Biggest change(In millions except per share information and percentages, unaudited) 2021 Fiscal Year 2020 Fiscal Year Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Net sales $ 3,475.7 $ 805.2 $ 936.4 $ 1,083.9 $ 650.2 $ 2,704.5 $ 675.1 $ 751.9 $ 817.7 $ 459.8 Cost of goods sold 2,263.1 522.8 595.9 695.7 448.7 1,803.2 452.8 501.8 531.6 317.0 Gross profit 1,212.6 282.4 340.5 388.2 201.5 901.3 222.3 250.1 286.1 142.8 Selling, general and administrative expenses 900.6 247.2 235.3 225.8 192.3 728.2 202.8 183.3 175.0 167.1 Other (income) expense, net (1.7) (0.1) 1.8 (2.2) (1.2) (6.7) (2.7) (1.8) (1.2) (1.0) Operating income (loss) 313.7 35.3 103.4 164.6 10.4 179.8 22.2 68.6 112.3 (23.3) Interest and other non-operating expenses, net 19.2 5.1 4.3 4.3 5.5 31.0 9.1 6.6 7.6 7.7 Income tax (benefit) expense 56.1 2.7 19.1 36.8 (2.5) 27.5 1.6 13.8 25.6 (13.5) Net income (loss) $ 238.4 $ 27.5 $ 80.0 $ 123.5 $ 7.4 $ 121.3 $ 11.5 $ 48.2 $ 79.1 $ (17.5) Net income (loss) per common share: Basic $ 5.35 $ 0.61 $ 1.79 $ 2.77 $ 0.17 $ 2.83 $ 0.26 $ 1.11 $ 1.89 $ (0.42) Diluted $ 5.20 $ 0.60 $ 1.74 $ 2.70 $ 0.16 $ 2.75 $ 0.25 $ 1.08 $ 1.83 $ (0.42) Adjusted EBITDA (a) $ 415.1 $ 61.8 $ 128.2 $ 190.6 $ 34.5 $ 260.2 $ 43.9 $ 87.8 $ 132.1 $ (3.6) Net sales as a percentage of annual Net sales 100.0 % 23.2 % 26.9 % 31.2 % 18.7 % 100.0 % 25.0 % 27.8 % 30.2 % 17.0 % Gross profit as a percentage of annual Gross profit 100.0 % 23.3 % 28.1 % 32.0 % 16.6 % 100.0 % 24.7 % 27.8 % 31.7 % 15.8 % Adjusted EBITDA as a percentage of annual Adjusted EBITDA 100.0 % 14.9 % 30.9 % 45.9 % 8.3 % 100.0 % 16.9 % 33.7 % 50.8 % (1.4) % _____________________________________ 43 Table of Contents (a) In addition to our Net income (loss) determined in accordance with GAAP, we present Adjusted EBITDA in this Annual Report on Form 10-K to evaluate the operating performance and efficiency of our business.
Biggest change(In millions except per share information and percentages, unaudited) 2022 Fiscal Year 2021 Fiscal Year Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Net sales $ 4,014.5 $ 890.0 $ 1,102.6 $ 1,216.6 $ 805.3 $ 3,475.7 $ 805.2 $ 936.4 $ 1,083.9 $ 650.2 Cost of goods sold 2,593.0 587.4 714.0 755.5 536.1 2,263.1 522.8 595.9 695.7 448.7 Gross profit 1,421.5 302.6 388.6 461.1 269.2 1,212.6 282.4 340.5 388.2 201.5 Selling, general and administrative expenses 1,097.0 304.6 289.2 272.7 230.5 900.6 247.2 235.3 225.8 192.3 Other (income) expense, net (8.6) (2.0) (2.4) (1.7) (2.5) (1.7) (0.1) 1.8 (2.2) (1.2) Operating income 333.1 — 101.8 190.1 41.2 313.7 35.3 103.4 164.6 10.4 Interest and other non-operating expenses, net 20.0 5.5 5.6 4.6 4.3 19.2 5.1 4.3 4.3 5.5 Income tax (benefit) expense 67.7 (4.6) 22.9 44.8 4.6 56.1 2.7 19.1 36.8 (2.5) Net income (loss) $ 245.4 $ (0.9) $ 73.3 $ 140.7 $ 32.3 $ 238.4 $ 27.5 $ 80.0 $ 123.5 $ 7.4 Net income (loss) per common share: Basic $ 5.45 $ (0.02) $ 1.63 $ 3.12 $ 0.72 $ 5.35 $ 0.61 $ 1.79 $ 2.77 $ 0.17 Diluted $ 5.36 $ (0.02) $ 1.60 $ 3.07 $ 0.70 $ 5.20 $ 0.60 $ 1.74 $ 2.70 $ 0.16 Adjusted EBITDA (a) $ 464.3 $ 38.9 $ 135.6 $ 222.0 $ 67.8 $ 415.1 $ 61.8 $ 128.2 $ 190.6 $ 34.5 Net sales as a percentage of annual Net sales 100.0 % 22.2 % 27.5 % 30.3 % 20.0 % 100.0 % 23.2 % 26.9 % 31.2 % 18.7 % Gross profit as a percentage of annual Gross profit 100.0 % 21.3 % 27.3 % 32.4 % 19.0 % 100.0 % 23.3 % 28.1 % 32.0 % 16.6 % Adjusted EBITDA as a percentage of annual Adjusted EBITDA 100.0 % 8.4 % 29.2 % 47.8 % 14.6 % 100.0 % 14.9 % 30.9 % 45.9 % 8.3 % _____________________________________ (a) In addition to our Net income (loss) determined in accordance with GAAP, we present Adjusted EBITDA in this Annual Report on Form 10-K to evaluate the operating performance and efficiency of our business.
Seasonal variations in operating results may also be significantly impacted by inclement weather conditions, such as snow storms, wet weather, and hurricanes, which not only impact the demand for certain products like fertilizer and ice melt, but also may delay construction projects where our products are used.
Seasonal variations in operating results may also be significantly impacted by inclement weather conditions, such as snow and ice storms, wet weather, and hurricanes, which not only impact the demand for certain products like fertilizer and ice melt, but also may delay construction projects where our products are used.
If an event of default occurs, the lenders could elect to declare all amounts outstanding under the ABL Facility to be immediately due and payable, enforce their interest in collateral pledged under the agreement, or restrict the borrowers’ ability to obtain additional borrowings thereunder.
If an event of default occurs, the lenders could elect to declare all amounts outstanding under the ABL Facility to be immediately due and payable, enforce their interest in collateral pledged under the agreement, or restrict the ABL Borrowers’ ability to obtain additional borrowings thereunder.
We have prepared the quarterly data on a basis that is consistent with the financial statements included in this Annual Report on Form 10-K. In the opinion of management, the financial information reflects all necessary adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of these data.
