equity at December 31, 2022 totaled $3.40 billion and $294.5 million, respectively, compared to liabilities of $2.65 billion and shareholders’ equity of $277.9 million at December 31, 2021.
The largest components of our total assets are loans which were $3.60 billion and $3.27 billion at December 31, 2023 and 2022, respectively. Our liabilities and shareholders’ equity at December 31, 2023 totaled $3.74 billion and $312.5 million, respectively, compared to liabilities of $3.40 billion and shareholders’ equity of $294.5 million at December 31, 2022.
As of December 31, 2022, we do not have any individually evaluated loans carried at a value in excess of the appraised value. We typically charge-off a portion or create a specific reserve for individually evaluated loans when we do not expect repayment to occur as agreed upon under the original terms of the loan agreement.
We typically charge-off a portion or create a specific reserve for individually evaluated loans when we do not expect repayment to occur as agreed upon under the original terms of the loan agreement.
Years ended December 31, (dollars in thousands) 2022 2021 2020 Compensation and benefits $ 38,790 36,103 34,681 Occupancy 9,105 6,956 6,232 Other real estate owned expenses, net - 385 1,223 Outside service and data processing costs 6,112 5,468 4,860 Insurance 1,686 1,149 1,380 Professional fees 2,635 2,589 2,275 Marketing 1,216 905 690 Other 3,389 2,875 2,403 Total noninterest expenses $ 62,933 56,430 53,744 Noninterest expenses were $62.9 million for the year ended December 31, 2022, a $6.5 million, or 11.5%, increase from noninterest expense of $56.4 million for 2021.
Years ended December 31, (dollars in thousands) 2023 2022 2021 Compensation and benefits $ 40,275 38,790 36,103 Occupancy 10,255 9,105 6,956 Other real estate owned expenses, net - - 385 Outside service and data processing costs 7,078 6,112 5,468 Insurance 3,766 1,686 1,149 Professional fees 2,496 2,635 2,589 Marketing 1,357 1,216 905 Other 3,600 3,389 2,875 Total noninterest expenses $ 68,827 62,933 56,430 Noninterest expenses were $68.8 million for the year ended December 31, 2023, a $5.9 million, or 9.4%, increase from noninterest expense of $62.9 million for 2022.
December 31, (dollars in thousands) 2022 2021 2020 Commercial Non-owner occupied RE $ 247 270 1,143 Construction - - 139 Business 182 - 195 Consumer Real estate 207 989 2,536 Home equity 195 653 547 Nonaccruing troubled debt restructurings (TDRs) 1,796 2,952 3,509 Total nonaccrual loans, including nonaccruing TDRs 2,627 4,864 8,069 Other real estate owned - - 1,169 Total nonperforming assets $ 2,627 4,864 9,238 Asset Quality Ratios: Nonperforming assets/total assets 0.07 % 0.17 % 0.37 % Nonaccrual loans/gross loans 0.08 % 0.20 % 0.38 % Total loans over 90 days past due (1) $ 402 554 2,296 Loans over 90 days past due and still accruing - - - Accruing troubled debt restructurings 4,503 3,299 4,893 (1) Loans over 90 days are included in nonaccrual loans At December 31, 2022, nonperforming assets were $2.6 million, or 0.07% of total assets and 0.08% of gross loans, compared to $4.9 million, or 0.17% of total assets and 0.20% of gross loans at December 31, 2021.
December 31, (dollars in thousands) 2023 2022 2021 Commercial Non-owner occupied RE $ 1,423 247 270 Business 319 182 - Consumer Real estate 985 207 989 Home equity 1,236 195 653 Nonaccruing troubled debt restructurings (TDRs) - 1,796 2,952 Total nonaccrual loans, including nonaccruing TDRs 3,963 2,627 4,864 Total nonperforming assets $ 3,963 2,627 4,864 Asset Quality Ratios: Nonperforming assets/total assets 0.10 % 0.07 % 0.17 % Nonaccrual loans/gross loans 0.11 % 0.08 % 0.20 % Total loans over 90 days past due (1) $ 1,300 402 554 Loans over 90 days past due and still accruing - - - Accruing troubled debt restructurings - 4,503 3,299 (1) Loans over 90 days are included in nonaccrual loans At December 31, 2023, nonperforming assets were $4.0 million, or 0.10% of total assets and 0.11% of gross loans, compared to $2.6 million, or 0.07% of total assets and 0.08% of gross loans at December 31, 2022.
