The Company's allowance for credit losses (ACL) is its estimate of credit losses expected in the loan portfolio, on unfunded lending commitments, and held-to maturity securities over the expected life of those assets or in securities available-for-sale when credit loss is identified, which is limited to the difference in fair value and cost.
The Company's ACL is its estimate of credit losses expected in the loan portfolio, on unfunded lending commitments, and held-to maturity securities over the expected life of those assets or in securities available-for-sale when credit loss is identified, which is limited to the difference in fair value and cost.
Consumer loans, including single family residential real estate, are individually smaller and generally behave in a similar manner, and loss estimates for these credits are considered more predictable. Additionally, the Company estimates the allowance for credit losses as a calculation of expected lifetime credit losses utilizing a forward-looking forecast of macroeconomic conditions, which may differ significantly from actual results.
Consumer loans, including single family residential real estate, are individually smaller and generally behave in a similar manner, and loss estimates for these credits are considered more predictable. Additionally, the Company estimates the ACL as a calculation of expected lifetime credit losses utilizing a forward-looking forecast of macroeconomic conditions, which may differ significantly from actual results.
Southern Bank’s noninterest income consists primarily of fees charged on transaction and loan accounts, interchange income from customer debit and ATM card use, gains on sales of loans, trust and wealth management services, insurance brokerage commissions, and increased cash surrender value of bank owned life insurance (“BOLI”).
Southern Bank’s noninterest income consists primarily of fees charged on transaction and loan accounts, interchange income from customer debit and ATM card use, gains on sales of loans, trust and wealth management services, insurance brokerage commissions, and increased cash surrender value of bank owned life insurance (BOLI).
In total, FHLB borrowings are limited to 45% of Bank assets, or approximately $2.1 billion as most recently reported by the FHLB as of June 30, 2024, which means that an amount up to $2.0 billion may still be eligible to be borrowed from the FHLB, subject to available collateral.
In total, FHLB borrowings are limited to 45% of Bank assets, or approximately $2.2 billion as most recently reported by the FHLB as of June 30, 2025, which means that an amount up to $2.1 billion may still be eligible to be borrowed from the FHLB, subject to available collateral.
The notes will be redeemable at par beginning in May 2026, and mature in May 2031. The carrying value of the notes was approximately $7.6 million at June 30, 2024, as compared to $7.7 million at June 30, 2023. Stockholders’ Equity.
The notes will be redeemable at par beginning in May 2026, and mature in May 2031. The carrying value of the notes was approximately $7.5 million at June 30, 2025, as compared to $7.6 million at June 30, 2024. Stockholders’ Equity.
The debt securities had been issued in 2005 by Peoples, in connection with the sale of trust preferred securities, bear interest at a floating rate based on SOFR, are redeemable at par, and mature in 2035. The carrying value of these debt securities was approximately $5.6 million at June 30, 2024, as compared to $5.5 million at June 30, 2023.
The debt securities had been issued in 2005 by Peoples, in connection with the sale of trust preferred securities, bear interest at a floating rate based on SOFR, are redeemable at par, and mature in 2035. The carrying value of these debt securities was approximately $5.6 million at June 30, 2025 and at June 30, 2024.
At June 30, 2024, CDs with original terms of two years or more totaled $335.0 million, compared to $383.8 million at June 30, 2023. Management continues to focus on customer retention, customer satisfaction, and offering new products to customers in order to increase the Company’s amount of less rate-sensitive deposit accounts.
At June 30, 2025, CDs with original terms of two years or more totaled $322.5 million, compared to $335.0 million at June 30, 2024. Management continues to focus on customer retention, customer satisfaction, and offering new products to customers in order to increase the Company’s amount of less rate-sensitive deposit accounts.
INTEREST RATE SENSITIVITY ANALYSIS The following table sets forth as of June 30, 2024 and 2023, management’s estimates of the projected changes in net portfolio value in the event of 100, 200, and 300 basis point, instantaneous and permanent increases or decreases in market interest rates.
INTEREST RATE SENSITIVITY ANALYSIS The following table sets forth as of June 30, 2025, management’s estimates of the projected changes in net portfolio value in the event of 100, 200, 300, and 400 basis point, instantaneous and permanent parallel increases or decreases in market interest rates.
The Company originated $300.3 million in fixed rate commercial, commercial real estate, and multi-family loans during the year ended June 30, 2024, compared to $614.2 million during the prior fiscal year.
The Company originated $375.2 million in fixed rate commercial, commercial real estate, and multi-family loans during the year ended June 30, 2025, compared to $300.3 million during the prior fiscal year.
The amount of capital investment is influenced by, among other things, current and projected demand for our services and products, cash flow generated by operating activities, cash required for other purposes and regulatory considerations. At June 30, 2024, we had other future obligations and accrued expenses of $19.9 million.
The amount of capital investment is influenced by, among other things, current and projected demand for our services and products, cash flow generated by operating activities, cash required for other purposes and regulatory considerations. At June 30, 2025, we had other future obligations and accrued expenses of $27.3 million.
LIQUIDITY AND CAPITAL RESOURCES Southern Missouri’s primary potential sources of funds include deposit growth, FHLB advances, amortization and prepayment of loan principal, investment maturities and sales, and capital generated from ongoing operations.
LIQUIDITY AND CAPITAL RESOURCES The Bank’s primary potential sources of funds include deposit growth, FHLB advances, amortization and prepayment of loan principal, investment maturities and sales, and capital generated from ongoing operations.
At June 30, 2024, the Company’s weighted average life of its investment portfolio was 5.1 years, compared to 5.3 years at June 30, 2023. Effective duration of the portfolio indicates a relatively stable price sensitivity of approximately 2.6% per 100 basis points movement in market rates at June 30, 2024, as compared to the year ago period of 2.7%.
At June 30, 2025, the Company’s weighted average life of its investment portfolio was 5.0 years, compared to 5.1 years at June 30, 2024. Effective duration of the portfolio indicates a relatively stable price sensitivity of approximately 2.6% per 100 basis points movement in market rates at June 30, 2025, unchanged from the year ago period.
Computations of prospective effects of hypothetical interest rate changes are based on an internally generated model using actual maturity and repricing schedules for the Bank’s loans and deposits, and are based on numerous assumptions, including relative levels of market interest rates, loan repayments and deposit run-offs, and should not be relied upon as indicative of actual results.
Computations of prospective effects of hypothetical interest rate changes are based on an internally generated model using actual maturity and repricing schedules for the Bank’s loans and deposits, and are based on numerous assumptions, including relative levels of market interest rates, loan repayments and deposit run-offs.
Other elements of the Company’s current asset/liability strategy include: (i) increasing originations of commercial real estate, commercial business loans, agricultural real estate, and agricultural operating lines, which typically provide higher yields and shorter repricing periods, but inherently increase credit risk, (ii) limiting the price volatility of the investment portfolio by maintaining a relatively short weighted average maturity, (iii) actively soliciting less rate-sensitive nonmaturity deposits, and (iv) offering competitively priced money market accounts and CDs with maturities of up to five years.