We have prepared the quarterly data on a basis that is consistent with the financial statements included in this Annual Report on Form 10-K. In the opinion of management, the financial information reflects all necessary adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of this data.
The fair value of the assets and liabilities acquired is determined through established valuation techniques, such as the income, cost, or market approach, and estimates are based on available historical information and on future expectations and assumptions deemed reasonable by management but are inherently uncertain.
The fair value of the assets acquired and liabilities assumed is determined through established valuation techniques, such as the income, cost, or market approach, and estimates are based on available historical information and on future expectations and assumptions deemed reasonable by management but are inherently uncertain.
In accordance with GAAP, the results of the acquisitions are reflected in our financial statements from the date of acquisition forward. Additionally, we incur transaction costs in connection with identifying and completing acquisitions as well as ongoing integration costs as we integrate acquired companies and seek to achieve synergies.
In accordance with GAAP, the results of the acquisitions are reflected in our financial statements from the date of acquisition forward. Additionally, we incur transaction costs in connection with identifying and completing acquisitions as well as ongoing costs as we integrate acquired companies and seek to achieve synergies.
We believe that Adjusted EBITDA is an important supplemental measure of operating performance because: • Adjusted EBITDA is used to test compliance with certain covenants under our long-term debt agreements; • Adjusted EBITDA is frequently used by securities analysts, investors, and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA measure when reporting their results; • Adjusted EBITDA is helpful in highlighting operating trends, because it excludes the results of decisions that are outside the control of operating management and that can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, age and book depreciation of facilities, and capital investments; • we consider (gains) losses on the acquisition, disposal, and impairment of assets as resulting from investing decisions rather than ongoing operations; and • other significant non-recurring items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of our results.
We believe that Adjusted EBITDA is an important supplemental measure of operating performance because: • Adjusted EBITDA is used to test compliance with certain covenants under our long-term debt agreements; • Adjusted EBITDA is frequently used by securities analysts, investors, and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA measure when reporting their results; 47 Table of Contents • Adjusted EBITDA is helpful in highlighting operating trends because it excludes the results of decisions that are outside the control of operating management and that can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, age and book depreciation of facilities, and capital investments; • we consider (gains) losses on the acquisition, disposal, and impairment of assets as resulting from investing decisions rather than ongoing operations; and • other significant non-recurring items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of our results.
Weather Conditions and Seasonality In a typical year, our operating results are impacted by seasonality. Historically, our Net sales and Net income have been higher in the second and third quarters of each fiscal year due to favorable weather and longer daylight conditions during these quarters.
Weather Conditions and Seasonality In a typical year, our operating results are impacted by seasonality. Our Net sales and Net income have been higher in the second and third quarters of each fiscal year due to favorable weather and longer daylight conditions during these quarters.
There are no financial covenants included in the ABL Credit Agreement, other than a springing minimum consolidated fixed charge coverage ratio of at least 1.00 to 1.00, which is tested only when specified availability is less than 10.0% of the lesser of (x) the then applicable borrowing base and (y) the then aggregate effective commitments under the ABL Facility, and continuing until such time as specified availability has been in excess of such threshold for a period of 30 consecutive calendar days.
There are no financial covenants included in the ABL Credit Agreement, other than a springing minimum consolidated fixed charge coverage ratio of at least 1.00 to 1.00, which is tested only when specified availability is less than 10.0% of the lesser of (x) the then applicable borrowing base and (y) the then aggregate effective commitments under the ABL Facility, and continuing until such time as specified availability has been in excess of such threshold for a period of 20 consecutive calendar days.
We allocate the purchase consideration paid to acquire the business to the assets and liabilities acquired based on estimated fair values at the acquisition date, with the excess of purchase price over the estimated fair value of the net assets acquired recorded as goodwill.
We allocate the purchase consideration paid to acquire the business to the assets acquired and liabilities assumed based on estimated fair values at the acquisition date, with the excess of purchase price over the estimated fair value of the net assets acquired recorded as goodwill.
In a blend and extend arrangement, the liability position of the existing interest rate swap arrangement is effectively blended into the amended or new interest rate swap arrangement and the term to maturity of the hedged position is extended.
In a blend and extend arrangement, the liability position of the existing interest rate swap arrangement is blended into the amended or new interest rate swap arrangement and the term to maturity of the hedged position is extended.
Our Net sales have been significantly lower in the first and fourth quarters due to lower landscaping, irrigation, and turf maintenance activities in these quarters, and we have incurred net losses in these quarters.
Our Net sales have been significantly lower in the first and fourth quarters due to lower landscaping, irrigation, and turf maintenance activities in these quarters, and historically, we have incurred net losses in these quarters.
Refer to “Results of Operations – Quarterly Results of Operations Data” for more information regarding how we calculate EBITDA and Adjusted EBITDA and the limitations of those metrics. 38 Table of Contents Key Factors Affecting Our Operating Results In addition to the metrics described above, a number of other important factors may affect our results of operations in any given period.
Refer to “Results of Operations – Quarterly Results of Operations Data” for more information regarding how we calculate EBITDA and Adjusted EBITDA and the limitations of those metrics. 41 Table of Contents Key Factors Affecting Our Operating Results In addition to the metrics described above, a number of other important factors may affect our results of operations in any given period.
The landscape supply industry has historically grown in line with rates of growth in residential housing and commercial building. The industry is also affected by trends in home prices, home sales, and consumer spending. As general economic conditions improve or deteriorate, consumption of these products and services also tends to fluctuate.
The landscape supply industry has historically grown in line with rates of growth in residential housing and commercial building. The industry is also affected by trends in home prices, mortgage interest rates, home sales, and consumer spending. As general economic conditions improve or deteriorate, consumption of these products and services also tends to fluctuate.
Voluntary prepayments of the New Term Loans are permitted at any time, in minimum principal amounts, without premium or penalty, subject to a 1.00% premium payable in connection with certain repricing transactions within the first twelve months after the date of the initial funding of the New Term Loans.
Voluntary prepayments of the New Term Loans are permitted at any time, in minimum principal amounts, without premium or penalty, subject to a 1.00% premium payable in connection with certain repricing transactions within the first 12 months after the date of the initial funding of the New Term Loans.
Sensitivity of Estimates to Change: During the third quarter of the 2021 Fiscal Year, we performed our annual quantitative assessment of goodwill. No goodwill impairment charge was recorded as a result of the testing and the estimated fair value of each of our reporting units substantially exceeded its carrying value.
Sensitivity of Estimates to Change: During the third quarter of the 2022 Fiscal Year, we performed our annual quantitative assessment of goodwill. No goodwill impairment charge was recorded as a result of the testing and the estimated fair value of each of our reporting units substantially exceeded its carrying value.
We have not recorded any material net adjustments or such changes to our inventory reserves during the 2021 Fiscal Year or 2020 Fiscal Year. Acquisitions Summary: From time to time, we enter into strategic acquisitions in an effort to better service existing customers and to attract new customers.
