Biggest changeThe following table summarizes the allocation of the allowance for credit losses between loan types: December 31, (in thousands) 2022 2021 2020 2019 2018 Commercial real estate $ 61,381 $ 51,140 $ 53,693 $ 11,995 $ 12,944 Consumer 24,639 23,474 25,148 10,084 11,051 Commercial and industrial 13,597 3,862 4,252 4,867 5,610 Construction 5,142 5,667 7,540 3,388 2,497 Agriculture production 906 1,215 1,209 261 480 Leases 15 18 5 21 — Total allowance for credit losses $ 105,680 $ 85,376 $ 91,847 $ 30,616 $ 32,582 The following table summarizes the allocation of the allowance for credit losses between loan types as a percentage of the total allowance for credit losses: December 31, 2022 2021 2020 2019 2018 Commercial real estate 58.1 % 59.9 % 58.5 % 39.2 % 39.7 % Consumer 23.3 % 27.5 % 27.4 % 32.9 % 33.9 % Commercial and industrial 12.9 % 4.5 % 4.6 % 15.9 % 16.9 % Construction 4.9 % 6.6 % 8.2 % 11.0 % 7.7 % Agriculture production 0.9 % 1.4 % 1.3 % 0.9 % 1.8 % Leases — % 0.1 % — % 0.1 % — % Total allowance for credit losses 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % The following table summarizes the allocation of the allowance for credit losses between loan types as a percentage of total loans in each of the loan categories listed: December 31, 2022 2021 2020 2019 2018 Commercial real estate 1.41 % 1.55 % 1.82 % 0.42 % 0.49 % Consumer 1.99 % 2.19 % 2.62 % 1.05 % 1.18 % Commercial and industrial 2.39 % 1.49 % 0.81 % 1.81 % 2.24 % Construction 2.43 % 2.55 % 2.65 % 1.36 % 1.36 % Agriculture production 1.48 % 2.39 % 2.74 % 1.82 % 1.85 % Leases 0.19 % 0.27 % 0.13 % 1.63 % — % Total allowance for credit losses 1.64 % 1.74 % 1.93 % 0.71 % 0.81 % 41 TriCo Bancshares 2022 10-K Table of Contents The following tables summarize the net charge-off (recovery) activity in the allowance for credit/loan losses as a percentage of loans for the years indicated (dollars in thousands): Year ended December 31, Ratios: 2022 2021 2020 2019 2018 Net charge-offs (recoveries) during period to average loans outstanding during period Commercial real estate: (0.01) % CRE non-owner occupied — % — % 0.01 % (0.09) % n/a CRE owner occupied — % (0.11) % — % 0.13 % n/a Multifamily — % — % — % — % n/a Farmland 0.01 % 0.07 % 0.12 % — % n/a Consumer: (0.01) % SFR 1-4 1st DT liens — % 0.02 % (0.08) % (0.01) % n/a SFR HELOCs and junior liens — % 0.33 % (0.06) % (0.26) % n/a Other 0.20 % 0.32 % 0.41 % 0.54 % n/a Commercial and industrial 0.17 % 0.28 % 0.04 % 0.64 % 0.26 % Construction — % 0.01 % — % — % — % Agriculture production — % (0.05) % (0.05) % (0.02) % (0.01) % Leases — % — % — % — % — % Provision for (benefit from) credit losses to average loans outstanding during period 0.29 % (0.15) % 0.92 % (0.04) % 0.07 % Allowance for credit losses to loans at year-end 1.64 % 1.74 % 1.93 % 0.71 % 0.81 % Generally, losses are triggered by non-performance by the borrower and calculated based on any difference between the current loan amount and the current value of the underlying collateral less any estimated costs associated with the disposition of the collateral.