Other elements of the Company’s current asset/liability strategy include: (i) increasing originations of commercial real estate, commercial business loans, agricultural real estate, and agricultural operating lines, which typically provide higher yields and shorter repricing periods, but inherently increase credit risk, (ii) utilizing hedges, such as pay fixed/receive floating swaps on longer maturity 1-4 family residential real estate loans (iii) limiting the price volatility of the investment portfolio by maintaining a relatively short weighted average maturity, (iv) actively soliciting less rate-sensitive nonmaturity deposits, and (v) offering competitively priced money market accounts and CDs with maturities of up to five years.
“Financial Statements and Supplementary Data.” Results for past periods are not necessarily indicative of results that may be expected for any future period. (Dollars in thousands) At June 30, Financial Condition Data: 2024 2023 2022 2021 2020 Total assets $ 4,604,316 $ 4,360,211 $ 3,214,782 $ 2,700,530 $ 2,542,157 Loans receivable, net 3,797,287 3,571,078 2,686,198 2,200,244 2,141,929 Mortgage-backed securities 304,861 270,252 170,585 138,341 126,912 Cash, interest-bearing deposits and investment securities 184,437 202,523 156,369 193,250 104,831 Deposits 3,952,457 3,725,540 2,815,075 2,330,803 2,184,847 Borrowings 102,050 133,514 37,957 57,529 70,024 Subordinated debt 23,156 23,105 23,055 15,243 15,142 Stockholder's equity 488,748 446,058 320,772 283,423 258,347 (Dollars in thousands, except per share data) For the Year Ended June 30, Operating Data: 2024 2023 2022 2021 2020 Interest income $ 248,375 $ 176,416 $ 116,867 $ 109,475 $ 107,052 Interest expense 108,892 49,671 13,300 16,789 26,916 Net interest income 139,483 126,745 103,567 92,686 80,136 Provision (benefit) for credit losses 3,600 17,061 1,487 (1,024) 6,002 Net interest income after provision (benefit) for credit losses 135,883 109,684 102,080 93,710 74,134 Noninterest income 24,844 26,204 21,203 20,042 14,750 Noninterest expense 97,617 86,425 63,379 54,047 54,452 Income before income taxes 63,110 49,463 59,904 59,705 34,432 Income taxes 12,928 10,226 12,735 12,525 6,887 Net Income $ 50,182 $ 39,237 $ 47,169 $ 47,180 $ 27,545 Basic earnings per share available to common stockholders $ 4.42 $ 3.86 $ 5.22 $ 5.22 $ 3.00 Diluted earnings per share available to common stockholders $ 4.42 $ 3.85 $ 5.21 $ 5.22 $ 2.99 Dividends per share $ 0.84 $ 0.84 $ 0.80 $ 0.62 $ 0.60 60 Table of Contents At June 30, Other Data: 2024 2023 2022 2021 2020 Number of: Real Estate Loans 10,073 9,707 9,190 8,506 8,127 Deposit Accounts 151,374 144,219 107,038 100,407 96,813 Full service offices 63 63 49 47 46 Limited service offices 3 3 2 2 2 Loan production offices 2 — — — — At or for the year ended June 30, Key Operating Ratios: 2024 2023 2022 2021 2020 Return on assets (net income divided by average assets) 1.10 % 1.03 % 1.59 % 1.79 % 1.18 % Return on average common equity (net income available to common stockholders divided by average common equity) 10.74 10.39 15.44 17.69 11.11 Average equity to average assets 10.25 9.91 10.30 10.14 10.60 Interest rate spread (spread between weighted average rate on all interest-earning assets and all interest-bearing liabilities) 2.71 3.21 3.61 3.61 3.50 Net interest margin (net interest income as a percentage of average interest-earning assets 3.27 3.54 3.72 3.77 3.72 Noninterest expense to average assets 2.14 2.27 2.14 2.05 2.33 Average interest-earning assets to average interest-bearing liabilities 121.96 123.57 124.20 122.59 117.63 Allowance for credit losses to gross loans (1) 1.36 1.32 1.22 1.49 1.16 Allowance for credit losses to nonperforming loans (1) 786.17 624.93 806.02 566.16 290.38 Net charge-offs (recoveries) to average outstanding loans during the period 0.05 0.02 0.00 0.03 0.04 Ratio of nonperforming assets to total assets (1) 0.23 0.26 0.20 0.30 0.44 Dividend payout ratio 18.98 22.00 15.25 11.87 20.02 (1) Total loans before allowance for credit losses and deferred loan fees at end of period. 61 Table of Contents OVERVIEW Southern Missouri Bancorp, Inc., is a Missouri corporation originally organized for the principal purpose of becoming the holding company of Southern Bank.