We have not recorded any material net adjustments or such changes to our inventory reserves during the 2022 Fiscal Year or the 2021 Fiscal Year. Acquisitions Summary: From time to time, we enter into strategic acquisitions in an effort to better service existing customers and to attract new customers.
Examples of current trends we believe are important to our business include a heightened interest in professional landscape services inspired by the popularity of home and garden television shows and magazines, the increasingly popular concept of “outdoor living,” which has been a key driver of sales growth for our hardscapes and outdoor lighting products, and the social focus on eco-friendly products that promote water conservation, energy efficiency, and the adoption of “green” standards.
Examples of current trends we believe are important to our business include an ongoing interest in professional landscape services inspired by the popularity of home and garden television shows, magazines, and social media, the increasingly popular concept of “outdoor living,” which has been a key driver of sales growth for our hardscapes and outdoor lighting products, and the social focus on eco-friendly products that promote water conservation, energy efficiency, and the adoption of “green” standards.
We expect that cash and cash equivalents on hand, cash provided from operations, and available capacity under the ABL Facility will provide sufficient funds to operate our business, make expected capital expenditures, complete acquisitions, and meet all of our liquidity requirements for the next 12 months, including payment of interest and principal on our debt.
We expect that cash and cash equivalents on hand, cash provided from operations, and available capacity under the ABL Facility will provide sufficient funds to operate our business, make capital expenditures, complete acquisitions and share repurchases, and meet all of our liquidity requirements for the next 12 months, including payment of interest and principal on our debt.
Proceeds of the New Term Loans were used to, among other things, (i) to repay in full the Tranche E Term Loans outstanding under the Existing Credit Agreement immediately prior to effectiveness of the Fifth Amendment, (ii) to pay fees and expenses related to the Fifth Amendment and the Second Amended and Restated Credit Agreement, and (iii) for working capital and other general corporate purposes.
Proceeds of the New Term Loans were used to, among other things, (i) to repay in full the term loans outstanding under the Existing Credit Agreement immediately prior to effectiveness of the Fifth Amendment (the “Tranche E Term Loans”), (ii) to pay fees and expenses related to the Fifth Amendment and the Second Amended and Restated Credit Agreement, and (iii) for working capital and other general corporate purposes.
With two locations in the San Diego, Southern Orange County and Inland Empire markets in California, Rock & Block is a distributor of hardscapes, masonry, and landscape supplies to landscape professionals. 39 Table of Contents • In April 2021, we acquired the assets and assumed the liabilities of Melrose Supply & Sales Corp (“Melrose”).
With two locations in the San Diego, Southern Orange County and Inland Empire markets in California, Rock & Block is a distributor of hardscapes, masonry, and landscape supplies to landscape professionals. • In April 2021, we acquired the assets and assumed the liabilities of Melrose Supply & Sales Corp (“Melrose”).
We are the largest and only national wholesale distributor of landscape supplies in the United States and have a growing presence in Canada. Our customers are primarily residential and commercial landscape professionals who specialize in the design, installation, and maintenance of lawns, gardens, golf courses, and other outdoor spaces.
We are the largest and only national full product line wholesale distributor of landscape supplies in the United States and have a growing presence in Canada. Our customers are primarily residential and commercial landscape professionals who specialize in the design, installation, and maintenance of lawns, gardens, golf courses, and other outdoor spaces.
(b) Represents Net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2021 Fiscal Year.
(b) Represents Net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2022 Fiscal Year.
Further, all of our product categories have similar supply chain processes and classes of customers. Key Business and Performance Metrics We focus on a variety of indicators and key operating and financial metrics to monitor the financial condition and performance of our business. These metrics include: Net sales .
Further, all of our product categories have similar supply chain processes and classes of customers. 40 Table of Contents Key Business and Performance Metrics We focus on a variety of indicators and key operating and financial metrics to monitor the financial condition and performance of our business. These metrics include: Net sales .
With six locations throughout Florida, Melrose is a distributor of irrigation, lighting, and drainage products to landscape professionals. • In April 2021, we acquired all of the outstanding stock of Timberwall Landscape & Masonry Products, Inc. (“Timberwall”).
With six locations throughout Florida, Melrose is a distributor of irrigation, lighting, and drainage products to landscape professionals. 43 Table of Contents • In April 2021, we acquired all of the outstanding stock of Timberwall Landscape & Masonry Products, Inc. (“Timberwall”).
Refer to “ Note 8 . Long-Term Debt” in the notes to the consolidated financial statements for further information regarding our debt instruments. Our finance leases consist primarily of leases for our vehicle fleet. Our operating leases consist primarily of leases for equipment and real estate, which includes office space, branch locations, and distribution centers.
Long-Term Debt” in the notes to the consolidated financial statements for further information regarding our debt instruments. Our finance leases consist primarily of leases for our vehicle fleet. Our operating leases consist primarily of leases for equipment and real estate, which includes office space, branch locations, and distribution centers.
As of January 2, 2022, approximately $1.5 million was classified as Long-term debt, current portion and approximately $3.3 million was classified as Long-term debt, less current portion on our Consolidated Balance Sheets. For additional information, refer to “ Note 1 . Nature of Business and Significant Accounting Policies” and “ Note 8 .
As of January 1, 2023, approximately $1.5 million was classified as Long-term debt, current portion and approximately $1.8 million was classified as Long-term debt, less current portion on our Consolidated Balance Sheets. For additional information, refer to “ Note 1 . Nature of Business and Significant Accounting Policies” and “ Note 8 .
Through our expansive North American network, we offer a comprehensive selection of more than 135,000 SKUs, including irrigation supplies, fertilizer and control products (e.g., herbicides), hardscapes (including pavers, natural stone, and blocks), landscape accessories, nursery goods, outdoor lighting, and ice melt products to green industry professionals.
Through our expansive North American network, we offer a comprehensive selection of approximately 155,000 SKUs, including irrigation supplies, fertilizer and control products (e.g., herbicides), hardscapes (including pavers, natural stone, and blocks), landscape accessories, nursery goods, outdoor lighting, and ice melt products to green industry professionals.
The agreements governing the Second Amended and Restated Credit Agreement and the ABL Facility restrict the ability of our subsidiaries to pay dividends, make loans, or otherwise transfer assets to us.
The Second Amended and Restated Credit Agreement and the ABL Credit Agreement restrict the ability of our subsidiaries to pay dividends, make loans, or otherwise transfer assets to us.
There are also other supplier and service arrangements with vendors totaling $49.9 million, of which $22.7 million of payments are expected to be made in the 2022 Fiscal Year. These purchase obligations are generally cancelable, but we have no intent to cancel and incur a penalty for not meeting the minimum required purchases.
There are also other supplier and service arrangements with vendors totaling $49.7 million, of which $26.8 million of payments are expected to be made in the 2023 Fiscal Year. These purchase obligations are generally cancelable, but we have no intent to cancel and incur a penalty for not meeting the minimum required purchases.