Biggest changeThe following table summarizes the allocation of the allowance for credit losses between loan types: December 31, (in thousands) 2023 2022 2021 2020 2019 Commercial real estate $ 68,864 $ 61,381 $ 51,140 $ 53,693 $ 11,995 Consumer 27,453 24,639 23,474 25,148 10,084 Commercial and industrial 12,750 13,597 3,862 4,252 4,867 Construction 8,856 5,142 5,667 7,540 3,388 Agriculture production 3,589 906 1,215 1,209 261 Leases 10 15 18 5 21 Total allowance for credit losses $ 121,522 $ 105,680 $ 85,376 $ 91,847 $ 30,616 45 TriCo Bancshares 2023 10-K Table of Contents The following table summarizes the allocation of the allowance for credit losses between loan types as a percentage of the total allowance for credit losses: December 31, 2023 2022 2021 2020 2019 Commercial real estate 56.7 % 58.1 % 59.9 % 58.5 % 39.2 % Consumer 22.6 % 23.3 % 27.5 % 27.4 % 32.9 % Commercial and industrial 10.5 % 12.9 % 4.5 % 4.6 % 15.9 % Construction 7.3 % 4.9 % 6.6 % 8.2 % 11.0 % Agriculture production 3.0 % 0.9 % 1.4 % 1.3 % 0.9 % Leases — % — % 0.1 % — % 0.1 % Total allowance for credit losses 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % The following table summarizes the allocation of the allowance for credit losses between loan types as a percentage of total loans in each of the loan categories listed: December 31, 2023 2022 2021 2020 2019 Commercial real estate 1.57 % 1.41 % 1.55 % 1.82 % 0.42 % Consumer 2.09 % 1.99 % 2.19 % 2.62 % 1.05 % Commercial and industrial 2.17 % 2.39 % 1.49 % 0.81 % 1.81 % Construction 2.55 % 2.43 % 2.55 % 2.65 % 1.36 % Agriculture production 2.48 % 1.48 % 2.39 % 2.74 % 1.82 % Leases 0.12 % 0.19 % 0.27 % 0.13 % 1.63 % Total allowance for credit losses 1.79 % 1.64 % 1.74 % 1.93 % 0.71 % The following tables summarize the net charge-off (recovery) activity in the allowance for credit/loan losses as a percentage of loans for the years indicated (dollars in thousands): Year ended December 31, Ratios: 2023 2022 2021 2020 2019 Net charge-offs (recoveries) during period to average loans outstanding during period Commercial real estate: CRE non-owner occupied — % — % — % 0.01 % (0.09) % CRE owner occupied 0.38 % — % (0.11) % — % 0.13 % Multifamily — % — % — % — % — % Farmland — % 0.01 % 0.07 % 0.12 % — % Consumer: SFR 1-4 1st DT liens (0.02) % — % 0.02 % (0.08) % (0.01) % SFR HELOCs and junior liens (0.01) % — % 0.33 % (0.06) % (0.26) % Other 0.50 % 0.20 % 0.32 % 0.41 % 0.54 % Commercial and industrial 0.60 % 0.17 % 0.28 % 0.04 % 0.64 % Construction — % — % 0.01 % — % — % Agriculture production — % — % (0.05) % (0.05) % (0.02) % Leases — % — % — % — % — % Provision for (benefit from) credit losses to average loans outstanding during period 0.35 % 0.29 % (0.15) % 0.92 % (0.04) % Allowance for credit losses to loans at year-end 1.79 % 1.64 % 1.74 % 1.93 % 0.71 % Generally, losses are triggered by non-performance by the borrower and calculated based on any difference between the current loan amount and the current value of the underlying collateral less any estimated costs associated with the disposition of the collateral. 46 TriCo Bancshares 2023 10-K Table of Contents Foreclosed Assets, Net of Allowance for Losses The following tables detail the components and summarize the activity in foreclosed assets, net of allowances for losses for the years indicated (dollars in thousands): Balance at December 31, 2022 Additions Advances/ Capitalized Costs/Other Sales Valuation Adjustments Balance at December 31, 2023 Land & Construction $ 154 $ — $ — $ — $ — $ 154 Residential real estate 1,709 105 — (127) (14) 1,673 Commercial real estate 1,576 50 — (79) (669) 878 Total foreclosed assets $ 3,439 $ 155 $ — $ (206) $ (683) $ 2,705 Balance at December 31, 2021 Additions Advances/ Capitalized Costs/Other Sales Valuation Adjustments Balance at December 31, 2022 Land & Construction $ 154 $ 313 $ — $ (313) $ — $ 154 Residential real estate 1,257 751 — (392) 93 1,709 Commercial real estate 1,183 283 — — 110 1,576 Total foreclosed assets $ 2,594 $ 1,347 $ — $ (705) $ 203 $ 3,439 Deposit Portfolio Composition The following table shows the Company’s deposit balances at the dates indicated: Year ended December 31, (dollars in thousands) 2023 2022 2021 Noninterest-bearing demand $ 2,722,689 $ 3,502,095 $ 2,979,882 Interest-bearing demand 1,731,814 1,718,541 1,568,682 Savings 2,682,068 2,884,378 2,520,959 Time certificates, over $250,000 250,180 46,350 44,652 Other time certificates 447,287 177,649 252,984 Total deposits $ 7,834,038 $ 8,329,013 $ 7,367,159 Total uninsured deposits were estimated to be approximately $2.4 billion and $2.7 billion at December 31, 2023 and 2022, respectively.