“Financial Statements and Supplementary Data.” Results for past periods are not necessarily indicative of results that may be expected for any future period. (Dollars in thousands) At June 30, Financial Condition Data: 2025 2024 2023 2022 2021 Total assets $ 5,019,607 $ 4,604,316 $ 4,360,211 $ 3,214,782 $ 2,700,530 Loans receivable, net 4,048,961 3,797,287 3,571,078 2,686,198 2,200,244 Mortgage-backed securities 359,494 304,861 270,252 170,585 138,341 Cash, interest-bearing deposits and investment securities 294,455 184,437 202,523 156,369 193,250 Deposits 4,281,368 3,943,059 3,725,540 2,815,075 2,330,803 Securities sold under agreement to repurchase 15,000 9,398 — — — Borrowings 104,052 102,050 133,514 37,957 57,529 Subordinated debt 23,208 23,156 23,105 23,055 15,243 Stockholder's equity 544,692 488,748 446,058 320,772 283,423 (Dollars in thousands, except per share data) For the Year Ended June 30, Operating Data: 2025 2024 2023 2022 2021 Interest income $ 277,365 $ 248,375 $ 176,416 $ 116,867 $ 109,475 Interest expense 122,749 108,892 49,671 13,300 16,789 Net interest income 154,616 139,483 126,745 103,567 92,686 Provision (benefit) for credit losses 6,523 3,600 17,061 1,487 (1,024) Net interest income after provision (benefit) for credit losses 148,093 135,883 109,684 102,080 93,710 Noninterest income 27,984 24,844 26,204 21,203 20,042 Noninterest expense 102,083 97,617 86,425 63,379 54,047 Income before income taxes 73,994 63,110 49,463 59,904 59,705 Income taxes 15,416 12,928 10,226 12,735 12,525 Net Income $ 58,578 $ 50,182 $ 39,237 $ 47,169 $ 47,180 Basic earnings per share available to common stockholders $ 5.19 $ 4.42 $ 3.86 $ 5.22 $ 5.22 Diluted earnings per share available to common stockholders $ 5.18 $ 4.42 $ 3.85 $ 5.21 $ 5.22 Dividends per share $ 0.92 $ 0.84 $ 0.84 $ 0.80 $ 0.62 60 Table of Contents At June 30, Other Data: 2025 2024 2023 2022 2021 Number of: Real Estate Loans 10,272 10,073 9,707 9,190 8,506 Deposit Accounts 156,155 151,374 144,219 107,038 100,407 Full service offices 63 63 63 49 47 Limited service offices 2 3 3 2 2 Loan production offices 2 2 — — — At or for the year ended June 30, Key Operating Ratios: 2025 2024 2023 2022 2021 Return on assets (net income divided by average assets) 1.21 % 1.10 % 1.03 % 1.59 % 1.79 % Return on average common equity (net income available to common stockholders divided by average common equity) 11.37 10.74 10.39 15.44 17.69 Average equity to average assets 10.63 10.25 9.91 10.30 10.14 Interest rate spread (spread between weighted average rate on all interest-earning assets and all interest-bearing liabilities) 2.84 2.71 3.21 3.61 3.61 Net interest margin (net interest income as a percentage of average interest-earning assets 3.40 3.27 3.54 3.72 3.77 Noninterest expense to average assets 2.11 2.14 2.27 2.14 2.05 Average interest-earning assets to average interest-bearing liabilities 120.71 121.96 123.57 124.20 122.59 Allowance for credit losses to gross loans (1) 1.26 1.36 1.32 1.22 1.49 Allowance for credit losses to nonperforming loans (1) 224.08 786.17 624.93 806.02 566.16 Net charge-offs (recoveries) to average outstanding loans during the period 0.17 0.05 0.02 0.00 0.03 Ratio of nonperforming assets to total assets (1) 0.47 0.23 0.26 0.20 0.30 Dividend payout ratio 17.72 18.98 22.00 15.25 11.87 (1) Total loans before ACL and deferred loan fees at end of period. 61 Table of Contents OVERVIEW Southern Missouri Bancorp, Inc., is a Missouri corporation originally organized for the principal purpose of becoming the holding company of Southern Bank.
During the fiscal year ended June 30, 2024, fixed rate residential loan originations totaled $119.4 million (of which $21.9 million was originated for sale into the secondary market), compared to $147.2 million during the prior fiscal year (of which $21.5 million was originated for sale into the secondary market).
During the fiscal year ended June 30, 2025, fixed rate residential loan originations totaled $141.4 million (of which $21.6 million was originated for sale into the secondary market), compared to $119.4 million during the prior fiscal year (of which $21.9 million was originated for sale into the secondary market).
The carrying value of these debt securities was approximately $2.8 million at June 30, 2024, as compared to $2.7 million at June 30, 2023. In connection with the Peoples Acquisition, the Company assumed $6.5 million in floating rate junior subordinated debt securities.
The carrying value of these debt securities was approximately $2.8 million at June 30, 2025 and at June 30, 2024. In connection with the Peoples Acquisition, the Company assumed $6.5 million in floating rate junior subordinated debt securities.
Management anticipates that current funding sources will be adequate to meet foreseeable liquidity needs. For the fiscal year ended June 30, 2024, Southern Missouri increased deposits by $226.9 million, and decreased FHLB advances by $31.5 million. During the prior fiscal year, Southern Missouri increased deposits by $910.5 million, and increased FHLB advances by $95.6 million.
Management anticipates that current funding sources will be adequate to meet foreseeable liquidity needs. For the fiscal year ended June 30, 2025, Southern Missouri increased deposits by $338.3 million and FHLB advances by $2.0 million. During the prior fiscal year, the Bank increased deposits by $226.9 million, and decreased FHLB advances by $31.5 million.
The Company also originated $109.9 million in adjustable rate commercial, commercial real estate, and multi-family loans during the fiscal year ended June 30, 2024, compared to $157.0 million during the prior fiscal year. At June 30, 2024, adjustable-rate home equity lines of credit totaled $72.8 million, compared to $64.6 million as of June 30, 2023.
The Company also originated $119.5 million in adjustable rate commercial, commercial real estate, and multi-family loans during the fiscal year ended June 30, 2025, compared to $109.9 million during the prior fiscal year. At June 30, 2025, adjustable-rate home equity lines of credit totaled $86.7 million, compared to $72.8 million as of June 30, 2024.
At June 30, 2024, fixed rate loans with remaining maturities in excess of 10 years totaled $369.8 million, or 9.7%, of loans receivable, compared to $365.1 million, or 10.2%, of loans receivable, at June 30, 2023.
At June 30, 2025, fixed rate loans with remaining maturities in excess of 10 years totaled $350.4 million, or 8.7%, of loans receivable, compared to $369.8 million, or 9.7%, of loans receivable, at June 30, 2024.
We continued to utilize reciprocal deposit programs, and at June 30, 2024, we had placed deposits of $575.3 million through reciprocal programs, up from $524.1 million a year earlier. At June 30, 2024, $361.0 million of this total reflected deposits we had placed on behalf of our public unit depositors, up from $331.3 million a year ago.
We continued to utilize reciprocal deposit programs, and at June 30, 2025, we had placed deposits of $517.4 million through reciprocal programs, down from $575.3 million a year earlier. At June 30, 2025, $260.0 million of this total reflected deposits we had placed on behalf of our public unit depositors, down from $361.0 million a year ago.
The Company recorded an income tax provision of $12.9 million for fiscal 2024, an increase of $2.7 million, or 26.4%, as compared to the prior fiscal year, which was attributable to higher pre-tax income and was partially offset by a decrease in the effective tax rate to 20.5% for fiscal 2024, as compared to 20.7% for fiscal 2023. 67 Table of Contents COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED JUNE 30, 2023 AND 2022 Net Income.
The Company recorded an income tax provision of $12.9 million for fiscal 2024, an increase of $2.7 million, or 26.4%, as compared to the prior fiscal year, which was attributable to higher pre-tax income and was partially offset by a decrease in the effective tax rate to 20.5% for fiscal 2024, as compared to 20.7% for fiscal 2023.
Goodwill from these acquisitions is not being amortized, but is tested for impairment at least annually. Deposits. Deposits were $4.0 billion at June 30, 2024, an increase of $226.9 million, or 6.1%, as compared to June 30, 2023.
Goodwill from these acquisitions is not being amortized, but is tested for impairment at least annually. Deposits. Deposits were $4.3 billion at June 30, 2025, an increase of $338.3 million, or 8.6%, as compared to June 30, 2024.
At June 30, 2024, the Bank reported $1.4 billion of its single-family residential and commercial real estate loan portfolios as eligible collateral to the FHLB for available credit of approximately $845.1 million, of which $102.1 million was advanced, while $461,000 was encumbered in relation to residential real estate loans sold onto the secondary market through the FHLB.