If we determine that the useful lives of assets acquired are shorter than we had originally estimated, the rate of amortization is accelerated over the assets’ new, shorter useful lives.
If we determine that the useful lives of assets acquired are shorter than we had originally estimated, the rate of amortization would be accelerated over the assets’ new, shorter useful lives.
When we acquire a controlling financial interest in an entity or group of assets that are determined to meet the definition of a business, we apply the acquisition method described in ASC Topic 805, Business Combinations .
When we acquire a controlling financial interest in an entity or group of assets that are determined to meet the definition of a business, we apply the acquisition method described in Accounting Standards Codification Topic 805, Business Combinations .
Long-Term Debt” in the notes to the consolidated financial statements. Critical Accounting Estimates In order to prepare our financial statements in accordance with GAAP, we make estimates and assumptions that affect the amounts reported in our financial statements and accompanying notes.
Long-Term Debt” in the notes to the consolidated financial statements. 54 Table of Contents Critical Accounting Estimates In order to prepare our financial statements in accordance with GAAP, we make estimates and assumptions that affect the amounts reported in our financial statements and accompanying notes.
Includes Net sales from branches acquired in 2020 and 2021. 45 Table of Contents Liquidity and Capital Resources We assess our liquidity in terms of our cash and cash equivalents on hand and the ability to generate cash to fund our operating and investing activities and service our debt, taking into consideration available borrowings and the seasonal nature of our business.
Includes Net sales from branches acquired in 2022 and 2021. 49 Table of Contents Liquidity and Capital Resources We assess our liquidity in terms of our cash and cash equivalents on hand and the ability to generate cash to fund our operating and investing activities, repurchase shares, and service our debt, taking into consideration available borrowings and the seasonal nature of our business.
We monitor our inventory levels by branch and record provisions for excess inventories. The assumptions we make to record adjustments for excess or obsolete inventory are based on these historical recovery rates, such as recent history of usage of our products, expected future demand for our products, current market conditions, and other factors, including liquidation value.
The assumptions we make to record adjustments for excess or obsolete inventory are based on these historical recovery rates, such as recent history of usage of our products, expected future demand for our products, current market conditions, and other factors, including liquidation value.
We believe we will continue to benefit from the following initiatives, among others: • Category management initiatives, including the implementation of organic growth strategies, the development of our private label product strategy, the expansion of product lines, and the reorganization of brands and products by preferred suppliers. • Supply chain initiatives, including the implementation of new inventory planning and stocking systems and functionalities, the installation of new distribution centers, local hubs in large markets, and local fleet utilization and cost improvements. • Sales force performance initiatives, including the implementation of new compensation plans, the restructuring of our sales force, formal sales and product training for our sales force and sales force management, and the implementation of a comprehensive CRM. • Marketing initiatives, including product marketing, customer strategy and analytics, Hispanic customer engagement, implementation of our digital marketing strategy, and the relaunch of our Partners Program. • Digital initiatives, including increasing customer demand and adoption of our website and B2B e-Commerce platform SiteOne.com, which provides the convenience of an online sales channel, enhanced account management functionality, and industry specific productivity tools for our customers. • Operational excellence initiatives, including the implementation of best practices in branch operations which encompasses safety, merchandising, stocking and assortment, customer engagement, delivery, labor management, as well as branch systems automation and enhancement including the rollout of barcoding.
We believe we will continue to benefit from the following initiatives, among others: • Category management initiatives, including the implementation of organic growth strategies, the development of our private label product strategy, the expansion of product lines, and the reorganization of brands and products by preferred suppliers. • Supply chain initiatives, including the implementation of new inventory planning and stocking systems and functionalities, the installation of new distribution centers, local hubs in large markets, and local fleet utilization and cost improvements. • Sales force performance initiatives, including the implementation of new compensation plans, the restructuring of our sales force, formal sales and product training for our sales force and sales force management, and the implementation of a comprehensive CRM. • Marketing initiatives, including product marketing, customer strategy and analytics, Hispanic customer engagement, implementation of our digital marketing strategy, and the relaunch of our Partners Program. • Digital initiatives, including increasing customer demand and adoption of our website and B2B e-Commerce platform SiteOne.com, which provides the convenience of an online sales channel, enhanced account management functionality, and industry specific productivity tools for our customers. • Operational excellence initiatives, including the implementation of best practices in branch operations which encompasses safety, merchandising, stocking and assortment, customer engagement, delivery, labor management, as well as the additional automation and enhancement of branch systems, including the rollout of barcoding. 44 Table of Contents Working Capital Our business is characterized by a relatively high level of reported working capital, the effects of which can be compounded by changes in prices.
Estimating the fair value of reporting units using the discounted cash flow model requires us to make assumptions and projections of revenue growth rates, gross margins, selling, general and administrative expenses, capital expenditures, working capital, depreciation, terminal values, and weighted average cost of capital, among other factors.
Estimating the fair value of reporting units using the discounted cash flow model requires us to make assumptions and projections of revenue growth rates, gross margins, SG&A, capital expenditures, working capital, depreciation, terminal values, and weighted average cost of capital, among other factors.
Our estimates of the useful lives of finite-lived intangible assets are primarily based on these same factors. We consider the period of expected cash flows and the underlying data used to measure the fair value of the intangible assets when selecting a useful life.
Our estimates of the useful lives of finite-lived intangible assets are primarily based on these same factors. We consider the period of expected cash flows and the underlying data used to measure the fair value of the intangible assets when selecting a useful life. Customer relationship intangible assets are amortized on an accelerated method.
Subject to certain conditions, without the consent of the then existing lenders (but subject to the receipt of commitments), the New Term Loans may be increased (or a new term loan facility, revolving credit facility, or letter of credit facility added) by up to (i) the greater of (a) $275.0 million and (b) 100% of Consolidated EBITDA (as defined in the Second Amended and Restated Credit Agreement) for the trailing 12-month period plus (ii) an additional amount that will not cause the net secured leverage ratio after giving effect to the incurrence of such additional amount and any use of proceeds thereof to exceed 4.00 to 1.00. 47 Table of Contents The New Term Loans are subject to mandatory prepayment provisions, covenants, and events of default.
The New Term Loans mature on March 23, 2028. 51 Table of Contents Subject to certain conditions, without the consent of the then existing lenders (but subject to the receipt of commitments), the New Term Loans may be increased (or a new term loan facility, revolving credit facility, or letter of credit facility added) by up to (i) the greater of (a) $275.0 million and (b) 100% of Consolidated EBITDA (as defined in the Second Amended and Restated Credit Agreement) for the trailing 12-month period plus (ii) an additional amount that will not cause the net secured leverage ratio after giving effect to the incurrence of such additional amount and any use of proceeds thereof to exceed 4.00 to 1.00.
