Biggest changeThe net of capitalized loan costs and fees are amortized into interest income on loans. 50 Table of Contents Average Balances, Income and Expenses, Yields and Rates Year Ended December 31, 2024 2023 2022 (dollars in thousands) Average Balance Income/ Expense Yield/ Rate Average Balance Income/ Expense Yield/ Rate Average Balance Income/ Expense Yield/ Rate Interest-earning assets Federal funds sold and interest-bearing deposits with banks $ 160,683 $ 8,537 5.31 % $ 134,495 $ 6,998 5.20 % $ 88,077 $ 1,439 1.63 % Investment securities, taxable 138,494 5,645 4.08 % 121,739 4,296 3.53 % 97,328 1,793 1.84 % Investment securities, nontaxable (1) 8,012 217 2.71 % 7,941 217 2.73 % 10,604 256 2.41 % Loans (2) 3,629,570 186,863 5.15 % 3,497,623 166,137 4.75 % 2,870,733 114,233 3.98 % Total interest-earning assets 3,936,759 201,262 5.11 % 3,761,798 177,648 4.72 % 3,066,742 117,721 3.84 % Noninterest-earning assets 159,441 162,771 157,380 Total assets $ 4,096,200 $ 3,924,569 $ 3,224,122 Interest-bearing liabilities NOW accounts $ 303,580 2,810 0.93 % $ 299,703 2,254 0.75 % $ 374,956 816 0.22 % Savings & money market 1,561,925 61,455 3.93 % 1,708,874 61,241 3.58 % 1,364,961 13,138 0.96 % Time deposits 900,628 44,509 4.94 % 631,967 27,878 4.41 % 301,793 4,148 1.37 % Total interest-bearing deposits 2,766,133 108,774 3.93 % 2,640,544 91,373 3.46 % 2,041,710 18,102 0.89 % FHLB advances and other borrowings 240,344 9,066 3.77 % 169,963 6,382 3.75 % 19,614 209 1.07 % Subordinated debt 33,448 2,150 6.43 % 36,265 2,189 6.04 % 36,156 1,730 4.78 % Total interest-bearing liabilities 3,039,925 119,990 3.95 % 2,846,772 99,944 3.51 % 2,097,480 20,041 0.96 % Noninterest-bearing liabilities 735,363 775,116 841,233 Shareholders’ equity 320,912 302,681 285,409 Total liabilities and shareholders’ equity $ 4,096,200 $ 3,924,569 $ 3,224,122 Net interest spread 1.16 % 1.21 % 2.88 % Net interest income(tax equivalent)/margin $ 81,272 2.06 % $ 77,704 2.07 % $ 97,680 3.19 % Less: tax-equivalent adjustment (1) (50 ) (50 ) (59 ) Net interest income $ 81,222 $ 77,654 $ 97,621 (1) The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
Biggest changeAverage Balances, Income and Expenses, Yields and Rates Year Ended December 31, 2025 2024 2023 (dollars in thousands) Average Balance Income/ Expense Yield/ Rate Average Balance Income/ Expense Yield/ Rate Average Balance Income/ Expense Yield/ Rate Interest-earning assets Federal funds sold and interest-bearing deposits with banks $ 186,387 $ 7,966 4.27 % $ 160,683 $ 8,537 5.31 % $ 134,495 $ 6,998 5.20 % Investment securities, taxable 141,304 5,206 3.68 % 138,494 5,645 4.08 % 121,739 4,296 3.53 % Investment securities, nontaxable (1) 7,774 213 2.74 % 8,012 217 2.71 % 7,941 217 2.73 % Loans (2) 3,753,665 198,145 5.28 % 3,629,570 186,863 5.15 % 3,497,623 166,137 4.75 % Total interest-earning assets 4,089,130 211,530 5.17 % 3,936,759 201,262 5.11 % 3,761,798 177,648 4.72 % Noninterest-earning assets 153,269 159,441 162,771 Total assets $ 4,242,399 $ 4,096,200 $ 3,924,569 Interest-bearing liabilities NOW accounts $ 332,222 2,930 0.88 % $ 303,580 2,810 0.93 % $ 299,703 2,254 0.75 % Savings & money market 1,575,613 52,188 3.31 % 1,561,925 61,455 3.93 % 1,708,874 61,241 3.58 % Time deposits 948,815 40,506 4.27 % 900,628 44,509 4.94 % 631,967 27,878 4.41 % Total interest-bearing deposits 2,856,650 95,624 3.35 % 2,766,133 108,774 3.93 % 2,640,544 91,373 3.46 % FHLB advances and other borrowings 240,022 9,104 3.79 % 240,344 9,066 3.77 % 169,963 6,382 3.75 % Subordinated debt 24,903 1,802 7.24 % 33,448 2,150 6.43 % 36,265 2,189 6.04 % Total interest-bearing liabilities 3,121,575 106,530 3.41 % 3,039,925 119,990 3.95 % 2,846,772 99,944 3.51 % Noninterest-bearing liabilities 772,806 735,363 775,116 Shareholders’ equity 348,018 320,912 302,681 Total liabilities and shareholders’ equity $ 4,242,399 $ 4,096,200 $ 3,924,569 Net interest spread 1.76 % 1.16 % 1.21 % Net interest income(tax equivalent)/margin $ 105,000 2.57 % $ 81,272 2.06 % $ 77,704 2.07 % Less: tax-equivalent adjustment (1) 49 50 50 Net interest income $ 104,951 $ 81,222 $ 77,654 (1) The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
We consider these accounting policies and estimates to be critical accounting policies.
We consider these accounting policies and estimates to be critical.
We derived average balances from the daily balances throughout the periods indicated. During the same periods, we had no securities purchased with agreements to resell. All investments were owned at an original maturity of over one year. Nonaccrual loans are included in earning assets in the following tables.
We derived average balances from the daily balances throughout the periods indicated. During the same periods, we had no securities purchased with agreements to resell. All investments were purchased at an original maturity of over one year. Nonaccrual loans are included in earning assets in the following tables.
We also have a line of credit with another financial institution for $15.0 million, which was unused at December 31, 2024. The line of credit was issued on December 28, 2024 at an interest rate of the U.S. Prime Rate plus 0.25% and a maturity date of February 28, 2025.
We also have a line of credit with another financial institution for $15.0 million, which was unused at December 31, 2025. The line of credit was issued on December 28, 2024 at an interest rate of the U.S. Prime Rate plus 0.25% and an original maturity date of February 28, 2025.
We attempt to maintain a relatively diversified loan portfolio to help reduce the risk inherent in concentration in certain types of collateral and business types. In addition to traditional residential mortgage loans, we issue second mortgage residential real estate loans and home equity lines of credit.
We attempt to maintain a relatively diversified loan portfolio to help reduce the risk inherent in concentration in certain types of collateral and business categories. In addition to traditional residential mortgage loans, we issue second mortgage residential real estate loans and home equity lines of credit.
Our 63 Table of Contents asset/liability management committee (“ALCO”) monitors and considers methods of managing exposure to interest rate risk by repricing assets or liabilities, selling securities available for sale, replacing an asset or liability at maturity, by adjusting the interest rate during the life of an asset or liability, or by the use of derivatives such as interest rate swaps and other hedging instruments.
Our 66 Table of Contents asset/liability management committee (“ALCO”) monitors and considers methods of managing exposure to interest rate risk by repricing assets or liabilities, selling securities available for sale, replacing an asset or liability at maturity, by adjusting the interest rate during the life of an asset or liability, or by the use of derivatives such as interest rate swaps and other hedging instruments.