At June 30, 2025, the Bank reported $1.5 billion of its single-family residential, home equity, and commercial real estate loan portfolios as eligible collateral to the FHLB for available credit of approximately $857.3 million, of which $104.1 million was advanced, while $612,000 was encumbered in relation to residential real estate loans sold onto the secondary market through the FHLB.
The Bank had also pledged $383.6 million of its agricultural real estate and agricultural operating and equipment loans to the Federal Reserve Bank of St. Louis’s discount window for available credit of approximately $323.4 million, as of June 30, 2024, none of which was advanced.
The Bank had also pledged $386.2 million of its agricultural real estate and agricultural operating and equipment loans to the Federal Reserve Bank of St. Louis’s discount window for available credit of approximately $334.8 million, as of June 30, 2025, none of which was advanced.
The Company experienced balance sheet growth in fiscal 2024, with total assets of $4.6 billion at June 30, 2024, reflecting an increase of $244.1 million, or 5.6%, as compared to June 30, 2023. Asset growth was attributable mainly to increases in loans, available-for-sale (“AFS”) securities, and cash equivalents. Cash and equivalents.
The Company experienced balance sheet growth in fiscal 2025, with total assets of $5.0 billion at June 30, 2025, reflecting an increase of $415.3 million, or 9.0%, as compared to June 30, 2024. Asset growth was attributable mainly to increases in loans, cash and cash equivalents, and available-for-sale (AFS) securities. Cash and cash equivalents.
At June 30, 2024, the fixed-rate, single-family residential loan portfolio totaled $622.1 million, with a weighted average maturity of 176 months, compared to $586.4 million, with a weighted average maturity of 188 months at June 30, 2023.
At June 30, 2025, the fixed-rate, single-family residential loan portfolio totaled $632.9 million, with a weighted average maturity of 163 months, compared to $622.1 million, with a weighted average maturity of 176 months at June 30, 2024.
At June 30, 2024, the Bank exceeded regulatory capital requirements with tier 1 capital, total risk-based capital, and common equity tier 1 capital of $447.2 million, $496.1 million and $447.2 million, respectively.
At June 30, 2025, the Bank exceeded regulatory capital requirements with tier 1 capital, total risk-based capital, and common equity tier 1 capital of $494.2 million, $545.3 million and $494.2 million, respectively.
The increase of $230.9 million in loan balances, net of fair value adjustments, was attributable to growth in non-owner occupied commercial real estate loans, residential real estate loans, agricultural revolving lines of credit, and drawn construction loan balances. This was partially offset by payoffs and paydowns in owner-occupied commercial real estate, commercial and industrial, multi-family, and agriculture real estate loans.
The increase of $250.7 million in gross loan balances, net of fair value adjustments, was attributable to growth in residential real estate loans, commercial and industrial loans, drawn construction loan balances, multi-family real estate loans, and agricultural production draws. This was partially offset by payoffs and paydowns in non-owner occupied commercial real estate and consumer loans.
In connection with its October 2013 acquisition of Ozarks Legacy, the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by Ozarks Legacy in connection with the sale of trust preferred securities, bear interest at a floating rate based on SOFR, are redeemable at par, and mature in 2035.
The securities bear interest at a floating rate based on SOFR, are now redeemable at par, and mature in 2034. In connection with its October 2013 acquisition of Ozarks Legacy, the Company assumed $3.1 million in floating rate junior subordinated debt securities.
Interest expense on deposits was $102.2 million for fiscal 2024, an increase of $57.8 million, or 130.1%, as compared to the prior fiscal year. The increase was due to a 144-basis point increase in the average rate paid on interest-bearing deposits, combined with the $592.1 million, or 21.5%, increase in the average balance of those deposits.
Interest expense on deposits was $101.7 million for fiscal 2024, an increase of $57.3 million, or 129.1%, as compared to the prior fiscal year. The increase was due to a 143-basis point increase in the average rate paid on interest-bearing deposits, combined with the $582.7 million, or 21.1%, increase in the average balance of those deposits.
(5) Represents net interest income divided by average interest-earning assets. 72 Table of Contents YIELDS EARNED AND RATES PAID The following table sets forth for the periods and at the date indicated, the weighted average yields earned on the Company’s assets, the weighted average interest rates paid on the Company’s liabilities, together with the net yield on interest-earning assets. At June 30, For The Year Ended June 30, 2024 2024 2023 2022 Weighted-average yield on loan portfolio 6.15 % 5.98 % 5.11 % 4.60 % Weighted-average yield on mortgage-backed securities 4.99 4.80 2.88 1.80 Weighted-average yield on investment securities (1) 4.15 4.16 4.50 2.82 Weighted-average yield on other interest-earning assets 4.87 5.50 4.50 0.34 Weighted-average yield on all interest-earning assets 6.00 5.82 4.93 4.20 Weighted-average rate paid on interest-bearing deposits 3.34 3.05 1.61 0.54 Weighted-average rate paid on FHLB advances 3.82 4.03 3.37 1.83 Weighted-average rate paid on subordinated debt 7.44 7.53 6.19 3.77 Weighted-average rate paid on all interest-bearing liabilities 3.38 3.11 1.72 0.59 Interest rate spread (spread between weighted average rate on all interest-earning assets and all interest- bearing liabilities) 2.62 2.71 3.21 3.61 Net interest margin (net interest income as a percentage of average interest-earning assets) 3.21 3.27 3.54 3.72 (1) Includes Federal Home Loan Bank and Federal Reserve Bank stock.
(5) Represents net interest income divided by average interest-earning assets. 73 Table of Contents YIELDS EARNED AND RATES PAID The following table sets forth for the periods and at the date indicated, the weighted average yields earned on the Company’s assets, the weighted average interest rates paid on the Company’s liabilities, together with the net yield on interest-earning assets. For The Year Ended June 30, 2025 2024 2023 Weighted-average yield on loan portfolio 6.31 % 5.98 % 5.11 % Weighted-average yield on mortgage-backed securities 4.65 4.80 2.88 Weighted-average yield on investment securities (1) 4.45 4.16 4.50 Weighted-average yield on other interest-earning assets 4.54 5.50 4.50 Weighted-average yield on all interest-earning assets 6.09 5.82 4.93 Weighted-average rate paid on interest-bearing deposits 3.19 3.04 1.61 Weighted-average rate paid on securities sold under agreements to repurchase 5.35 4.80 5.13 Weighted-average rate paid on FHLB advances 4.16 4.03 3.37 Weighted-average rate paid on subordinated debt 7.02 7.53 6.19 Weighted-average rate paid on all interest-bearing liabilities 3.25 3.11 1.72 Interest rate spread (spread between weighted average rate on all interest-earning assets and all interest- bearing liabilities) 2.84 2.71 3.21 Net interest margin (net interest income as a percentage of average interest-earning assets) 3.40 3.27 3.54 (1) Includes Federal Home Loan Bank and Federal Reserve Bank stock.