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations” and “Liquidity and Capital Resources” in our Annual Report on Form 10-K for the fiscal year ended January 3, 2021 filed with the SEC on March 3, 2021, which discussion is incorporated herein by reference.
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations” and “Liquidity and Capital Resources” in our Annual Report on Form 10-K for the fiscal year ended January 2, 2022 filed with the SEC on February 24, 2022, which discussion is incorporated herein by reference.
Changes in key assumptions resulting in a 10% revision of the estimated fair values of finite-lived intangible assets acquired during the 2021 Fiscal Year would impact amortization of acquisition intangible assets by $6.3 million over a weighted-average amortization period of 17.7 years primarily on an accelerated basis.
Changes in key assumptions resulting in a 10% revision of the estimated fair values of finite-lived intangible assets acquired during the 2022 Fiscal Year would impact amortization of acquisition intangible assets by $11.1 million over a weighted-average amortization period of 17.9 years primarily on an accelerated basis.
The negative covenants limit the ability of Landscape Holding and Landscape to: • incur additional indebtedness; • pay dividends, redeem stock, or make other distributions; • repurchase, prepay, or redeem subordinated indebtedness; • make investments; • create restrictions on the ability of Landscape Holding’s restricted subsidiaries to pay dividends or make other intercompany transfers; • create liens; • transfer or sell assets; • make negative pledges; • consolidate, merge, sell, or otherwise dispose of all or substantially all of Landscape Holding’s assets; • change lines of business; and • enter into certain transactions with affiliates. 48 Table of Contents ABL Facility Landscape Holding and Landscape (collectively, the “ABL Borrower”) are parties to the credit agreement dated December 23, 2013 (as amended by the First Amendment to the Credit Agreement, dated June 13, 2014, the Second Amendment to the Credit Agreement, dated January 26, 2015, the Third Amendment to the Credit Agreement, dated February 13, 2015, the Fourth Amendment to the Credit Agreement, dated October 20, 2015, the Omnibus Amendment to the Credit Agreement, dated May 24, 2017, and the Sixth Amendment to the Credit Agreement, dated February 1, 2019, the “ABL Credit Agreement”) providing for an ABL Facility in the amount of up to $375.0 million with the maturity date of February 1, 2024.
The negative covenants limit the ability of Landscape Holding and Landscape to: • incur additional indebtedness; • pay dividends, redeem stock, or make other distributions; • repurchase, prepay, or redeem subordinated indebtedness; • make investments; • create restrictions on the ability of Landscape Holding’s restricted subsidiaries to pay dividends or make other intercompany transfers; • create liens; • transfer or sell assets; • make negative pledges; • consolidate, merge, sell, or otherwise dispose of all or substantially all of Landscape Holding’s assets; • change lines of business; and • enter into certain transactions with affiliates. 52 Table of Contents ABL Facility Landscape Holding and Landscape (collectively, the “ABL Borrowers”) are parties to the credit agreement dated December 23, 2013 (as amended by the First Amendment to the Credit Agreement, dated June 13, 2014, the Second Amendment to the Credit Agreement, dated January 26, 2015, the Third Amendment to the Credit Agreement, dated February 13, 2015, the Fourth Amendment to the Credit Agreement, dated October 20, 2015, the Omnibus Amendment to the Credit Agreement, dated May 24, 2017, the Sixth Amendment to the Credit Agreement, dated February 1, 2019, and the Seventh Amendment to the Credit Agreement, dated July 22, 2022, the “ABL Credit Agreement”) providing for an asset-based credit facility (the “ABL Facility”) of up to $600.0 million, subject to borrowing base availability, with a maturity date of July 22, 2027.
For the discussion of the financial condition and results of operations for the year ended January 3, 2021 compared to the year ended December 29, 2019, refer to “Part II – Item 7.
For the discussion of the financial condition and results of operations for the year ended January 2, 2022 compared to the year ended January 3, 2021, refer to “Part II – Item 7.
To date, such impacts have been minimized mainly through our ongoing supply chain initiatives, as discussed further below in “Strategic Initiatives”. We have benefited from strategic inventory purchases resulting in increased safety stock which has allowed us to largely satisfy customer demand when products are not immediately available from our suppliers.
To date, such impacts have been minimized mainly through our ongoing supply chain initiatives, as discussed further below in “Strategic Initiatives”. We have benefited from strategic inventory purchases ahead of supplier cost increases, which resulted in increased safety stock that allowed us to largely satisfy customer demand when products were not immediately available from our suppliers.
Quarterly Results of Operations Data The following tables set forth certain financial data for each of the most recent eight fiscal quarters including our unaudited Net sales, Cost of goods sold, Gross profit, Selling, general and administrative expenses, Net income (loss), and Adjusted EBITDA data (including a reconciliation of Adjusted EBITDA to Net income (loss)).
The increase in Net income was primarily due to sales growth and gross margin improvement. 46 Table of Contents Quarterly Results of Operations Data The following tables set forth certain financial data for each of the most recent eight fiscal quarters including our unaudited Net sales, Cost of goods sold, Gross profit, Selling, general and administrative expenses, Net income (loss), and Adjusted EBITDA data (including a reconciliation of Adjusted EBITDA to Net income (loss)).
The interest rate on the outstanding balance was 2.50% as of January 2, 2022. On December 31, 2021, we paid down $68.0 million of the New Term Loans principal with cash on hand.
The interest rate on the outstanding balance of the New Term Loans was 6.39% as of January 1, 2023. On December 31, 2021, we paid down $68.0 million of the New Term Loans principal with cash on hand.
The table above provides our expected payments of finance lease obligations including interest and the undiscounted rental payment obligations under operating lease agreements for the amounts due in the next 12 months and beyond 12 months. Refer to “ Note 6 . Leases” in the notes to the consolidated financial statements for additional information regarding our lease arrangements.
The table above provides our expected payments of finance lease obligations including interest and the undiscounted rental payment obligations under operating lease agreements for the amounts due in the next 12 months and beyond 12 months. Refer to “ Note 6 .
The ABL Facility is secured by a first lien on the inventory and receivables of the Borrowers. The ABL Facility is guaranteed by SiteOne Landscape Supply Bidco, Inc. (“Bidco”), an indirect wholly-owned subsidiary of the Company, and each direct and indirect wholly-owned U.S. restricted subsidiary of Landscape. Availability is determined using borrowing base calculations of eligible inventory and receivable balances.
The ABL Facility is secured by a first lien on the inventory and receivables of the ABL Borrowers. The ABL Facility is guaranteed by SiteOne Landscape Supply Bidco, Inc. (“Bidco”), an indirect wholly-owned subsidiary of the Company, and each direct and indirect wholly-owned U.S. restricted subsidiary of Landscape.
Recently Issued and Adopted Accounting Pronouncements Refer to Note 1 to our audited consolidated financial statements included in this Annual Report on Form 10-K, for a description of recently issued and adopted accounting pronouncements.