As of December 31, 2024, the following table summarizes the forecasted impact on net interest income using a base case scenario given upward and downward movements in interest rates of 100, 200, and 300 basis points based on forecasted assumptions of prepayment speeds, nominal interest rates and loan and deposit repricing rates.
As of December 31, 2025, the following table summarizes the forecasted impact on net interest income using a base case scenario given upward and downward movements in interest rates of 100, 200, and 300 basis points based on forecasted assumptions of prepayment speeds, nominal interest rates and loan and deposit repricing rates.
Option periods that we have not yet exercised are not included in this analysis as they do not represent contractual obligations until exercised. The following table provides payments due by period for obligations under long-term borrowings and operating lease obligations as of December 31, 2024.
Option periods that we have not yet exercised are not included in this analysis as they do not represent contractual obligations until exercised. The following table provides payments due by period for obligations under long-term borrowings and operating lease obligations as of December 31, 2025.
See Note 4 to the Consolidated Financial Statements for more information on our allowance for credit losses. The following table summarizes the net charge-off detail as a percentage of average loans by loan composition for the three years ended December 31, 2024.
See Note 4 to the Consolidated Financial Statements for more information on our allowance for credit losses. The following table summarizes the net charge-off detail as a percentage of average loans by loan composition for the three years ended December 31, 2025.
Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of our investment portfolio is fairly predictable and subject to a high degree 60 Table of Contents of control at the time investment decisions are made.
Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of our investment portfolio is fairly predictable and 63 Table of Contents subject to a high degree of control at the time investment decisions are made.
To be considered “well-capitalized” for purposes of certain rules and prompt corrective action requirements, the Bank must maintain a minimum total risked-based capital ratio of at least 10%, a total Tier 1 capital ratio of at least 8%, a common equity Tier 1 capital ratio of at least 6.5%, and a leverage ratio of at least 5%.
To be considered “well-capitalized” for purposes of certain rules and prompt corrective action requirements, the Bank must maintain a minimum total risk-based capital ratio of at least 10%, a total Tier 1 capital ratio of at least 8%, a common equity Tier 1 capital ratio of at least 6.5%, and a leverage ratio of at least 5%.
Also, included in interest income on loans was $1.6 million related to the net amortization of loan fees and capitalized loan origination costs for the year ended December 31, 2024, compared to $1.7 million for the years ended December 31, 2023 and 2022, respectively.
Also, included in interest income on loans was $1.7 million related to the net amortization of loan fees and capitalized loan origination costs for the year ended December 31, 2025, compared to $1.6 million and $1.7 million for the years ended December 31, 2024 and 2023, respectively.
For example, the “Average Balances, Income and Expenses, Yields and Rates” table shows the average balance of each category of our assets and liabilities as well as the yield we earned or the rate we paid with respect to each category during 2024, 2023, and 2022.
For example, the “Average Balances, Income and Expenses, Yields and Rates” table shows the average balance of each category of our assets and liabilities as well as the yield we earned or the rate we paid with respect to each category during 2025, 2024, and 2023.
As of December 31, 2024, our capital ratios exceed these ratios and we remain “well capitalized.” The following table summarizes the capital amounts and ratios of the Bank and the regulatory minimum requirements. See Note 21 to the Consolidated Financial Statements for ratios of the Company.
As of December 31, 2025, our capital ratios exceed these ratios and we remain “well capitalized.” The following table summarizes the capital amounts and ratios of the Bank and the regulatory minimum requirements. See Note 21 to the Consolidated Financial Statements for ratios of the Company.
Assets and liabilities that are measured at fair value using quoted prices in active markets (Level 1) do not require significant judgment while the valuation of assets and liabilities when quoted market prices are not available (Levels 2 and 3) may require significant 49 Table of Contents judgment to assess whether observable or unobservable inputs for those assets and liabilities provide reasonable determination of fair value.
Assets and liabilities that are measured at fair value using quoted prices in active markets (Level 1) do not require significant judgment while the valuation of assets and liabilities when quoted market prices are not available (Levels 2 and 3) may require significant judgment to assess whether observable or unobservable inputs for those assets and liabilities provide reasonable determination of fair value.
The following table shows the return on average assets (net income divided by average total assets), return on average equity (net income divided by average equity), equity to assets ratio (average equity divided by average assets), and tangible common equity ratio (total equity less preferred stock divided by total assets) for the three years ended December 31, 2024.
The following table shows the return on average assets (net income divided by average total assets), return on average equity (net income divided by average equity), equity to assets ratio (average equity divided by average assets), and tangible common equity ratio (total equity less preferred stock divided by total assets) for the three years ended December 31, 2025.
The $500,000 provision was driven primarily by $29.1 million in loan growth during the year combined with slightly lower expected loss rates due to historically low charge-offs, while the $375,000 reversal was driven by a $5.5 million decrease in unfunded commitments combined with lower historical loss rates.
The $500,000 provision for credit losses was driven primarily by $29.1 million in loan growth during the year combined with slightly lower expected loss rates due to historically low charge-offs, while the $375,000 reversal was driven by a $5.5 million decrease in unfunded commitments combined with lower historical loss rates.
We derived our balance sheet and income statement data for the years ended December 31, 2024, 2023, and 2022 from our audited consolidated financial statements.
We derived our balance sheet and income statement data for the years ended December 31, 2025, 2024, and 2023 from our audited consolidated financial statements.
Beginning September 30, 2024, the interest rate on the subordinated debt reset to an interest rate per annum equal to the Three-Month Term SOFR plus 340.8 basis points (8.00% at December 31, 2024), payable quarterly in arrears. See Note 9 to the Consolidated Financial Statements for more information on our subordinated debentures.
Beginning September 30, 2024, the interest rate on the subordinated debt reset to an interest rate per annum equal to the Three-Month Term SOFR plus 340.8 basis points (7.34% at December 31, 2025), payable quarterly in arrears. See Note 9 to the Consolidated Financial Statements for more information on our subordinated debentures.
The principal component of our liabilities is deposits which were $3.44 billion and $3.38 billion at December 31, 2024 and 2023, respectively. Like most community banks, we derive the majority of our income from interest received on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on which we pay interest.
The principal component of our liabilities is deposits which were $3.72 billion and $3.44 billion at December 31, 2025 and 2024, respectively. Like most community banks, we derive the majority of our income from interest received on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on which we pay interest.
The unused borrowing capacity currently available from the FHLB at December 31, 2024 was $807.5 million, based on the Bank’s $14.5 million investment in FHLB stock, as well as qualifying mortgages available to secure any future borrowings. However, we are able to pledge additional securities to the FHLB in order to increase our available borrowing capacity.
The unused borrowing capacity currently available from the FHLB at December 31, 2025 was $836.5 million, based on the Bank’s $14.5 million investment in FHLB stock, as well as qualifying mortgages available to secure any future borrowings. However, we are able to pledge additional securities to the FHLB in order to increase our available borrowing capacity.
We also track the sensitivity of our various categories of assets and liabilities to changes in interest rates, and we have included tables to illustrate our interest rate sensitivity with respect to interest-earning and interest-bearing accounts.
We also track the 52 Table of Contents sensitivity of our various categories of assets and liabilities to changes in interest rates, and we have included tables to illustrate our interest rate sensitivity with respect to interest-earning and interest-bearing accounts.
Further, 0.12% and 0.8% of our total home equity lines of credit were over 30 days past due as of December 31, 2024 and 2023, respectively. Following is a summary of our loan composition for each of the last three years ended December 31, 2024.
Further, 0.38% and 0.12% of our total home equity lines of credit were over 30 days past due as of December 31, 2025 and 2024, respectively. Following is a summary of our loan composition for each of the last three years ended December 31, 2025.