The deposit portfolio saw increases in certificates of deposit and savings accounts, which were partially offset by decreases in money market deposit accounts, interest-bearing transaction accounts, and noninterest bearing transaction accounts. Public unit balances totaled $594.6 million at June 30, 2024, an increase of $16.1 million compared to June 30, 2023.
The deposit portfolio saw increases in certificates of deposit and savings accounts, which were partially offset by decreases in interest bearing transaction accounts, noninterest-bearing transaction accounts, and money market deposit accounts. Public unit balances totaled $550.8 million at June 30, 2025, a decrease of $43.8 million compared to June 30, 2024.
Brokered deposits, comprised of certificates and money market deposits, totaled $173.8 million at June 30, 2024, an increase of $14.2 million compared to June 30, 2023. Our discussion of brokered deposits excludes those deposits originated through reciprocal arrangements.
Brokered deposits, comprised of certificates and money market deposits, totaled $235.1 million at June 30, 2025, an increase of $61.3 million compared to June 30, 2024. Our discussion of brokered deposits excludes those deposits originated through reciprocal arrangements.
The Bank has relied on FHLB advances as a source for funding cash or liquidity needs. Southern Missouri uses its liquid assets as well as other funding sources to meet ongoing commitments, to fund loan demand, to repay maturing certificates of deposit and FHLB advances, to make investments, to fund other deposit withdrawals, and to meet operating expenses.
The Bank uses its liquid assets as well as other funding sources to meet ongoing commitments, to fund loan demand, to repay maturing certificates of deposit and FHLB advances, to make investments, to fund other deposit withdrawals, and to meet operating expenses.
At June 30, 2024, the Bank had outstanding commitments to extend credit of $898.6 million (including $689.6 million in unused lines of credit). Total commitments to originate fixed-rate loans with terms in excess of one year were $159.3 million at rates ranging from 4.95% to 9.0%, with a weighted-average rate of 7.04%.
At June 30, 2025, the Bank had outstanding commitments to extend credit of $944.0 million (including $596.9 million in unused lines of credit). Total commitments to originate fixed-rate loans with terms in excess of one year were $200.2 million at rates ranging from 4.75% to 8.28%, with a weighted-average rate of 6.96%.
The Company’s stockholders’ equity was $488.7 million at June 30, 2024, an increase of $42.7 million, or 9.6%, as compared to June 30, 2023.
The Company’s stockholders’ equity was $544.7 million at June 30, 2025, an increase of $55.9 million, or 11.4%, as compared to June 30, 2024.
The increase in the average rate paid on deposits was attributable primarily to higher market interest rates and a more competitive deposit environment over the course of fiscal 2024. Interest expense on FHLB advances was $5.0 million for fiscal 2024, an increase of $1.4 million, or 37.7%, when compared to the prior fiscal year.
The increase in the average rate paid on deposits was attributable primarily to higher market interest rates and a more competitive deposit environment over the course of fiscal 2024. Interest expense on securities sold under agreements to repurchase were $451,000 for fiscal 2024, an increase of $238,000, or 111.7%, when compared to the prior fiscal year.
(See Note 1 and Note 3 of the Notes to Consolidated Financial Statements, “Critical Accounting Policies” and “Financial Condition – Allowance for Credit Losses” in this Item 7, and “Asset Quality” in Item 1 of this Form 10-K.) Noninterest Income.
See also, “Provision for Credit Losses, under Comparison of Operating Results for the Years Ended June 30, 2025 and 2024” and Note 1 and Note 3 of the Notes to Consolidated Financial Statements, “Critical Accounting Policies”, “Financial Condition – Allowance for Credit Losses” in this Item 7, and “Asset Quality” in Item 1 of this Form 10-K.
The average loan-to-deposit ratio for the fourth quarter of fiscal 2024 was 96.1%, as compared to 95.8% for the same period of the prior fiscal year. Borrowings. FHLB advances were $102.1 million at June 30, 2024, a decrease of $31.5 million, or 23.6%, as compared to June 30, 2023.
The average loan-to-deposit ratio for the fourth quarter of fiscal 2025 was 94.5%, as compared to 96.3% for the same period of the prior fiscal year. Borrowings. FHLB advances were $104.1 million at June 30, 2025, an increase of $2.0 million, or 2.0%, as compared to June 30, 2024.
Specific qualitative factors considered include, but may not be limited to: ● Changes in lending policies and/or loan review system ● National, regional, and local economic trends and/or conditions ● Changes and/or trends in the nature, volume, or terms of the loan portfolio ● Experience, ability, and depth of lending management and staff ● Levels and/or trends of delinquent, non-accrual, problem assets, or charge offs and recoveries ● Concentrations of credit ● Changes in collateral values ● Agricultural economic conditions ● Risks from regulatory, legal, or competitive factors Premises and Equipment.
Specific qualitative factors considered include, but may not be limited to: ● Changes in lending policies and/or loan review system ● National, regional, and local economic trends and/or conditions ● Changes and/or trends in the nature, volume, or terms of the loan portfolio ● Experience, ability, and depth of lending management and staff ● Levels and/or trends of delinquent, non-accrual, problem assets, or charge offs and recoveries ● Concentrations of credit ● Changes in collateral values ● Agricultural economic conditions ● Risks from regulatory, legal, or competitive factors ● Quantified supported model adjustments and general imprecision adjustments Specifically, management considered the following primary items in its estimate of the ACL: ● economic conditions and projections as provided by the Federal Open Market Committee (FOMC) were utilized in the Company’s estimate at June 30, 2025.
Interest income on loans receivable for fiscal 2023 was $162.2 million, an increase of $50.7 million, or 45.5%, when compared to the prior fiscal year. The increase was due to a $749.9 million, or 30.9%, increase in the average balance of loans receivable, combined with a 51 basis point increase in the average yield earned on loans receivable.
Interest income on loans receivable for fiscal 2025 was $250.8 million, an increase of $28.3 million, or 12.7%, when compared to the prior fiscal year. The increase was due to a $257.3 million, or 6.9%, increase in the average balance of loans receivable, combined with a 33-basis point increase in the average yield earned on loans receivable.
Interest expense on deposits was $44.4 million for fiscal 2023, an increase of $32.6 million, or 275.5%, as compared to the prior fiscal year. The increase was due to a 107-basis point increase in the average rate paid on interest-bearing deposits, combined with the $580.5 million, or 26.6%, increase in the average balance of those deposits.
Interest expense on deposits was $115.8 million for fiscal 2025, an increase of $14.1 million, or 13.8%, as compared to the prior fiscal year. The increase was due to a 15-basis point increase in the average rate paid on interest-bearing deposits, combined with the $282.2 million, or 8.4%, increase in the average balance of those deposits.