Nature of Business and Significant Accounting Policies” to our audited consolidated financial statements included in this Annual Report on Form 10-K, for a description of recently issued and adopted accounting pronouncements. Accounting Pronouncements Issued But Not Yet Adopted Refer to “ Note 1 .
Our inventories are generally not susceptible to technological obsolescence. 50 Table of Contents Judgments and Uncertainties: Significant judgment is required to estimate the net realizable value of our inventory as it requires assumptions and projections to be made based off the historical recovery rates for our slower moving inventory.
Our inventories are generally not susceptible to technological obsolescence. Judgments and Uncertainties: Significant judgment is required to estimate the net realizable value of our inventory as it requires assumptions and projections to be made based off the historical recovery rates for our slower moving inventory. We monitor our inventory levels by branch and record provisions for excess inventories.
Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies limiting their usefulness as a comparative measure. 44 Table of Contents The following table presents a reconciliation of Adjusted EBITDA to Net income (loss) (in millions, unaudited): 2021 Fiscal Year 2020 Fiscal Year Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Reported Net income (loss) $ 238.4 $ 27.5 $ 80.0 $ 123.5 $ 7.4 $ 121.3 $ 11.5 $ 48.2 $ 79.1 $ (17.5) Income tax (benefit) expense 56.1 2.7 19.1 36.8 (2.5) 27.5 1.6 13.8 25.6 (13.5) Interest expense, net 19.2 5.1 4.3 4.3 5.5 31.0 9.1 6.6 7.6 7.7 Depreciation & amortization 83.0 22.3 21.0 20.3 19.4 67.2 18.2 16.3 16.4 16.3 EBITDA 396.7 57.6 124.4 184.9 29.8 247.0 40.4 84.9 128.7 (7.0) Stock-based compensation (a) 14.3 3.1 3.5 4.6 3.1 10.6 2.7 2.6 2.8 2.5 (Gain) loss on sale of assets (b) (0.1) 0.2 (0.2) (0.2) 0.1 (0.4) (0.2) (0.4) 0.1 0.1 Financing fees (c) 0.7 — — — 0.7 — — — — — Acquisitions and other adjustments (d) 3.5 0.9 0.5 1.3 0.8 3.0 1.0 0.7 0.5 0.8 Adjusted EBITDA (e) $ 415.1 $ 61.8 $ 128.2 $ 190.6 $ 34.5 $ 260.2 $ 43.9 $ 87.8 $ 132.1 $ (3.6) _____________________________________ (a) Represents stock-based compensation expense recorded during the period.
Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies limiting their usefulness as a comparative measure. 48 Table of Contents The following table presents a reconciliation of Adjusted EBITDA to Net income (in millions, unaudited): 2022 Fiscal Year 2021 Fiscal Year Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Year Qtr 4 Qtr 3 Qtr 2 Qtr 1 Reported Net income (loss) $ 245.4 $ (0.9) $ 73.3 $ 140.7 $ 32.3 $ 238.4 $ 27.5 $ 80.0 $ 123.5 $ 7.4 Income tax (benefit) expense 67.7 (4.6) 22.9 44.8 4.6 56.1 2.7 19.1 36.8 (2.5) Interest expense, net 20.0 5.5 5.6 4.6 4.3 19.2 5.1 4.3 4.3 5.5 Depreciation & amortization 103.8 31.6 27.4 23.1 21.7 83.0 22.3 21.0 20.3 19.4 EBITDA 436.9 31.6 129.2 213.2 62.9 396.7 57.6 124.4 184.9 29.8 Stock-based compensation (a) 18.3 4.3 4.5 5.8 3.7 14.3 3.1 3.5 4.6 3.1 (Gain) loss on sale of assets (b) (0.8) 0.2 (0.7) (0.2) (0.1) (0.1) 0.2 (0.2) (0.2) 0.1 Financing fees (c) 0.3 — 0.1 0.2 — 0.7 — — — 0.7 Acquisitions and other adjustments (d) 9.6 2.8 2.5 3.0 1.3 3.5 0.9 0.5 1.3 0.8 Adjusted EBITDA (e) $ 464.3 $ 38.9 $ 135.6 $ 222.0 $ 67.8 $ 415.1 $ 61.8 $ 128.2 $ 190.6 $ 34.5 _____________________________________ (a) Represents stock-based compensation expense recorded during the period.
We continue to actively monitor the ongoing COVID-19 pandemic and may take further actions that alter our business operations if required by federal, state, or local authorities or that we determine are in the best interests of our associates, customers, suppliers, and shareholders.
We will continue to monitor the ongoing COVID-19 pandemic and may take further actions that alter our business operations if required or that we determine are in the best interests of our associates, customers, suppliers, and stockholders.
Accounting Pronouncements Issued But Not Yet Adopted Refer to Note 1 to our audited consolidated financial statements included in this Annual Report on Form 10-K, for a description of accounting pronouncements that have been issued but not yet adopted. 52 Table of Contents
Nature of Business and Significant Accounting Policies” to our audited consolidated financial statements included in this Annual Report on Form 10-K, for a description of accounting pronouncements that have been issued but not yet adopted. 57 Table of Contents
“Selling Days” are defined below within the “Key Business and Performance Metrics” section. 37 Table of Contents We manage our business as a single reportable segment. Within our organizational framework, the same operational resources support multiple geographic regions and performance is evaluated at a consolidated level. We also evaluate performance based on discrete financial information on a regional basis.
We manage our business as a single reportable segment. Within our organizational framework, the same operational resources support multiple geographic regions and performance is evaluated at a consolidated level. We also evaluate performance based on discrete financial information on a regional basis.
As of January 2, 2022, we had over 590 branch locations in 45 U.S. states and six Canadian provinces.
As of January 1, 2023, we had over 630 branch locations in 45 U.S. states and six Canadian provinces.
Failure to comply with these covenants and other provisions could result in an event of default under the Second Amended and Restated Credit Agreement. If an event of default occurs, the lenders could elect to declare all amounts outstanding under the New Term Loans to be immediately due and payable and enforce their interest in collateral pledged under the agreement.
If an event of default occurs, the lenders could elect to declare all amounts outstanding under the New Term Loans to be immediately due and payable and enforce their interest in collateral pledged under the agreement.
In addition, a 10% decline in projected cash flows or a 10% increase in the discount rate assumption utilized in our annual quantitative testing would not result in an impairment of any of our reporting units.
In addition, a 10% decline in the projected cash flows or a 10% increase in the discount rate assumption utilized in our annual quantitative testing would not result in an impairment of any of our reporting units. Recently Issued and Adopted Accounting Pronouncements Refer to “ Note 1 .
To date, we have successfully mitigated the effects of product cost inflation by working with our suppliers and customers to pass through the cost increases that have occurred in the market. As a result, price inflation contributed approximately 11% to our Organic Daily Sales growth in the 2021 Fiscal Year.