Core deposits exclude out-of-market deposits and time deposits of $250,000 or more and provide a relatively stable funding source for our loan portfolio and other earning assets. Our core deposits were $2.66 billion, $2.81 billion, and $2.76 billion at December 31, 2024, 2023 and 2022, respectively. All of our time deposits are certificates of deposits.
Core deposits exclude out-of-market deposits and time deposits of $250,000 or more and provide a relatively stable funding source for our loan portfolio and other earning assets. Our core deposits were $2.88 billion, $2.66 billion, and $2.81 billion at December 31, 2025, 2024 and 2023, respectively. All of our time deposits are certificates of deposit.
Our investment securities at December 31, 2024 and 2023 amounted to $151.6 million and $154.6 million, or 3.7% and 3.8% of total assets, respectively. Investment securities traditionally provide a secondary source of liquidity since they can be converted into cash in a timely manner.
Our investment securities at December 31, 2025 and 2024 amounted to $147.8 million and $151.6 million, or 3.4% and 3.7% of total assets, respectively. Investment securities traditionally provide a secondary source of liquidity since they can be converted into cash in a timely manner.
At December 31, 2024 and 2023, we estimate that we have approximately $1.3 billion, respectively, in uninsured deposits including related interest accrued and unpaid.
At December 31, 2025 and 2024, we estimate that we have approximately $1.5 billion and $1.3 billion, respectively, in uninsured deposits including related interest accrued and unpaid.
A significant portion of our interest income relates to our strategy to maintain a large portion of our assets in higher earning loans compared to lower yielding investments and federal funds sold. As such, 92.9% of our interest income related to interest on loans during 2024, compared to 93.5% during 2023 and 97.1% during 2022.
A significant portion of our interest income relates to our strategy to maintain a large portion of our assets in higher earning loans compared to lower yielding investments and federal funds sold. As such, 93.7% of our interest income related to interest on loans during 2025, compared to 92.9% during 2024 and 93.5% during 2023.
The type of collateral varies but may include accounts receivable, inventory, property, plant and equipment, and commercial and residential real estate. At December 31, 2024 and 2023, there were $16.2 million and $16.1 million of commitments under letters of credit, respectively.
The type of collateral varies but may include accounts receivable, inventory, property, plant and equipment, and commercial and residential real estate. At December 31, 2025 and 2024, there were $20.4 million and $16.2 million of commitments under letters of credit, respectively.
We maintain six federal funds purchased lines of credit with correspondent banks totaling $128.5 million to meet short-term liquidity needs. There were no borrowings against the lines at December 31, 2024. At December 31, 2024, we had $210.8 million pledged and available with the Federal Reserve Discount Window.
We maintain six federal funds purchased lines of credit with correspondent banks totaling $128.5 million to meet short-term liquidity needs. There were no borrowings against the lines at December 31, 2025. At December 31, 2025, we had $181.2 million pledged and available with the Federal Reserve Discount Window.
In addition, at December 31, 2024 we had $205.4 million of letters of credit outstanding with the FHLB to secure client deposits. We have a relationship with IntraFi Promontory Network, allowing us to provide deposit customers with access to aggregate FDIC insurance in amounts exceeding $250,000.
In addition, at December 31, 2025 we had $231.9 million of letters of credit outstanding with the FHLB to secure client deposits. We have a relationship with IntraFi Promontory Network, allowing us to provide deposit customers with access to aggregate FDIC insurance in amounts exceeding $250,000.
However, as short-term liquidity needs arise, we have the ability to sell a portion of our investment securities portfolio should we be required to meet those needs. Total shareholders’ equity was $330.4 million at December 31, 2024 and $312.5 million at December 31, 2023.
However, as short-term liquidity needs arise, we have the ability to sell a portion of our investment securities portfolio should we be required to meet those needs. Total shareholders’ equity was $368.7 million at December 31, 2025 and $330.4 million at December 31, 2024.
(2) Includes loans held for sale and nonaccrual loans. Our net interest margin, on a tax-equivalent basis (TE), was 2.06%, 2.07% and 3.19% for the years ended December 31, 2024, 2023 and 2022, respectively.
(2) Includes loans held for sale and nonaccrual loans. Our net interest margin, on a tax-equivalent basis (TE), was 2.57%, 2.06% and 2.07% for the years ended December 31, 2025, 2024 and 2023, respectively.
Our available for sale investment portfolio included corporate bonds, US treasuries, US agency securities, SBA securities, state and political subdivisions, asset-backed securities, and mortgage-backed securities with a fair value of $132.1 million and amortized cost of $146.6 million for an unrealized loss of $14.5 million at December 31, 2024 compared to a fair value of $134.7 million and amortized cost of $149.1 million for an unrealized loss of $14.4 million at December 31, 2023.
Our available for sale investment portfolio included corporate bonds, US treasuries, US agency securities, SBA securities, state and political subdivisions, asset-backed securities, and mortgage-backed securities with a fair value of $127.7 million and amortized cost of $137.2 million for an unrealized loss of $9.4 million at December 31, 2025 compared to a fair value of $132.1 million and amortized cost of $146.6 million for an unrealized loss of $14.5 million at December 31, 2024.
The average home equity loan had a balance of approximately $92,000 and a loan to value of approximately 74% as of December 31, 2024, compared to an average loan balance of $85,000 and a loan to value of approximately 73% as of December 31, 2023.
The average home equity loan had a balance of approximately $108,000 and a loan to value of approximately 73% as of December 31, 2025, compared to an average loan balance of $92,000 and a loan to value of approximately 74% as of December 31, 2024.
Average loans for the years ended December 31, 2024 and 2023 were $3.63 billion and $3.50 billion, respectively. Before allowance for credit losses, total loans outstanding at December 31, 2024 and 2023 were $3.63 billion and $3.60 billion, respectively. The principal component of our loan portfolio is loans secured by real estate mortgages.
Average loans for the years ended December 31, 2025 and 2024 were $3.75 billion and $3.63 billion, respectively. Before allowance for credit losses, total loans outstanding at December 31, 2025 and 2024 were $3.85 billion and $3.63 billion, respectively. The principal component of our loan portfolio is loans secured by real estate mortgages.
The following table sets forth information related to our average balance sheet, average yields on assets, and average costs of liabilities at December 31, 2024, 2023 and 2022. We derived these yields or costs by dividing income or expense by the average balance of the corresponding assets or liabilities.
The following table sets forth information related to our average balance sheet, average yields on assets, and average costs of liabilities for the years ended December 31, 2025, 2024 and 2023. We derived these yields or costs by dividing income or expense by the average balance of the corresponding assets or liabilities.
As of December 31, 2024, $1.2 million remained outstanding under these commitments. We utilize a variety of short-term and long-term borrowings to supplement our supply of lendable funds, to assist in meeting deposit withdrawal requirements, and to fund growth of interest-earning assets in excess of traditional deposit growth.
As of December 31, 2025, $769,000 remained outstanding under these commitments. We utilize a variety of short-term and long-term borrowings to supplement our supply of lendable funds, to assist in meeting deposit withdrawal requirements, and to fund growth of interest-earning assets in excess of traditional deposit growth.
RESULTS OF OPERATIONS Net Interest Income and Margin Our level of net interest income is determined by the level of earning assets and the management of our net interest margin. For the years ended December 31, 2024, 2023, and 2022, our net interest income was $81.2 million, $77.7 million, and $97.6 million, respectively.
RESULTS OF OPERATIONS Net Interest Income and Margin Our level of net interest income is determined by the level of earning assets and the management of our net interest margin. For the years ended December 31, 2025, 2024, and 2023, our net interest income was $105.0 million, $81.2 million, and $77.7 million, respectively.