At June 30, 2024, the Company exceeded regulatory capital requirements with tier 1 capital, total risk-based capital, and common equity tier 1 capital of $467.0 million, $524.0 million and $451.5 million, respectively.
At June 30, 2025, the Company exceeded regulatory capital requirements with tier 1 capital, total risk-based capital, and common equity tier 1 capital of $517.8 million, $577.2 million and $502.2 million, respectively.
Cash and cash equivalents were $61.4 million at June 30, 2024, an increase of $6.2 million, or 11.2%, as compared to June 30, 2023. The increase was primarily a result of organic deposit growth during the period, partially offset by the funding of loan growth.
Cash and cash equivalents were $192.9 million at June 30, 2025, an increase of $132.0 million, or 216.7%, as compared to June 30, 2024. The increase was primarily a result of organic deposit growth, in addition to growth in brokered certificates of deposits, during the period, partially offset by the funding of loan growth.
The July 2009 acquisition of the Southern Bank of Commerce resulted in goodwill of $126,000. The October 2013 acquisition of Ozarks Legacy Community Financial, Inc., resulted in goodwill of $1.5 million. The August 2014 acquisition of Peoples Service Company, Inc., and its subsidiary, Peoples Bank of the Ozarks (the “Peoples Acquisition”) resulted in goodwill of $3.0 million.
The August 2014 acquisition of Peoples Service Company, Inc., and its subsidiary, Peoples Bank of the Ozarks (the “Peoples Acquisition”) resulted in goodwill of $3.0 million.
Total deposits were $4.0 billion at June 30, 2024, an increase of $226.9 million, or 6.1% as compared to June 30, 2023. Investments. AFS securities were $427.9 million at June 30, 2024, an increase of $10.3 million, or 2.5%, as compared to June 30, 2023. The increase was primarily attributable to increased holdings of residential MBS and CMOs. Loans.
Total deposits were $4.3 billion at June 30, 2025, an increase of $338.3 million, or 8.6% as compared to June 30, 2024. Investments. AFS securities were $460.8 million at June 30, 2025, an increase of $32.9 million, or 7.7%, as compared to June 30, 2024. The increase was primarily attributable to increased holdings of residential and commercial mortgage-backed securities. Loans.
When interest-earning assets approximate or exceed interest-bearing liabilities, any positive interest rate spread will generate net interest income. Years Ended June 30, 2024 2023 2022 (dollars in thousands) Average Interest and Yield/ Average Interest and Yield/ Average Interest and Yield/ Balance Dividends Cost Balance Dividends Cost Balance Dividends Cost Interest-earning assets: Mortgage loans (1) $ 3,009,263 $ 168,894 5.61 % $ 2,585,065 $ 126,315 4.89 % $ 1,953,460 $ 90,522 4.63 % Other loans (1) 708,881 53,618 7.56 589,625 35,909 6.09 471,350 20,973 4.45 Total net loans 3,718,144 222,512 5.98 3,174,690 162,224 5.11 2,424,810 111,495 4.60 Mortgage-backed securities 304,778 14,631 4.80 241,642 6,967 2.88 152,280 2,738 1.80 Investment securities (2) 165,307 6,877 4.16 118,386 5,324 4.50 77,996 2,197 2.82 Other interest-earning assets 79,116 4,355 5.50 42,287 1,901 4.50 127,958 437 0.34 TOTAL INTEREST- EARNING ASSETS (1) 4,267,345 248,375 5.82 3,577,005 176,416 4.93 2,783,044 116,867 4.20 Other noninterest-earning assets (3) 290,952 — — 234,047 — — 181,973 — — TOTAL ASSETS $ 4,558,297 248,375 — $ 3,811,052 176,416 — $ 2,965,017 116,867 — Interest-bearing liabilities: Savings accounts $ 382,713 8,176 2.14 $ 286,959 1,623 0.57 $ 253,651 672 0.26 NOW accounts 1,265,325 26,528 2.10 1,280,134 17,756 1.39 1,062,913 5,164 0.49 Money market accounts 403,170 12,596 3.12 382,032 7,846 2.05 276,579 928 0.34 Certificates of deposit 1,300,561 54,857 4.22 810,570 17,167 2.12 586,017 5,058 0.86 TOTAL INTEREST- BEARING DEPOSITS 3,351,769 102,157 3.05 2,759,695 44,392 1.61 2,179,160 11,822 0.54 Borrowings: Securities sold under agreements to repurchase — — — 4,148 213 5.13 — — — FHLB advances 123,986 4,993 4.03 107,661 3,627 3.37 43,410 792 1.83 Junior subordinated debt 23,130 1,742 7.53 23,253 1,439 6.19 18,189 686 3.77 TOTAL INTEREST- BEARING LIABILITIES 3,498,885 108,892 3.11 2,894,757 49,671 1.72 2,240,759 13,300 0.59 Noninterest-bearing demand deposits 561,004 — — 522,159 — — 408,148 — — Other liabilities 31,366 — — 16,484 — — 10,651 — — TOTAL LIABILITIES 4,091,255 108,892 — 3,433,400 49,671 — 2,659,558 13,300 — Stockholders’ equity 467,042 — — 377,652 — — 305,459 — — TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 4,558,297 108,892 — $ 3,811,052 49,671 — $ 2,965,017 13,300 — Net interest income $ 139,483 $ 126,745 $ 103,567 Interest rate spread (4) 2.71 % 3.21 % 3.61 % Net interest margin (5) 3.27 % 3.54 % 3.72 % Ratio of average interest-earning assets to average interest-bearing liabilities 121.96 % 123.57 % 124.20 % (1) Calculated net of deferred loan fees, loan discounts and unfunded commitments on construction loans.