To date, we have successfully mitigated the effects of product cost inflation by working with our suppliers and customers to pass through the cost increases that have occurred in the market. Based upon year-over-year price increases in our highest selling SKUs, we estimate price inflation contributed approximately 18% to our Organic Daily Sales growth in the 2022 Fiscal Year.
Inventory Valuation Summary: Product inventories represent our largest asset and are recorded at the lower of actual cost or estimated net realizable value. Our goal is to manage our inventory so that we minimize out of stock positions.
Inventory Valuation Summary: Product inventories represent our largest asset and are recorded at the lower of actual cost or estimated net realizable value. Our goal is to manage our inventory so that we minimize out of stock positions. To do this, we maintain an adequate inventory of approximately 155,000 SKUs and manage inventory at each branch based on sales history.
Cash flow used in financing activities Net cash used in financing activities was $30.4 million for the 2021 Fiscal Year compared to $9.1 million in the 2020 Fiscal Year.
Cash flow provided by (used in) financing activities Net cash provided by financing activities was $43.4 million for the 2022 Fiscal Year compared to net cash used in financing activities of $(30.4) million in the 2021 Fiscal Year.
There were no outstanding balances under the ABL Facility as of January 2, 2022 and January 3, 2021. Additionally, the Borrowers paid a commitment fee of 0.25% on the unfunded amount as of January 2, 2022 and January 3, 2021. The ABL Facility contains customary representations and warranties and customary affirmative and negative covenants.
There were no outstanding balances under the ABL Facility as of January 2, 2022. Additionally, the ABL Borrowers paid a commitment fee of 0.20% on the unfunded amount as of January 1, 2023, and a commitment fee of 0.25% on the unfunded amount as of January 2, 2022.
Commitments and Contingencies” in the notes to the consolidated financial statements for additional information regarding our purchase commitments. 46 Table of Contents Cash Flow Summary Information about our cash flows, by category, is presented in our statements of cash flows and is summarized below (in millions): For the year Net cash provided by (used in): January 4, 2021 to January 2, 2022 December 30, 2019 to January 3, 2021 Operating activities $ 210.8 $ 229.4 Investing activities $ (182.0) $ (184.2) Financing activities $ (30.4) $ (9.1) Cash flow provided by operating activities Net cash provided by operating activities for the 2021 Fiscal Year was $210.8 million compared to $229.4 million for the 2020 Fiscal Year.
Cash Flow Summary Information about our cash flows, by category, is presented in our statements of cash flows and is summarized below (in millions): For the year Net cash provided by (used in): January 3, 2022 to January 1, 2023 January 4, 2021 to January 2, 2022 Operating activities $ 217.2 $ 210.8 Investing activities $ (284.4) $ (182.0) Financing activities $ 43.4 $ (30.4) Cash flow provided by operating activities Net cash provided by operating activities for the 2022 Fiscal Year was $217.2 million compared to $210.8 million for the 2021 Fiscal Year.
If during the measurement period (a period not to exceed 12 months from the acquisition date) we receive additional information that existed as of the acquisition date but at the time of the original allocation described above was unknown to us, we make the appropriate adjustments to the purchase price allocation in the reporting period the amounts are determined.
If during the measurement period (a period not to exceed 12 months from the acquisition date) we receive additional information that existed as of the acquisition date but at the time of the original allocation described above was unknown to us, we make the appropriate adjustments to the purchase price allocation in the reporting period the amounts are determined. 55 Table of Contents Judgments and Uncertainties: Significant judgment is required to estimate the fair value of intangible assets and in assigning their respective useful lives.
Our working capital needs are exposed to these price fluctuations, as well as to fluctuations in our cost for transportation and distribution. We might not always be able to reflect these increases in our pricing.
Our working capital needs are exposed to these price fluctuations, as well as to fluctuations in our cost for transportation and distribution. We may not always be able to reflect these increases in our pricing. The strategic initiatives described above are designed to reduce our exposure to these fluctuations and maintain and improve our efficiency.
Further, our subsidiaries are permitted under the terms of the Second Amended and Restated Credit Agreement and the ABL Facility and other indebtedness to incur additional indebtedness that may restrict or prohibit the making of distributions, the payment of dividends, or the making of loans to us. 49 Table of Contents Interest Rate Swaps We are subject to interest rate risk with regard to existing and future issuances of debt.
Further, our subsidiaries are permitted under the terms of the Second Amended and Restated Credit Agreement and the ABL Credit Agreement and other indebtedness to incur additional indebtedness that may restrict or prohibit the making of distributions, the payment of dividends, or the making of loans to us.
Our purchase obligations include various commitments with vendors to purchase goods and services, primarily inventory. The largest purchase obligations include contracts with various farmers that run through the 2025 Fiscal Year and obligate us to make payments for certain nursery products and grass seeds for approximately $160.8 million, which includes expected payments of $82.4 million for the 2022 Fiscal Year.
The largest purchase obligations include contracts with various farmers that run through the 2025 Fiscal Year and obligate us to make payments for certain nursery products and grass seeds for approximately $125.0 million, which includes expected payments of $77.9 million for the 2023 Fiscal Year.
We work to develop strong relationships with select suppliers that we target based on a number of factors, including brand and market recognition, price, quality, product support, service levels, delivery terms, and strategic positioning.
Volume-Based Pricing We generally procure our products through purchase orders rather than under long-term contracts with firm commitments. We work to develop strong relationships with select suppliers that we target based on a number of factors, including brand and market recognition, price, quality, product support, service levels, delivery terms, and strategic positioning.
The projected interest payments are calculated for future periods through maturity dates of our long-term debt using interest rates in effect as of January 2, 2022. Certain of these projected interest payments may differ in the future based on changes in floating interest rates or other factors and events, including our entry into amendments of the term loan facility.
Certain of these projected interest payments may differ in the future based on changes in floating interest rates or other factors and events, including our entry into amendments of the term loan facility and the ABL Facility.
Our borrowing base capacity under the ABL Facility was $364.1 million and $362.3 million as of as of January 2, 2022 and January 3, 2021, respectively. As of January 2, 2022, we had total cash and cash equivalents of $53.7 million, total gross long-term debt of $260.2 million, and total finance lease obligations (excluding interest) of $45.4 million.
There were no revolving credit loans outstanding and our borrowing base capacity under the ABL Facility was $364.1 million as of January 2, 2022. As of January 1, 2023, we had total cash and cash equivalents of $29.1 million, total gross long-term debt of $356.1 million, and total finance lease obligations (excluding interest) of $58.7 million.