Loan modifications to borrowers experiencing financial difficulty were not material for the twelve months ended December 31, 2024 and December 31, 2023. Allowance for Credit Losses At December 31, 2024 and December 31, 2023, the allowance for credit losses was $39.9 million and $40.7 million, respectively, or 1.10% and 1.13% of outstanding loans, respectively.
Loan modifications to borrowers experiencing financial difficulty were not material for the twelve months ended December 31, 2024. Allowance for Credit Losses At December 31, 2025 and December 31, 2024, the allowance for credit losses was $42.3 million and $39.9 million, respectively, or 1.10% of outstanding loans, respectively.
Home equity lines of credit totaled $204.9 million as of December 31, 2024, of which approximately 46% were in a first lien position, while the remaining balance was second liens, compared to $183.0 million as of December 31, 2023, of which approximately 46% were in first lien positions and the remaining balance was in second liens.
Home equity lines of credit totaled $248.7 million as of December 31, 2025, of which approximately 47% were in a first lien position, while the remaining balance was second liens, compared to $204.9 million as of December 31, 2024, of which approximately 46% were in first lien positions and the remaining balance was in second liens.
December 31, (dollars in thousands) 2024 2023 Federal Home Loan Bank stock $ 14,516 16,063 Other investments 4,571 3,473 Investment in Trust Preferred subsidiaries 403 403 Total $ 19,490 19,939 Loans Since loans typically provide higher interest yields than other types of interest-earning assets, a substantial percentage of our earning assets are invested in our loan portfolio.
December 31, (dollars in thousands) 2025 2024 Federal Home Loan Bank stock $ 14,540 14,516 Other investments 5,120 4,571 Investment in Trust Preferred subsidiaries 403 403 Total $ 20,063 19,490 Loans Since loans typically provide higher interest yields than other types of interest-earning assets, a substantial percentage of our earning assets are invested in our loan portfolio.
There was a $125,000 provision for credit losses for the year ended December 31, 2024, compared to a provision of $1.3 million and $6.2 million for the years ended December 31, 2023 and 2022, respectively. The $125,000 provision during 2024 included a provision of $500,000 for credit losses and a reversal of $375,000 for unfunded commitments.
There was a $3.0 million provision for credit losses for the year ended December 31, 2025, compared to a provision of $125,000 and $1.3 million for the years ended December 31, 2024, and 2023, respectively. The $3.0 million provision during 2025 included a provision of $2.5 million for credit losses and a $500,000 provision for unfunded commitments.
However, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control. At December 31, 2024 and 2023, our cash and cash equivalents amounted to $162.9 million and $156.2 million, or 4.0% and 3.9% of total assets, respectively.
However, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control. At December 31, 2025 and 2024, our cash and cash equivalents amounted to $269.6 million and $162.9 million, or 6.1% and 4.0% of total assets, respectively.
These guidelines allow us to take advantage of the attractive terms that wholesale funding can offer while mitigating the related inherent risk. 59 Table of Contents Our retail deposits represented $2.89 billion, or 84.0% of total deposits, at December 31, 2024 and $3.00 billion, or 88.8% of total deposits, at December 31, 2023.
These guidelines allow us to take advantage of the attractive terms that wholesale funding can offer while mitigating the related inherent risk. 62 Table of Contents Our retail deposits represented $3.16 billion, or 85.1% of total deposits, at December 31, 2025 and $2.89 billion, or 84.0% of total deposits, at December 31, 2024.
During 2023, our average interest-bearing liabilities increased by $749.3 million, compared to 2022, while the cost of our interest-bearing liabilities increased by 255 basis points. Our net interest spread was 1.16% for the year ended December 31, 2024, compared to 1.21% for the same period in 2023 and 2.88% for 2022.
During 2024, our average interest-bearing liabilities increased by $193.2 million, compared to 2023, while the cost of our interest-bearing liabilities increased by 44 basis points. Our net interest spread was 1.76% for the year ended December 31, 2025, compared to 1.16% for the same period in 2024 and 1.21% for 2023.
Brokered deposits were $550.3 million, representing 16.0% of our total deposits at December 31, 2024, and $379.4 million, or 12.6%, at December 31, 2023 and are included in time deposits greater than $250,000 in the following table. Our loan-to-deposit ratio was 106%, 107%, and 104% at December 31, 2024, 2023, and 2022, respectively.
Brokered deposits were $552.9 million, representing 14.9% of our total deposits at December 31, 2025, and $550.3 million, or 16.0%, at December 31, 2024 and are included in time deposits greater than $250,000 in the following table. Our loan-to-deposit ratio was 103%, 106%, and 107% at December 31, 2025, 2024, and 2023, respectively.
In addition, our net income available to shareholders was $29.1 million, or EPS of $3.61 for the year ended December 31, 2022. 47 Table of Contents SELECTED FINANCIAL DATA The following table sets forth our selected historical consolidated financial information for the periods and as of the dates indicated.
In addition, our net income available to common shareholders was $13.4 million, or EPS of $1.66 for the year ended December 31, 2023. 49 Table of Contents SELECTED FINANCIAL DATA The following table sets forth our selected historical consolidated financial information for the periods and as of the dates indicated.
Year ended December 31, 2024 2023 2022 (dollars in thousands) Amount % Amount % Amount % Net charge-offs: Commercial Non-owner occupied RE $ (1,029 ) (0.03 )% $ (57 ) 0.00 % $ 1,540 0.05 % Business (468 ) (0.01 )% 279 0.01 % 153 0.01 % Total commercial (1,497 ) (0.04 )% 222 0.01 % 1,693 0.06 % Consumer Home equity 210 0.01 % (373 ) (0.01 )% (247 ) 0.01 % Other 19 0.00 % (15 ) 0.00 % (90 ) 0.00 % Total consumer 229 0.01 % (388 ) (0.01 )% (337 ) 0.00 % Net loan (charge-offs) recoveries $ (1,268 ) $ (166 ) $ 1,356 Net loan (charge-offs) recoveries as a % of average loans (0.04 )% 0.00 % (0.05 )% The following table summarizes the allocation of the allowance for credit losses among the various loan categories.
Year ended December 31, 2025 2024 2023 (dollars in thousands) Amount % Amount % Amount % Net charge-offs: Commercial Non-owner occupied RE $ - - $ (1,029 ) (0.03 )% $ (57 ) 0.00 % Business (166 ) (0.00 )% (468 ) (0.01 )% 279 0.01 % Total commercial (166 ) (0.00 )% (1,497 ) (0.04 )% 222 0.01 % Consumer Real Estate 36 0.00 % - - - - Home equity 42 0.00 % 210 0.01 % (373 ) (0.01 )% Other 4 0.00 % 19 0.00 % (15 ) 0.00 % Total consumer 82 0.00 % 229 0.01 % (388 ) (0.01 )% Net loan charge-offs $ (84 ) $ (1,268 ) $ (166 ) Net loan charge-offs as a % of average loans (0.00 )% (0.04 )% 0.00 % The following table summarizes the allocation of the allowance for credit losses among the various loan categories.
In addition, our nonperforming assets increased to 0.27% as a percentage of total assets at December 31, 2024 from 0.10%, as a percentage of total assets, at December 31, 2023, while our classified assets were 4.25% of capital as of December 31, 2024 and December 31, 2023.
In addition, our nonperforming assets increased to 0.32% as a percentage of total assets at December 31, 2025 from 0.27%, as a percentage of total assets, at December 31, 2024, while our classified assets were 4.22% and 4.25% of total capital (risk based) as of December 31, 2025 and December 31, 2024, respectively.