In comparison, the allowance for credit losses totaled $30.4 million as of December 31, 2021, or 1.22% of gross loans, and $44.1 million as of December 31, 2020, or 2.06% of gross loans.
In comparison, the allowance for credit losses totaled $38.6 million as of December 31, 2022, or 1.18% of gross loans, and $30.4 million as of December 31, 2021, or 1.22% of gross loans.
Year ended December 31, 2022 2021 (dollars in thousands) Amount % (1) Amount % (1) Commercial Owner occupied RE $ 5,867 18.7 % $ 4,754 19.6 % Non-owner occupied RE 10,376 26.3 % 10,518 26.8 % Construction 1,292 3.4 % 625 2.6 % Business 7,861 14.3 % 4,861 13.4 % Total commercial 25,396 62.7 % 20,758 62.4 % Consumer Real estate 9,487 28.4 % 7,054 27.9 % Home equity 2,551 5.5 % 1,698 6.2 % Construction 893 2.5 % 578 2.4 % Other 312 0.9 % 320 1.1 % Total consumer 13,243 37.3 % 9,650 37.6 % Total allowance for credit losses $ 38,639 100.0 % $ 30,408 100.0 % (1) Percentage of loans in each category to total loans Deposits and Other Interest-Bearing Liabilities Our primary source of funds for loans and investments is our deposits and advances from the FHLB.
Year ended December 31, 2023 2022 (dollars in thousands) Amount % (1) Amount % (1) Commercial Owner occupied RE $ 6,118 17.5 % $ 5,867 18.7 % Non-owner occupied RE 11,167 26.2 % 10,376 26.3 % Construction 1,594 4.2 % 1,292 3.4 % Business 7,385 13.9 % 7,861 14.3 % Total commercial 26,264 61.8 % 25,396 62.7 % Consumer Real estate 10,647 30.0 % 9,487 28.4 % Home equity 2,600 5.1 % 2,551 5.5 % Construction 677 1.7 % 893 2.5 % Other 494 1.4 % 312 0.9 % Total consumer 14,418 38.2 % 13,243 37.3 % Total allowance for credit losses $ 40,682 100.0 % $ 38,639 100.0 % (1) Percentage of loans in each category to total loans Deposits and Other Interest-Bearing Liabilities Our primary source of funds for loans and investments is our deposits and advances from the FHLB.
Our current loan and appraisal policies require us to review individually evaluated loans at least annually and determine whether it is necessary to obtain an updated appraisal, either through a new external appraisal or an internal appraisal evaluation. We individually review our individually evaluated loans on a quarterly basis to determine the level of impairment.
We use third party appraisers to determine the fair value of collateral dependent loans. Our current loan and appraisal policies require us to review individually evaluated loans at least annually and determine whether it is necessary to obtain an updated appraisal, either through a new external appraisal or an internal appraisal evaluation.
December 31, (dollars in thousands) 2022 2021 2020 Balance, beginning of period $ 30,408 44,149 16,642 Adjustment for CECL 1,500 - - Provision for (reversal of) credit losses 5,375 (12,400 ) 29,600 Loan charge-offs (485 ) (2,166 ) (3,414 ) Loan recoveries 1,841 825 1,321 Net loan (charge-offs) recoveries 1,356 (1,341 ) (2,093 ) Balance, end of period $ 38,639 30,408 44,149 As of December 31, 2022, the allowance for credit losses totaled $38.6 million, or 1.18% of gross loans.
December 31, (dollars in thousands) 2023 2022 2021 Balance, beginning of period $ 38,639 30,408 44,149 Adjustment for CECL - 1,500 - Provision for (reversal of) credit losses 2,209 5,375 (12,400 ) Loan charge-offs (761 ) (485 ) (2,166 ) Loan recoveries 595 1,841 825 Net loan (charge-offs) recoveries (166 ) 1,356 (1,341 ) Balance, end of period $ 40,682 38,639 30,408 As of December 31, 2023, the allowance for credit losses totaled $40.7 million, or 1.13% of gross loans.
Net interest income was $87.7 million for the year ended December 31, 2021, a $7.9 million increase from net interest income of $79.8 million for the year ended December 31, 2020. The increase in net interest income was driven by a $9.6 million decrease in interest expense, partially offset by a $1.7 million decrease in interest income.
Net interest income was $97.6 million for the year ended December 31, 2022, a $9.9 million increase from net interest income of $87.7 million for the year ended December 31, 2021. The increase in net interest income was driven by a $24.5 million increase in interest income, partially offset by a $14.6 million increase in interest expense.