Consolidated Statements of Operations (in millions) January 4, 2021 to January 2, 2022 December 30, 2019 to January 3, 2021 Net sales $ 3,475.7 100.0 % $ 2,704.5 100.0 % Cost of goods sold 2,263.1 65.1 % 1,803.2 66.7 % Gross profit 1,212.6 34.9 % 901.3 33.3 % Selling, general and administrative expenses 900.6 25.9 % 728.2 26.9 % Other income 1.7 — % 6.7 0.2 % Operating income 313.7 9.0 % 179.8 6.6 % Interest and other non-operating expenses, net 19.2 0.6 % 31.0 1.1 % Income tax expense 56.1 1.6 % 27.5 1.0 % Net income $ 238.4 6.9 % $ 121.3 4.5 % Comparison of the 2021 Fiscal Year to the 2020 Fiscal Year Net sales Net sales for the 2021 Fiscal Year increased 29% to $3,475.7 million as compared to $2,704.5 million for the 2020 Fiscal Year due to continued investment in outdoor living spaces as consumers spent more time at home, price inflation from rising product costs, and contributions from acquisitions.
Consolidated Statements of Operations January 3, 2022 to January 1, 2023 January 4, 2021 to January 2, 2022 Net sales $ 4,014.5 100.0 % $ 3,475.7 100.0 % Cost of goods sold 2,593.0 64.6 % 2,263.1 65.1 % Gross profit 1,421.5 35.4 % 1,212.6 34.9 % Selling, general and administrative expenses 1,097.0 27.3 % 900.6 25.9 % Other income 8.6 0.2 % 1.7 — % Operating income 333.1 8.3 % 313.7 9.0 % Interest and other non-operating expenses, net 20.0 0.5 % 19.2 0.6 % Income tax expense 67.7 1.7 % 56.1 1.6 % Net income $ 245.4 6.1 % $ 238.4 6.9 % Comparison of the 2022 Fiscal Year to the 2021 Fiscal Year Net sales Net sales for the 2022 Fiscal Year increased 16% to $4,014.5 million as compared to $3,475.7 million for the 2021 Fiscal Year primarily due to price inflation resulting from rising product costs and contributions from acquisitions.
Judgments and Uncertainties: Significant judgment is required to estimate the fair value of intangible assets and in assigning their respective useful lives. Accordingly, we typically engage third-party valuation specialists, who work under the direction of management, for the more significant acquired tangible and intangible assets.
Accordingly, we typically engage third-party valuation specialists, who work under the direction of management, for the more significant acquired tangible and intangible assets.
The change in working capital was primarily attributable to higher receivables reflecting our strong sales growth and higher inventory as a result of our decision to increase inventory stocking levels to mitigate supply chain disruptions and the impact of product cost inflation, as well as to support the expansion of our distribution center network.
The change in working capital was primarily attributable to higher receivables reflecting our sales growth and higher inventory as a result of acquisitions, product cost inflation, and our decision to increase inventory stocking levels to mitigate supply chain disruptions. Capital expenditures of $27.1 million for the 2022 Fiscal Year were 0.7% of Net sales for the year.
Although we have experienced operational and other challenges to date, there has been no material adverse impact as a result of the pandemic on our results of operations during the 2021 Fiscal Year or 2020 Fiscal Year. In addition, we expect a continuing inflationary environment, marked by rising product and logistics costs as well as increased commodity costs.
Although we have experienced operational and other challenges to date, and may again in the future, there has been no material adverse impact as a result of the pandemic on our results of operations during the 2022 Fiscal Year.
No material adjustments to the valuation of such assets, impairment loss, or accelerated amortization of intangible assets due to revised useful lives was recorded in the 2021 Fiscal Year or 2020 Fiscal Year. Goodwill Summary: Goodwill represents the acquired fair value of a business in excess of the fair values of tangible and identified intangible assets acquired and liabilities assumed.
No material adjustments to the valuation of such assets, impairment loss, or accelerated amortization of intangible assets due to revised useful lives was recorded in the 2022 Fiscal Year or the 2021 Fiscal Year.
If the fair value exceeds the carrying amount, the goodwill is not considered impaired. To the extent a reporting unit’s carrying amount exceeds its fair value, the reporting unit’s goodwill is deemed impaired, and an impairment charge is recognized based on the excess of a reporting unit’s carrying amount over its fair value.
To the extent a reporting unit’s carrying amount exceeds its fair value, the reporting unit’s goodwill is deemed impaired, and an impairment charge is recognized based on the excess of a reporting unit’s carrying amount over its fair value. 56 Table of Contents Judgments and Uncertainties: Significant judgment is required to determine whether impairment indicators exist and to estimate the fair value of our reporting units.
Capital expenditures of $32.5 million were $13.9 million higher in the 2021 Fiscal Year compared to $18.6 million in the 2020 Fiscal Year due to increased investments in material handling equipment used in our branches.
The increase reflects higher acquisition investments during the 2022 Fiscal Year compared to the 2021 Fiscal Year. Capital expenditures of $27.1 million were $5.4 million lower in the 2022 Fiscal Year compared to $32.5 million in the 2021 Fiscal Year due to decreased investments in material handling equipment used in our branches.
We test goodwill on an annual basis as of July fiscal month end and additionally if an event occurs or circumstances change that would indicate the carrying amount may be impaired. The goodwill impairment test requires us to estimate and compare the fair value of a reporting unit to its carrying amount, including goodwill.
Goodwill Summary: Goodwill represents the acquired fair value of a business in excess of the fair values of tangible and identified intangible assets acquired and liabilities assumed. We test goodwill on an annual basis as of July fiscal month end and additionally if an event occurs or circumstances change that would indicate the carrying amount may be impaired.
The increase in the effective tax rate was due primarily to an increase in Income before taxes, partially offset by an increase in the amount of excess tax benefits from stock-based compensation recognized as a component of Income tax expense in the Consolidated Statements of Operations.
The increase in the effective tax rate was due primarily to a decrease in the amount of excess tax benefits from stock-based compensation recognized as a component of Income tax expense in the Consolidated Statements of Operations. Excess tax benefits of $10.4 million were recognized for the 2022 Fiscal Year as compared to $20.2 million for the 2021 Fiscal Year.
Working capital was $615.9 million as of January 2, 2022, an increase of $132.9 million as compared to $483.0 million as of January 3, 2021.
Working capital was $759.5 million as of January 1, 2023, an increase of $143.6 million as compared to $615.9 million as of January 2, 2022.
The majority of customer relationship intangible assets are amortized on an accelerated method. 51 Table of Contents Sensitivity of Estimates to Change: We completed eight acquisitions during the 2021 Fiscal Year for an aggregate purchase price of $147.2 million and the preliminary valuations of assets acquired included customer relationship intangible assets of $54.2 million and trademarks and other intangible assets of $8.3 million.
Sensitivity of Estimates to Change: We completed 16 acquisitions during the 2022 Fiscal Year for an aggregate purchase price of $248.7 million and the preliminary valuations of assets acquired included customer relationship intangible assets of $95.8 million and trademarks and other intangible assets of $15.4 million.