We consider exceptional client service to be a critical part of our culture, which we refer to as "ClientFIRST." At December 31, 2024, we had total assets of $4.09 billion, a slight increase from total assets of $4.06 billion at December 31, 2023.
We consider exceptional client service to be a critical part of our culture, which we refer to as “ClientFIRST.” At December 31, 2025, we had total assets of $4.40 billion, an increase from total assets of $4.09 billion at December 31, 2024.
As of December 31, 2024, our loan portfolio included $3.03 billion, or 83.5%, of real estate loans, compared to $3.05 billion, or 84.8%, as of December 55 Table of Contents 31, 2023. Most of our real estate loans are secured by residential or commercial property.
As of December 31, 2025, our loan portfolio included $3.18 billion, or 82.8%, of loans secured by real estate, compared to $3.03 billion, or 83.5%, as of December 31, 2024. Most of our real estate loans are secured by residential or commercial property.
The largest components of our total assets are loans which were $3.63 billion and $3.60 billion at December 31, 2024 and 2023, respectively. Our liabilities and shareholders’ equity at December 31, 2024 totaled $3.76 billion and $330.4 million, respectively, compared to liabilities of $3.74 billion and shareholders’ equity of $312.5 million at December 31, 2023.
The largest components of our total assets are loans, which were $3.85 billion and $3.63 billion at December 31, 2025 and 2024, respectively. Our liabilities and shareholders’ equity at December 31, 2025 totaled $4.03 billion and $368.7 million, respectively, compared to liabilities of $3.76 billion and shareholders’ equity of $330.4 million at December 31, 2024.
At December 31, 2024, individually evaluated loans totaled approximately $12.2 million for which $4.5 million of these loans have a reserve of approximately $1.9 million allocated in the allowance. At December 31, 2023, individually evaluated loans totaled approximately $4.8 million for which $3.7 million of these loans had a reserve of approximately $688,000 allocated in the allowance.
At December 31, 2025, individually evaluated loans totaled approximately $15.1 million for which $5.2 million of these loans had a reserve of approximately $1.5 million allocated in the allowance. At December 31, 2024, individually evaluated loans totaled approximately $12.2 million for which $4.5 million of these loans had a reserve of approximately $1.9 million allocated in the allowance.
Years Ended December 31, (dollars in thousands, except per share data) 2024 2023 2022 BALANCE SHEET DATA Total assets $ 4,087,593 4,055,789 3,691,981 Investment securities 151,617 154,641 104,180 Loans (1) 3,631,767 3,602,627 3,273,363 Allowance for credit losses 39,914 40,682 38,639 Deposits 3,435,765 3,379,564 3,133,864 FHLB advances and other borrowings 240,000 275,000 175,000 Subordinated debentures 24,903 36,322 36,214 Common equity 330,444 312,467 294,512 Preferred stock - - - Shareholders’ equity 330,444 312,467 294,512 SELECTED RESULTS OF OPERATIONS DATA Interest income $ 201,212 177,598 117,662 Interest expense 119,990 99,944 20,041 Net interest income 81,222 77,654 97,621 Provision for credit losses 125 1,260 6,155 Net interest income after provision for credit losses 81,097 76,394 91,466 Noninterest income 12,141 9,860 9,580 Noninterest expenses 73,326 68,827 62,933 Income before income tax expense 19,912 17,427 38,113 Income tax expense 4,382 4,001 8,998 Net income available to common shareholders $ 15,530 13,426 29,115 PER COMMON SHARE DATA Basic $ 1.92 1.67 3.66 Diluted 1.91 1.66 3.61 Book value 40.47 38.63 36.76 Weighted average number of common shares outstanding: Basic, in thousands 8,081 8,047 7,958 Diluted, in thousands 8,117 8,078 8,072 SELECTED FINANCIAL RATIOS Performance Ratios: Return on average assets 0.38 % 0.34 % 0.90 % Return on average equity 4.84 % 4.44 % 10.20 % Return on average common equity 4.84 % 4.44 % 10.20 % Net interest margin, tax equivalent (2) 2.06 % 2.07 % 3.19 % Efficiency ratio (3) 78.54 % 78.65 % 58.71 % Asset Quality Ratios: Nonperforming assets to total loans (1) 0.30 % 0.11 % 0.08 % Nonperforming assets to total assets 0.27 % 0.10 % 0.07 % Net charge-offs to average total loans 0.04 % 0.00 % (0.05 %) Allowance for credit losses to nonperforming loans 366.94 % 1,026.58 % 1,470.74 % Allowance for credit losses to total loans 1.10 % 1.13 % 1.18 % Holding Company Capital Ratios: Total risk-based capital ratio 12.70 % 12.57 % 12.91 % Tier 1 risk-based capital ratio 11.16 % 10.60 % 10.88 % Leverage ratio 8.55 % 8.14 % 9.17 % Common equity tier 1 ratio (4) 10.75 % 10.19 % 10.44 % Tangible common equity (5) 8.08 % 7.70 % 7.98 % Growth Ratios: Change in assets 0.78 % 9.85 % 26.20 % Change in loans 0.81 % 10.06 % 31.47 % Change in deposits 1.66 % 7.84 % 22.23 % Change in net income to common shareholders 15.67 % -53.89 % -37.67 % Change in earnings per common share - diluted 15.06 % -54.02 % -38.29 % 48 Table of Contents Footnotes to table: (1) Excludes loans held for sale.
Years Ended December 31, (dollars in thousands, except per share data) 2025 2024 2023 BALANCE SHEET DATA Total assets $ 4,403,494 4,087,593 4,055,789 Investment securities 147,793 151,617 154,641 Loans (1) 3,845,124 3,631,767 3,602,627 Allowance for credit losses 42,280 39,914 40,682 Deposits 3,716,803 3,435,765 3,379,564 FHLB advances and other borrowings 240,000 240,000 275,000 Subordinated debentures 24,903 24,903 36,322 Common equity 368,657 330,444 312,467 Preferred stock - - - Shareholders’ equity 368,657 330,444 312,467 SELECTED RESULTS OF OPERATIONS DATA Interest income $ 211,481 201,212 177,598 Interest expense 106,530 119,990 99,944 Net interest income 104,951 81,222 77,654 Provision for credit losses 2,950 125 1,260 Net interest income after provision for credit losses 102,001 81,097 76,394 Noninterest income 13,138 12,141 9,860 Noninterest expenses 75,534 73,326 68,827 Income before income tax expense 39,605 19,912 17,427 Income tax expense 9,239 4,382 4,001 Net income available to common shareholders $ 30,366 15,530 13,426 PER COMMON SHARE DATA Basic $ 3.75 1.92 1.67 Diluted 3.72 1.91 1.66 Book value 44.89 40.47 38.63 Weighted average number of common shares outstanding: Basic, in thousands 8,091 8,081 8,047 Diluted, in thousands 8,160 8,117 8,078 SELECTED FINANCIAL RATIOS Performance Ratios: Return on average assets 0.72 % 0.38 % 0.34 % Return on average equity 8.73 % 4.84 % 4.44 % Return on average common equity 8.73 % 4.84 % 4.44 % Net interest margin, tax equivalent (2) 2.57 % 2.06 % 2.07 % Efficiency ratio (3) 63.96 % 78.54 % 78.65 % Asset Quality Ratios: Nonperforming assets to total loans (1) 0.37 % 0.30 % 0.11 % Nonperforming assets to total assets 0.32 % 0.27 % 0.10 % Net charge-offs to average total loans 0.00 % 0.04 % 0.00 % Allowance for credit losses to nonperforming loans 305.65 % 366.94 % 1,026.58 % Allowance for credit losses to total loans 1.10 % 1.10 % 1.13 % Holding Company Capital Ratios: Total risk-based capital ratio 12.89 % 12.70 % 12.57 % Tier 1 risk-based capital ratio 11.44 % 11.16 % 10.60 % Leverage ratio 8.93 % 8.55 % 8.14 % Common equity tier 1 ratio (4) 11.06 % 10.75 % 10.19 % Tangible common equity (5) 8.37 % 8.08 % 7.70 % Growth Ratios (6) : Change in assets 7.73 % 0.78 % 9.85 % Change in loans 5.87 % 0.81 % 10.06 % Change in deposits 8.18 % 1.66 % 7.84 % Change in net income to common shareholders 95.53 % 15.67 % -53.89 % Change in earnings per common share - diluted 94.76 % 15.06 % -54.02 % 50 Table of Contents Footnotes to table: (1) Excludes loans held for sale.