At December 31, 2022, individually evaluated loans totaled approximately $7.1 million for which $6.8 million of these loans have a reserve of approximately $1.3 million allocated in the allowance. During 2022, the average recorded investment in individually evaluated loans was approximately $7.6 million.
At December 31, 2023, individually evaluated loans totaled approximately $4.8 million for which $3.7 million of these loans have a reserve of approximately $688,000 allocated in the allowance. At December 31, 2022, individually evaluated loans totaled approximately $7.1 million for which $6.8 million of these loans had a reserve of approximately $1.3 million allocated in the allowance.
The increase in net interest income was driven by a $24.5 million increase in interest income, partially offset by a $14.6 million increase in interest expense. The $556.5 million increase in average loan balances was the primary driver of the increase in interest income, while the 65 basis point increase in deposit costs drove the increase in interest expense.
The $556.5 million increase in average loan balances was the primary driver of the increase in interest income, while the 65 basis point increase in deposit costs drove the increase in interest expense.
December 31, 2022 2021 2020 Amortized Fair Amortized Fair Amortized Fair (dollars in thousands) Cost Value Cost Value Cost Value Available for Sale Corporate bonds $ 2,172 1,883 2,198 2,188 - - US treasuries 999 871 999 992 - - US government agencies 13,007 10,617 14,504 14,169 6,500 6,493 SBA securities - - 429 438 504 485 State and political subdivisions 22,910 18,906 24,887 25,176 18,614 19,388 Asset-backed securities 6,435 6,229 10,136 10,164 11,587 11,529 Mortgage-backed securities 64,800 54,841 68,065 67,154 56,229 56,834 Total $ 110,323 93,347 121,218 120,281 93,434 94,729 Contractual maturities and yields on our investments are shown in the following table.
December 31, 2023 2022 2021 (dollars in thousands) Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Available for Sale Corporate bonds $ 2,147 1,910 2,172 1,883 2,198 2,188 US treasuries 9,495 9,394 999 871 999 992 US government agencies 20,594 18,656 13,007 10,617 14,504 14,169 SBA securities - - - - 429 438 State and political subdivisions 22,642 19,741 22,910 18,906 24,887 25,176 Asset-backed securities 33,450 33,236 6,435 6,229 10,136 10,164 Mortgage-backed securities 60,730 51,765 64,800 54,841 68,065 67,154 Total $ 149,058 134,702 110,323 93,347 121,218 120,281 Contractual maturities and yields on our investments are shown in the following table.
Our ability to maintain and expand our deposit base and borrowing capabilities serves as our primary source of liquidity. We plan to meet our future cash needs through the liquidation of temporary investments, the generation of deposits, and from additional borrowings. In addition, we will receive cash upon the maturity and sale of loans and the maturity of investment securities.
We plan to meet our future cash needs through the liquidation of temporary investments, the generation of deposits, and from additional borrowings. In addition, we will receive cash upon the maturity and sale of loans and the maturity of investment securities.
Our average consumer real estate loan currently has a principal balance of $468,000, a term of 22 years, and an average rate of 3.71%. 56 Table of Contents December 31, 2022 2021 2020 (dollars in thousands) Amount % of Total Amount % of Total Amount % of Total Commercial Owner occupied RE $ 612,901 18.7 % $ 488,965 19.6 % $ 433,320 20.2 % Non-owner occupied RE 862,579 26.3 % 666,833 26.8 % 585,269 27.3 % Construction 109,726 3.4 % 64,425 2.6 % 61,467 2.9 % Business 468,112 14.3 % 333,049 13.4 % 307,599 14.4 % Total commercial loans 2,053,318 62.7 % 1,553,272 62.4 % 1,387,655 64.8 % Consumer Real estate 931,278 28.4 % 694,401 27.9 % 536,311 25.0 % Home equity 179,300 5.5 % 154,839 6.2 % 156,957 7.3 % Construction 80,415 2.5 % 59,846 2.4 % 40,525 1.9 % Other 29,052 0.9 % 27,519 1.1 % 21,419 1.0 % Total consumer loans 1,220,045 37.3 % 936,605 37.6 % 755,212 35.2 % Total gross loans, net of deferred fees 3,273,363 100.0 % 2,489,877 100.0 % 2,142,867 100.0 % Less – allowance for credit losses (38,639 ) (30,408 ) (44,149 ) Total loans, net $ 3,234,724 $ 2,459,469 $ 2,098,718 Maturities and Sensitivity of Loans to Changes in Interest Rates The information in the following table is based on the contractual maturities of individual loans, including loans which may be subject to renewal at their contractual maturity.