When interest-earning assets approximate or exceed interest-bearing liabilities, any positive interest rate spread will generate net interest income. Years Ended June 30, 2025 2024 2023 (dollars in thousands) Average Interest and Yield/ Average Interest and Yield/ Average Interest and Yield/ Balance Dividends Cost Balance Dividends Cost Balance Dividends Cost Interest-earning assets: Mortgage loans (1) $ 3,175,179 $ 190,062 5.99 % $ 3,009,263 $ 168,894 5.61 % $ 2,585,065 $ 126,315 4.89 % Other loans (1) 800,247 60,784 7.60 708,881 53,618 7.56 589,625 35,909 6.09 Total net loans 3,975,426 250,846 6.31 3,718,144 222,512 5.98 3,174,690 162,224 5.11 Mortgage-backed securities 356,293 16,567 4.65 304,778 14,631 4.80 241,642 6,967 2.88 Investment securities (2) 130,445 5,808 4.45 165,307 6,877 4.16 118,386 5,324 4.50 Other interest-earning assets 91,278 4,144 4.54 79,116 4,355 5.50 42,287 1,901 4.50 TOTAL INTEREST- EARNING ASSETS (1) 4,553,442 277,365 6.09 4,267,345 248,375 5.82 3,577,005 176,416 4.93 Other noninterest-earning assets (3) 291,057 — — 290,952 — — 234,047 — — TOTAL ASSETS $ 4,844,499 277,365 — $ 4,558,297 248,375 — $ 3,811,052 176,416 — Interest-bearing liabilities: Savings accounts $ 584,185 15,733 2.69 $ 382,713 8,176 2.14 $ 286,959 1,623 0.57 NOW accounts 1,153,650 22,249 1.93 1,265,325 26,528 2.10 1,280,134 17,756 1.39 Money market accounts 338,132 9,735 2.88 403,170 12,596 3.12 382,032 7,846 2.05 Certificates of deposit 1,548,584 68,056 4.39 1,291,163 54,406 4.21 810,570 17,167 2.12 TOTAL INTEREST- BEARING DEPOSITS 3,624,551 115,773 3.19 3,342,371 101,706 3.04 2,759,695 44,392 1.61 Borrowings: Securities sold under agreements to repurchase 14,330 766 5.35 9,398 451 4.80 4,148 213 5.13 FHLB advances 110,254 4,582 4.16 123,986 4,993 4.03 107,661 3,627 3.37 Junior subordinated debt 23,182 1,628 7.02 23,130 1,742 7.53 23,253 1,439 6.19 TOTAL INTEREST- BEARING LIABILITIES 3,772,317 122,749 3.25 3,498,885 108,892 3.11 2,894,757 49,671 1.72 Noninterest-bearing demand deposits 523,710 — — 561,004 — — 522,159 — — Other liabilities 33,370 — — 31,366 — — 16,484 — — TOTAL LIABILITIES 4,329,397 122,749 — 4,091,255 108,892 — 3,433,400 49,671 — Stockholders’ equity 515,102 — — 467,042 — — 377,652 — — TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 4,844,499 122,749 — $ 4,558,297 108,892 — $ 3,811,052 49,671 — Net interest income $ 154,616 $ 139,483 $ 126,745 Interest rate spread (4) 2.84 % 2.71 % 3.21 % Net interest margin (5) 3.40 % 3.27 % 3.54 % Ratio of average interest-earning assets to average interest-bearing liabilities 120.71 % 123.57 % 124.20 % (1) Calculated net of deferred loan fees, and loan discounts.
Interest income on the investment portfolio and other interest-earning assets was $14.2 million for fiscal 2023, an increase of $8.8 million, or 164.2%, when compared to the prior fiscal year. This increase was attributable to a 203-basis point increase in the yield on these assets, combined with a $44.1 million, or 12.3%, increase in the average balance of such assets.
Interest income on the investment portfolio and other interest-earning assets was $26.5 million for fiscal 2025, an increase of $656,000, or 2.5%, when compared to the prior fiscal year. This increase was attributable to a $28.8 million, or 5.2%, increase in the average balance of such assets.
The increase was due primarily to a $16.3 million, or 15.2%, increase in the average balance of these advances, combined with a 66-basis point increase in the average rate paid on advances.
Interest expense on FHLB advances was $5.0 million for fiscal 2024, an increase of $1.4 million, or 37.7%, when compared to the prior fiscal year. The increase was due primarily to a $16.3 million, or 15.2%, increase in the average balance of these advances, combined with a 66-basis point increase in the average rate paid on advances.
Nonperforming loans were $6.7 million, or 0.17% of gross loans, at June 30, 2024, as compared to $7.7 million, or 0.21% of gross loans, at June 30, 2023. Nonperforming assets were $10.6 million, or 0.23% of total assets, at June 30, 2024, as compared to $11.3 million, or 0.26% of total assets, at June 30, 2023. Allowance for Credit Losses.
Nonperforming loans (NPLs) were $23.0 million, or 0.56% of gross loans, at June 30, 2025, as compared to $6.7 million, or 0.17% of gross loans, at June 30, 2024. Nonperforming assets (NPAs) were $23.7 million, or 0.47% of total assets, at June 30, 2025, as compared to $10.6 million, or 0.23% of total assets, at June 30, 2024.
ACL at June 30, 2024, totaled $52.5 million, representing 1.36% of gross loans and 786% of nonperforming loans, as compared to an ACL of $47.8 million, representing 1.32% of gross loans and 625% of nonperforming loans, at June 30, 2023.
Allowance for Credit Losses. ACL at June 30, 2025, totaled $51.6 million, representing 1.26% of gross loans and 224% of nonperforming loans, as compared to an ACL of $52.5 million, representing 1.36% of gross loans and 786% of nonperforming loans, at June 30, 2024.
The increase in the average rate paid on deposits was attributable primarily to higher market interest rates over the course of fiscal 2023. Interest expense on FHLB advances was $3.6 million for fiscal 2023, an increase of $2.8 million, or 358.0%, when compared to the prior fiscal year.
The increase in the average rate paid was attributable primarily to the term advances being made in a rate environment with higher market interest rates, compared to the portfolio of term advances in the prior year. Interest expense on FHLB advances was $4.6 million for fiscal 2025, a decrease of $411,000, or 8.2%, when compared to the prior fiscal year.
Information is provided with respect to (i) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate), (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume), and (iii) changes in rate/volume (change in rate multiplied by change in volume). Years Ended June 30, Years Ended June 30, 2024 Compared to 2023 2023 Compared to 2022 Increase (Decrease) Due to Increase (Decrease) Due to Rate/ Rate/ (dollars in thousands) Rate Volume Volume Net Rate Volume Volume Net Interest-earning assets: Loans receivable (1) $ 27,460 $ 27,991 $ 4,837 $ 60,288 $ 12,664 $ 34,531 $ 3,534 $ 50,729 Mortgage-backed securities 4,633 1,820 1,211 7,664 1,653 1,607 969 4,229 Investment securities (2) (399) 2,110 (158) 1,553 1,311 1,138 678 3,127 Other interest-earning deposits 426 1,656 373 2,455 5,315 (293) (3,558) 1,464 Total net change in income on interest-earning assets 32,120 33,577 6,263 71,960 20,943 36,983 1,623 59,549 Interest-bearing liabilities: Deposits 34,703 11,149 11,914 57,766 22,447 3,435 6,688 32,570 Securities sold under agreements to repurchase — — (213) (213) — — 213 213 FHLB advances 708 550 108 1,366 670 1,173 992 2,835 Subordinated debt 312 (8) (1) 303 440 191 122 753 Total net change in expense on interest-bearing liabilities 35,723 11,691 11,808 59,222 23,557 4,799 8,015 36,371 Net change in net interest income $ (3,603) $ 21,886 $ (5,545) $ 12,738 $ (2,614) $ 32,184 $ (6,392) $ 23,178 (1) Does not include interest on loans placed on nonaccrual status.