Our average interest-earning assets increased by $175.0 million during the year ended December 31, 2024, compared to 2023, while the related yield on our interest-earning assets increased by 39 basis points.
Our average interest-earning assets increased by $152.4 million during the year ended December 31, 2025, compared to 2024, while the related yield on our interest-earning assets increased by six basis points.
As of December 31, 2024, we do not have any individually evaluated loans carried at a value in excess of the appraised value. We typically charge-off a portion or create a specific reserve for individually evaluated loans when we do not expect repayment to occur as agreed upon under the original terms of the loan agreement.
We typically charge-off a portion or create a specific reserve for individually evaluated loans when we do not expect repayment to occur as agreed upon under the original terms of the loan agreement.
In comparison, the allowance for credit losses totaled $40.7 million as of December 31, 2023, or 1.13% of gross loans, and $38.6 million as of December 31, 2022, or 1.18% of gross loans.
In comparison, the allowance for credit losses totaled $39.9 million as of December 31, 2024, or 1.10% of gross loans, and $40.7 million as of December 31, 2023, or 1.13% of gross loans.
Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. At December 31, 2024, unfunded commitments to extend credit were approximately $719.1 million, of which $57.5 million were at fixed rates and $661.6 million were at variable rates.
Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. At December 31, 2025, unfunded commitments to extend credit were approximately $843.6 million, of which $81.4 million were at fixed rates and $762.2 million were at variable rates.
Actual For capital adequacy purposes minimum (1) To be well capitalized under prompt corrective action provisions minimum (dollars in thousands) Amount Ratio Amount Ratio Amount Ratio As of December 31, 2024 Total Capital (to risk weighted assets) $ 402,629 12.66 % $ 254,412 8.00 % $ 318,015 10.00 % Tier 1 Capital (to risk weighted assets) 362,875 11.41 % 190,809 6.00 % 254,412 8.00 % Common Equity Tier 1 (to risk weighted assets) 362,875 11.41 % 143,107 4.50 % 206,709 6.50 % Tier 1 Capital (to average assets) 362,875 8.75 % 165,941 4.00 % 207,426 5.00 % As of December 31, 2023 Total Capital (to risk weighted assets) $ 390,197 12.28 % $ 254,278 8.00 % $ 317,847 10.00 % Tier 1 Capital (to risk weighted assets) 350,455 11.03 % 190,708 6.00 % 254,278 8.00 % Common Equity Tier 1 (to risk weighted assets) 350,455 11.03 % 143,031 4.50 % 206,601 6.50 % Tier 1 Capital (to average assets) 350,455 8.47 % 165,414 4.00 % 206,767 5.00 % As of December 31, 2022 Total Capital (to risk weighted assets) $ 366,988 12.45 % $ 235,892 8.00 % $ 294,865 10.00 % Tier 1 Capital (to risk weighted assets) 330,108 11.20 % 176,919 6.00 % 235,892 8.00 % Common Equity Tier 1 (to risk weighted assets) 330,108 11.20 % 132,689 4.50 % 191,662 6.50 % Tier 1 Capital (to average assets) 330,108 9.43 % 140,040 4.00 % 175,050 5.00 % (1) Ratios do not include the capital conservation buffer of 2.5%. 62 Table of Contents On September 30, 2019, we sold and issued $23.0 million in aggregate principal amount of 4.75% Fixed-to-Floating Rate Subordinated Notes due 2029 to eligible purchasers in a private offering.
Actual For capital adequacy purposes minimum (1) To be well capitalized under prompt corrective action provisions minimum (dollars in thousands) Amount Ratio Amount Ratio Amount Ratio As of December 31, 2025 Total Capital (to risk weighted assets) $ 437,207 12.85 % $ 272,120 8.00 % $ 340,150 10.00 % Tier 1 Capital (to risk weighted assets) 394,927 11.61 % 204,090 6.00 % 272,120 8.00 % Common Equity Tier 1 (to risk weighted assets) 394,927 11.61 % 153,068 4.50 % 221,098 6.50 % Tier 1 Capital (to average assets) 394,927 9.06 % 174,276 4.00 % 217,845 5.00 % As of December 31, 2024 Total Capital (to risk weighted assets) $ 402,629 12.66 % $ 254,412 8.00 % $ 318,015 10.00 % Tier 1 Capital (to risk weighted assets) 362,875 11.41 % 190,809 6.00 % 254,412 8.00 % Common Equity Tier 1 (to risk weighted assets) 362,875 11.41 % 143,107 4.50 % 206,709 6.50 % Tier 1 Capital (to average assets) 362,875 8.75 % 165,941 4.00 % 207,426 5.00 % As of December 31, 2023 Total Capital (to risk weighted assets) $ 390,197 12.28 % $ 254,278 8.00 % $ 317,847 10.00 % Tier 1 Capital (to risk weighted assets) 350,455 11.03 % 190,708 6.00 % 254,278 8.00 % Common Equity Tier 1 (to risk weighted assets) 350,455 11.03 % 143,031 4.50 % 206,601 6.50 % Tier 1 Capital (to average assets) 350,455 8.47 % 165,414 4.00 % 206,767 5.00 % (1) Ratios do not include the capital conservation buffer of 2.5%. 65 Table of Contents On September 30, 2019, we sold and issued $23.0 million in aggregate principal amount of 4.75% Fixed-to-Floating Rate Subordinated Notes due 2029 to eligible purchasers in a private offering.
Year Ended December 31, (dollars in thousands) 2024 2023 2022 Compensation and benefits $ 43,546 40,275 38,790 Occupancy 10,291 10,255 9,105 Outside service and data processing costs 7,741 7,078 6,112 Insurance 4,022 3,766 1,686 Professional fees 2,404 2,496 2,635 Marketing 1,412 1,357 1,216 Other 3,910 3,600 3,389 Total noninterest expenses $ 73,326 68,827 62,933 Noninterest expenses were $73.3 million for the year ended December 31, 2024, a $4.5 million, or 6.5%, increase from noninterest expense of $68.8 million for 2023.
Year Ended December 31, (dollars in thousands) 2025 2024 2023 Compensation and benefits $ 44,806 43,546 40,275 Occupancy 9,983 10,291 10,255 Outside service and data processing costs 8,528 7,741 7,078 Insurance 3,875 4,022 3,766 Professional fees 2,455 2,404 2,496 Marketing 1,529 1,412 1,357 Other 4,358 3,910 3,600 Total noninterest expenses $ 75,534 73,326 68,827 Noninterest expenses were $75.5 million for the year ended December 31, 2025, a $2.2 million, or 3.0%, increase from noninterest expenses of $73.3 million for 2024.
Our current loan and appraisal policies require us to review individually evaluated loans at least annually and determine whether it is necessary to obtain an updated appraisal, either through a new external appraisal or an internal appraisal evaluation. We review each of our individually evaluated loans on a quarterly basis to determine the level of impairment.