Our average consumer real estate loan currently has a principal balance of $469,000, a term of 23 years, and an average rate of 4.10%. 56 Table of Contents December 31, 2023 2022 2021 (dollars in thousands) Amount %of Total Amount %of Total Amount %of Total Commercial Owner occupied RE $ 631,657 17.5 % $ 612,901 18.7 % $ 488,965 19.6 % Non-owner occupied RE 942,529 26.2 % 862,579 26.3 % 666,833 26.8 % Construction 150,680 4.2 % 109,726 3.4 % 64,425 2.6 % Business 500,161 13.9 % 468,112 14.3 % 333,049 13.4 % Total commercial loans 2,225,027 61.8 % 2,053,318 62.7 % 1,553,272 62.4 % Consumer Real estate 1,082,429 30.0 % 931,278 28.4 % 694,401 27.9 % Home equity 183,004 5.1 % 179,300 5.5 % 154,839 6.2 % Construction 63,348 1.7 % 80,415 2.5 % 59,846 2.4 % Other 48,819 1.4 % 29,052 0.9 % 27,519 1.1 % Total consumer loans 1,377,600 38.2 % 1,220,045 37.3 % 936,605 37.6 % Total gross loans, net of deferred fees 3,602,627 100.0 % 3,273,363 100.0 % 2,489,877 100.0 % Less – allowance for credit losses (40,682 ) (38,639 ) (30,408 ) Total loans, net $ 3,561,945 $ 3,234,724 $ 2,459,469 Maturities and Sensitivity of Loans to Changes in Interest Rates The information in the following table is based on the contractual maturities of individual loans, including loans which may be subject to renewal at their contractual maturity.
The efficiency ratio represents the percentage of one dollar of expense required to be incurred to earn a full dollar of revenue and is computed by dividing noninterest expense by the sum of net interest income and noninterest income.
The efficiency ratio represents the percentage of one dollar of expense required to be incurred to earn a full dollar of revenue and is computed by dividing noninterest expense by the sum of net interest income and noninterest income. The increase during the 2023 period relates primarily to the decrease in net interest income compared to the prior year.
Interest expense on deposits for 2022 represented 90.3% of total interest expense, compared to 71.9% for 2021, and 87.0% for 2020, while interest expense on borrowings represented 9.7% of total interest expense for 2022, compared to 28.1% for 2021, and 13.0% for 2020.
Interest expense on deposits for 2023 represented 91.4% of total interest expense, compared to 90.3% for 2022, and 71.9% for 2021, while interest expense on borrowings represented 8.6% of total interest expense for 2023, compared to 9.7% for 2022, and 28.1% for 2021.
The maturity distribution of our time deposits of $250,000 or more is as follows: December 31, (dollars in thousands) 2022 2021 Three months or less $ 235,216 35,151 Over three through six months 76,778 13,746 Over six through twelve months 35,681 20,521 Over twelve months 27,076 14,995 Total $ 374,751 84,413 Time deposits that meet or exceed the FDIC insurance limit of $250,000 at December 31, 2022 and December 31, 2021 were $374.8 million and $84.4 million, respectively, including wholesale deposits.
The maturity distribution of our time deposits of $250,000 or more is as follows: December 31, (dollars in thousands) 2023 2022 Three months or less $ 169,419 235,216 Over three through six months 86,342 76,778 Over six through twelve months 58,293 35,681 Over twelve months 254,011 27,076 Total $ 568,065 374,751 Time deposits that meet or exceed the FDIC insurance limit of $250,000 at December 31, 2023 and December 31, 2022 were $568.1 million and $374.8 million, respectively, including wholesale deposits.
During the year ended December 31, 2021, our average interest-earning assets increased by $249.1 million, compared to 2020, while the yield on our interest-earning assets decreased by 47 basis points.
Our average interest-earning assets increased by $695.1 million during the year ended December 31, 2023, compared to 2022, while the related yield on our interest-earning assets increased by 88 basis points.
As of December 31, 2022, our capital ratios exceed these ratios and we remain “well capitalized.” The following table summarizes the capital amounts and ratios of the Bank and the regulatory minimum requirements.
As of December 31, 2023, our capital ratios exceed these ratios and we remain “well capitalized.” The following table summarizes the capital amounts and ratios of the Bank and the regulatory minimum requirements. See Note 21 to the Consolidated Financial Statements for ratios of the Company.