Information is provided with respect to (i) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate), (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume), and (iii) changes in rate/volume (change in rate multiplied by change in volume). Years Ended June 30, Years Ended June 30, 2025 Compared to 2024 2024 Compared to 2023 Increase (Decrease) Due to Increase (Decrease) Due to Rate/ Rate/ (dollars in thousands) Rate Volume Volume Net Rate Volume Volume Net Interest-earning assets: Loans receivable (1) $ 11,463 $ 16,223 $ 648 $ 28,334 $ 27,460 $ 27,991 $ 4,837 $ 60,288 Mortgage-backed securities (460) 2,473 (77) 1,936 4,633 1,820 1,211 7,664 Investment securities (2) 707 (1,450) (326) (1,069) (399) 2,110 (158) 1,553 Other interest-earning deposits (762) 669 (118) (211) 426 1,656 373 2,455 Total net change in income on interest-earning assets 10,948 17,915 127 28,990 32,120 33,577 6,263 71,960 Interest-bearing liabilities: Deposits 1,299 10,789 1,979 14,067 34,703 11,149 11,914 57,766 Securities sold under agreements to repurchase 51 237 27 315 — — (213) (213) FHLB advances 159 (553) (17) (411) 708 550 108 1,366 Subordinated debt (118) 4 — (114) 312 (8) (1) 303 Total net change in expense on interest-bearing liabilities 1,391 10,477 1,989 13,857 35,723 11,691 11,808 59,222 Net change in net interest income $ 9,557 $ 7,438 $ (1,862) $ 15,133 $ (3,603) $ 21,886 $ (5,545) $ 12,738 (1) Does not include interest on loans placed on nonaccrual status.
The Company has estimated its expected credit losses as of June 30, 2024, under ASC 326-20, and management believes the ACL as of that date is adequate based on that estimate. There remains, however, significant uncertainty as the Federal Reserve has tightened monetary policy to address inflation risks.
The Company has estimated its expected credit losses as of June 30, 2025, under ASC 326-20, and management believes the ACL as of that date was adequate based on that estimate.
The increase was due to an increase of $794.0 million, or 28.5%, in the average balance of interest-earning assets, combined with a 73 basis point increase in the average yield earned on interest-earning assets, from 4.20% in fiscal 2022, to 4.93% in fiscal 2023.
The increase was due to an increase of $286.1 million, or 6.7%, in the average balance of interest-earning assets, combined with a 27-basis point increase in the average yield earned on interest-earning assets, from 5.82% in fiscal 2024, to 6.09% in fiscal 2025.
Loans, net of the ACL, were $3.8 billion at June 30, 2024, an increase of $226.2 million, or 6.3%, as compared to June 30, 2023. Gross loans increased by $230.9 million, while the ACL attributable to outstanding loan balances increased $4.7 million, or 9.8%, as compared to June 30, 2023.
Loans, net of the ACL, were $4.0 billion at June 30, 2025, an increase of $251.7 million, or 6.6%, as compared to June 30, 2024. Gross loans increased by $250.7 million, while the ACL attributable to outstanding loan balances decreased $887,000, or 1.7%, as compared to June 30, 2024. See, “Allowance for Credit Losses” below.
Finally, the ability of many borrowers to service their adjustable-rate debt may decrease in the event of an interest rate increase. June 30, 2024 NPV as Percentage of Net Portfolio PV of Assets Change in Rates Value Change % Change NPV Ratio Change (Dollars in thousands) (%) (basis points) +300 bp $ 355,100 $ (117,925) (25) 8.49 (211) +200 bp 398,386 (74,640) (16) 9.32 (129) +100 bp 438,278 (34,748) (7) 10.03 (57) 0 bp 473,026 — — 10.60 — ‑100 bp 502,260 29,235 6 11.03 43 ‑200 bp 517,334 44,308 9 11.16 55 ‑300 bp 512,487 39,461 8 10.89 28 June 30, 2023 NPV as Percentage of Net Portfolio PV of Assets Change in Rates Value Change % Change NPV Ratio Change (Dollars in thousands) (%) (basis points) +300 bp $ 259,599 $ (114,765) (31) 6.66 (226) +200 bp 296,514 (77,850) (21) 7.43 (149) +100 bp 334,226 (40,138) (11) 8.17 (75) 0 bp 374,364 — — 8.92 — ‑100 bp 426,243 51,879 14 9.91 99 ‑200 bp 480,345 105,981 28 10.95 203 ‑300 bp 518,672 144,307 39 11.64 272 The Company’s growth strategy has included origination of fixed-rate loans, as discussed under “Quantitative and Qualitative Disclosures About Market Risk,” above.
Finally, the ability of many borrowers to service their adjustable-rate debt may decrease in the event of an interest rate increase. June 30, 2025 NPV as Percentage of Net Portfolio PV of Assets Change in Rates Value Change % Change NPV Ratio Change (dollars in thousands) (%) (basis points) +400 bp $ 480,630 $ (94,952) (16) 10.19 (140) +300 bp 512,685 $ (62,896) (11) 10.87 (72) +200 bp 540,045 (35,536) (6) 11.25 (35) +100 bp 561,455 (14,127) (2) 11.50 (10) 0 bp 575,582 — — 11.60 — ‑100 bp 583,974 8,392 1 11.58 (2) ‑200 bp 581,715 6,133 1 11.37 (23) ‑300 bp 568,247 (7,335) (1) 10.95 (65) ‑400 bp 552,615 (22,967) (4) 10.49 (111) June 30, 2024 NPV as Percentage of Net Portfolio PV of Assets Change in Rates Value Change % Change NPV Ratio Change (dollars in thousands) (%) (basis points) +300 bp $ 355,100 $ (117,925) (25) 8.49 (211) +200 bp 398,386 (74,640) (16) 9.32 (129) +100 bp 438,278 (34,748) (7) 10.03 (57) 0 bp 473,026 — — 10.60 — ‑100 bp 502,260 29,235 6 11.03 43 ‑200 bp 517,334 44,308 9 11.16 55 ‑300 bp 512,487 39,461 8 10.89 28 The Company’s growth strategy has included origination of fixed-rate loans, as discussed under “Quantitative and Qualitative Disclosures About Market Risk,” above.
Our fixed rate loan portfolio and the behavior of fixed-rate borrowers in a higher interest rate environment, especially over the course of fiscal 2023 and 2024, pressured our NPV.
Our fixed rate loan portfolio and the behavior of fixed-rate borrowers in a higher interest rate environment, especially over the course of fiscal 2023 and 2024, pressured our NPV. Since June 30, 2024, market interest rates at the mid-point of the curve have decreased, positively impacting the modeled value of our fixed rate loans and bonds at June 30, 2025.