We use third party appraisers to determine the fair value of collateral dependent loans. Our current loan and appraisal policies require us to review individually evaluated loans at least annually and determine whether it is necessary to obtain an updated appraisal, either through a new external appraisal or an internal appraisal evaluation.
Interest rate scenario Change in net interest income from base Up 300 basis points (12.50 )% Up 200 basis points (7.54 )% Up 100 basis points (3.31 )% Base - Down 100 basis points 5.86 % Down 200 basis points 15.62 % Down 300 basis points 29.42 % Contractual Obligations We have commitments with various investment partners under the Small Business Investment Company (“SBIC”) and the Rural Business Investment Company (“RBIC”) programs for which we have committed to make capital contributions from time to time.
Interest rate scenario Change in net interest income from base Up 300 basis points (11.87 )% Up 200 basis points (7.16 )% Up 100 basis points (3.28 )% Base - Down 100 basis points 2.67 % Down 200 basis points 6.87 % Down 300 basis points 11.52 % Contractual Obligations We have commitments with various investment partners under the Small Business Investment Company (“SBIC”) and the Rural Business Investment Company (“RBIC”) programs for which we have committed to make capital contributions from time to time.
Net interest income was $77.7 million for the year ended December 31, 2023, a $20.0 million decrease from net interest income of $97.6 million for the year ended December 31, 2022. The decrease in net interest income was driven by a $79.9 million increase in interest expense, partially offset by a $59.9 million increase in interest income.
Net interest income was $81.2 million for the year ended December 31, 2024, a $3.6 million increase from net interest income of $77.7 million for the year ended December 31, 2023. The increase in net interest income was driven by a $23.6 million increase in interest income, partially offset by a $20.0 million increase in interest expense.
The efficiency ratio represents the percentage of one dollar of expense required to be incurred to earn a full dollar of revenue and is computed by dividing noninterest expense by the sum of net interest income and noninterest income.
Our efficiency ratio was 64.0% for 2025, 78.5% for 2024 and 78.7% for 2023. The efficiency ratio represents the percentage of one dollar of expense required to be incurred to earn a full dollar of revenue and is computed by dividing noninterest expense by the sum of net interest income and noninterest income.
At December 31, 2023, unfunded commitments to extend credit were $724.6 million, of which approximately $145.6 million were at fixed rates and $579.0 million were at variable rates. A majority of the unfunded commitments related to commercial business lines of credit and home equity lines of credit.
At December 31, 2024, unfunded commitments to extend credit were $719.1 million, of which approximately $57.5 million were at fixed rates and $661.6 million were at variable rates. A majority of the unfunded commitments related to commercial business lines of credit and home equity lines of credit.
December 31, (dollars in thousands) 2024 2023 2022 Balance, beginning of period $ 40,682 38,639 30,408 Adjustment for CECL - - 1,500 Provision for credit losses 500 2,209 5,375 Loan charge-offs (1,734 ) (761 ) (485 ) Loan recoveries 466 595 1,841 Net loan (charge-offs) recoveries (1,268 ) (166 ) 1,356 Balance, end of period $ 39,914 40,682 38,639 As of December 31, 2024, the allowance for credit losses totaled $39.9 million, or 1.10% of gross loans.
December 31, (dollars in thousands) 2025 2024 2023 Balance, beginning of period $ 39,914 40,682 38,639 Provision for credit losses 2,450 500 2,209 Loan charge-offs (351 ) (1,734 ) (761 ) Loan recoveries 267 466 595 Net loan charge-offs (84 ) (1,268 ) (166 ) Balance, end of period $ 42,280 39,914 40,682 As of December 31, 2025, the allowance for credit losses totaled $42.3 million, or 1.10% of gross loans.
In addition, nonperforming assets increased to 0.27% of total assets while our level of classified assets decreased to 4.25% at December 31, 2024. We reported net charge-offs of $166,000 and net recoveries of $1.4 million for the years ended December 31, 2023 and 2022, respectively, including charge-offs of $761,000 and $485,000 in 2023 and 2022, respectively.
In addition, nonperforming assets represented 0.32% of total assets while our level of classified assets to total capital (risk based) decreased to 4.22% at December 31, 2025. We reported net charge-offs of $1.3 million and $166,000 for the years ended December 31, 2024, and 2023, respectively, including charge-offs of $1.7 million and $761,000 in 2024 and 2023, respectively.
Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be realized or settled.
Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be realized or settled. The realization of deferred tax assets depends on generating sufficient future taxable income within the applicable carryforward periods.
The following table shows the nonperforming assets and the related percentage of nonperforming assets to total assets and gross loans for the three years ended December 31, 2024.
The following table shows the nonperforming assets and the related percentage of nonperforming assets to total assets and gross loans as of December 31, 2025.
The maturity distribution of our time deposits of $250,000 or more is as follows: December 31, (dollars in thousands) 2024 2023 Three months or less $ 233,514 169,419 Over three through six months 187,478 86,342 Over six through twelve months 130,568 58,293 Over twelve months 222,468 254,011 Total $ 774,028 568,065 Time deposits that meet or exceed the FDIC insurance limit of $250,000 at December 31, 2024 and December 31, 2023 were $774.0 million and $568.1 million, respectively, including wholesale deposits.
The maturity distribution of our time deposits of $250,000 or more is as follows: December 31, (dollars in thousands) 2025 2024 Three months or less $ 215,650 233,514 Over three through six months 180,050 187,478 Over six through twelve months 271,920 130,568 Over twelve months 110,334 222,468 Total $ 777,954 774,028 Time deposits that meet or exceed the FDIC insurance limit of $250,000 at December 31, 2025 and December 31, 2024 were $778.0 million and $774.0 million, respectively, including wholesale deposits.
Year ended December 31, 2024 2023 (dollars in thousands) Amount % (1) Amount % (1) Commercial Owner occupied RE $ 5,482 17.9 % $ 6,118 17.5 % Non-owner occupied RE 10,219 25.2 % 11,167 26.2 % Construction 940 2.8 % 1,594 4.2 % Business 7,745 15.3 % 7,385 13.9 % Total commercial 24,386 61.5 % 26,264 61.8 % Consumer Real estate 12,359 31.1 % 10,647 30.0 % Home equity 2,655 5.6 % 2,600 5.1 % Construction 115 0.6 % 677 1.7 % Other 399 1.2 % 494 1.4 % Total consumer 15,528 38.5 % 14,418 38.2 % Total allowance for credit losses $ 39,914 100.0 % $ 40,682 100.0 % (1) Percentage of loans in each category to total loans Deposits and Other Interest-Bearing Liabilities Our primary source of funds for loans and investments is our deposits and advances from the FHLB.
Year ended December 31, 2025 2024 (dollars in thousands) Amount % (1) Amount % (1) Commercial Owner occupied RE $ 3,911 19.2 % $ 5,482 17.9 % Non-owner occupied RE 6,773 24.9 % 10,219 25.5 % Construction 611 1.7 % 940 2.8 % Business 12,148 16.0 % 7,745 15.3 % Total commercial 23,443 61.8 % 24,386 61.5 % Consumer Real estate 15,866 30.0 % 12,359 31.1 % Home equity 1,827 6.5 % 2,655 5.6 % Construction 569 0.6 % 115 0.6 % Other 575 1.1 % 399 1.2 % Total consumer 18,837 38.2 % 15,528 38.5 % Total allowance for credit losses $ 42,280 100.0 % $ 39,914 100.0 % (1) Percentage of loans in each category to total loans Deposits and Other Interest-Bearing Liabilities Our primary source of funds for loans and investments is our deposits and advances from the FHLB.
Although management believes its process for determining the allowance adequately considers all the potential factors that could potentially result in credit losses, the process includes subjective elements and is susceptible to significant change.
Although management believes its process for determining the allowance adequately considers all the potential factors that could result in credit losses, the process includes subjective elements and is susceptible to significant change. Changes in economic conditions, portfolio composition, collateral values, and forecast assumptions could materially affect the ACL.
Interest expense on deposits for 2024 represented 90.7% of total interest expense, compared to 91.4% for 2023, and 90.3% for 2022, while interest expense on borrowings represented 9.3% of total interest expense for 2024, compared to 8.6% for 2023, and 9.7% for 2022.
Interest expense on deposits for 2025 represented 89.8% of total interest expense, compared to 90.7% for 2024, and 91.4% for 2023, while interest expense on borrowings represented the remaining portion of total interest expense.
Further, the borrower must show capacity to continue performing into the future prior to restoration of accrual status. 57 Table of Contents December 31, (dollars in thousands) 2024 2023 2022 Commercial Non-owner occupied RE $ 7,641 1,423 247 Business 1,016 319 182 Consumer Real estate 1,908 985 207 Home equity 312 1,236 195 Nonaccruing troubled debt restructurings (TDRs) - - 1,796 Total nonaccrual loans, including nonaccruing TDRs 10,877 3,963 2,627 Total nonperforming assets $ 10,877 3,963 2,627 Asset Quality Ratios: Nonperforming assets/total assets 0.27 % 0.10 % 0.07 % Nonaccrual loans/gross loans 0.30 % 0.11 % 0.08 % Total loans over 90 days past due (1) $ 2,641 1,300 402 Loans over 90 days past due and still accruing - - - Accruing troubled debt restructurings - - 4,503 (1) Loans over 90 days are included in nonaccrual loans At December 31, 2024, nonperforming assets were $10.9 million, or 0.27% of total assets and 0.30% of gross loans, compared to $4.0 million, or 0.10% of total assets and 0.11% of gross loans at December 31, 2023.
Further, the borrower must show capacity to continue performing into the future prior to restoration of accrual status. 60 Table of Contents December 31, (dollars in thousands) 2025 2024 2023 Commercial Owner occupied RE $ 259 - - Non-owner occupied RE 6,917 7,641 1,423 Business 189 1,016 319 Consumer Real estate 5,763 1,908 985 Home equity 705 312 1,236 Total nonaccrual loans 13,833 10,877 3,963 Other real estate owned 275 - - Total nonperforming assets $ 14,108 10,877 3,963 Asset Quality Ratios: Nonperforming assets/total assets 0.32 % 0.27 % 0.10 % Nonaccrual loans/gross loans 0.36 % 0.30 % 0.11 % Total loans over 90 days past due (1) $ 4,499 2,641 1,300 Loans over 90 days past due and still accruing - - - (1) Loans over 90 days are included in nonaccrual loans At December 31, 2025, nonperforming assets were $14.1 million, or 0.32% of total assets, compared to $10.9 million, or 0.27% of total assets at December 31, 2024.
The increase in noninterest income during 2024, compared to 2023, resulted primarily from an increase in mortgage banking income, service fees on deposit accounts and income from bank owned life insurance. Mortgage banking income increased by $1.5 million, or 37.8%, due to higher mortgage volume during the year.
The increase in noninterest income during 2024, compared to 2023, resulted primarily from an increase in mortgage banking income, service fees on deposit accounts and income from bank owned life insurance.
Since our inception, we have not paid cash dividends. 61 Table of Contents December 31, (dollars in thousands) 2024 2023 2022 Return on average assets 0.38 % 0.34 % 0.90 % Return on average equity 4.84 % 4.44 % 10.20 % Return on average common equity 4.84 % 4.44 % 10.20 % Average equity to average assets ratio 7.83 % 7.71 % 8.85 % Tangible common equity to assets ratio 8.08 % 7.70 % 7.98 % Under the capital adequacy guidelines, regulatory capital is classified into two tiers.
December 31, (dollars in thousands) 2025 2024 2023 Return on average assets 0.72 % 0.38 % 0.34 % Return on average equity 8.73 % 4.84 % 4.44 % Return on average common equity 8.73 % 4.84 % 4.44 % Average equity to average assets ratio 8.20 % 7.83 % 7.71 % Tangible common equity to assets ratio 8.37 % 8.08 % 7.70 % 64 Table of Contents Under the capital adequacy guidelines, regulatory capital is classified into two tiers.
Our net income available to common shareholders for the years ended December 31, 2024 and 2023 was $15.5 million and $13.4 million, or diluted earnings per share (“EPS”) of $1.91 and $1.66 for the years ended December 31, 2024 and 2023, respectively.
Our net income available to common shareholders for the years ended December 31, 2025 and 2024 was $30.4 million and $15.5 million, or diluted earnings per share (“EPS”) of $3.72 and $1.91 for the years ended December 31, 2025 and 2024, respectively. The increase in net income resulted primarily from an increase in net interest income.
During the year ended December 31, 2024, we had net charge-offs of $1.3 million, consisting of $1.7 million of loans charged-off in the current year, partially offset by $466,000 of recoveries on loans previously charged-off. Net charge-offs were 0.04% of the average outstanding loan portfolio for 2024.
During the year ended December 31, 2025, we had net charge-offs of $84,000, consisting of $351,000 of loans charged-off in the current year, partially offset by $267,000 of recoveries on loans previously charged-off. Net charge-offs were 55 Table of Contents 0.00% of the average outstanding loan portfolio for 2025.
December 31, 2024 2023 2022 Amortized Fair Amortized Fair Amortized Fair (dollars in thousands) Cost Value Cost Value Cost Value Available for Sale Corporate bonds $ 2,121 1,927 2,147 1,910 2,172 1,883 US treasuries 999 908 9,495 9,394 999 871 US government agencies 17,540 15,795 20,594 18,656 13,007 10,617 State and political subdivisions 22,387 19,322 22,642 19,741 22,910 18,906 Asset-backed securities 36,613 36,538 33,450 33,236 6,435 6,229 Mortgage-backed securities 66,988 57,637 60,730 51,765 64,800 54,841 Total $ 146,648 132,127 149,058 134,702 110,323 93,347 Contractual maturities and yields on our investments are shown in the following table.
December 31, 2025 2024 2023 Amortized Fair Amortized Fair Amortized Fair (dollars in thousands) Cost Value Cost Value Cost Value Available for Sale Corporate bonds $ 1,703 1,600 2,121 1,927 2,147 1,910 US treasuries - - 999 908 9,495 9,394 US government agencies 13,225 12,278 17,540 15,795 20,594 18,656 State and political subdivisions 19,934 17,870 22,387 19,322 22,642 19,741 Asset-backed securities 16,505 16,419 36,613 36,538 33,450 33,236 Mortgage-backed securities 85,798 79,563 66,988 57,637 60,730 51,765 Total $ 137,165 127,730 146,648 132,127 149,058 134,702 57 Table of Contents Contractual maturities and yields on a tax-equivalent basis for our investments are shown in the following table.
The increase in interest income during 2024 was driven by an increase in average interest-earning assets, combined with higher yields on those assets. Interest expense was $120.0 million, $99.9 million, and $20.0 million for the years ended December 31, 2024, 2023, and 2022, respectively.
The increase in interest income during 2025 was driven by an increase in average loan balances, combined with an increase in loan yield. Interest expense was $106.5 million, $120.0 million, and $99.9 million for the years ended December 31, 2025, 2024, and 2023, respectively.