The following table presents the maturities of loans, net of deferred loan costs, at December 31, 2022: Within One Year After One But Within Five Years After Five But Within 15 Years After 15 Years Total (dollars in thousands) Loans with predetermined interest rates: Commercial Real Estate $ 58,681 $ 415,410 $ 1,177,462 $ 21,758 $ 1,673,311 Consumer 89,992 54,531 121,461 478,171 744,155 Commercial & Industrial 57,689 168,275 53,708 8,048 287,720 Construction 10,691 13,509 26,041 11,054 61,295 Agricultural Production 177 8,553 10,265 — 18,995 Leases — 7,726 — — 7,726 Total loans with predetermined interest rates 217,230 668,004 1,388,937 519,031 2,793,202 Loans with floating interest rates: Commercial Real Estate 86,848 513,917 2,023,972 61,035 2,685,772 Consumer 30,309 45,984 104,617 315,678 496,588 Commercial & Industrial 98,532 151,275 12,572 19,822 282,201 Construction 44,044 41,890 57,839 6,492 150,265 Agricultural Production 32,320 9,730 360 9 42,419 Leases — — — — — Total loans with floating interest rates 292,053 762,796 2,199,360 403,036 3,657,245 Total loans $ 509,283 $ 1,430,800 $ 3,588,297 $ 922,067 $ 6,450,447 Investment maturities The maturity distribution and yields of the investment portfolio at December 31, 2022 is presented in the following tables.
The following table presents the maturities of loans, net of deferred loan costs, at December 31, 2023: 51 TriCo Bancshares 2023 10-K Table of Contents Within One Year After One But Within Five Years After Five But Within 15 Years After 15 Years Total (dollars in thousands) Loans with predetermined interest rates: Commercial Real Estate $ 58,681 $ 415,410 $ 1,177,462 $ 21,758 $ 1,673,311 Consumer 89,992 54,531 121,461 478,171 744,155 Commercial & Industrial 57,689 168,275 53,708 8,048 287,720 Construction 10,691 13,509 26,041 11,054 61,295 Agricultural Production 177 8,553 10,265 — 18,995 Leases — 7,726 — — 7,726 Total loans with predetermined interest rates 217,230 668,004 1,388,937 519,031 2,793,202 Loans with floating interest rates: Commercial Real Estate 86,848 513,917 2,023,972 61,035 2,685,772 Consumer 30,309 45,984 104,617 315,678 496,588 Commercial & Industrial 98,532 151,275 12,572 19,822 282,201 Construction 44,044 41,890 57,839 6,492 150,265 Agricultural Production 32,320 9,730 360 9 42,419 Leases — — — — — Total loans with floating interest rates 292,053 762,796 2,199,360 403,036 3,657,245 Total loans $ 509,283 $ 1,430,800 $ 3,588,297 $ 922,067 $ 6,450,447 Investment maturities The maturity distribution and yields of the investment portfolio at December 31, 2023 is presented in the following tables.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Introduction The following discussion and analysis is designed to provide a better understanding of the significant changes and trends related to the Company and the Bank’s financial condition, operating results, asset and liability management, liquidity and capital resources and should be read in conjunction with the consolidated financial statements of the Company and the related notes at Item 8 of this report.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Introduction The following discussion and analysis is designed to provide a better understanding of the significant changes and trends related to the Company and the Bank’s financial condition, operating results, asset and liability management, liquidity and capital resources and should be read in conjunction with the consolidated financial statements of the Company and the related notes at Part II, Item 8 of this report.
The following table summarizes the estimated effect on net interest income and market value of equity to changing interest rates as measured against a flat rate (no interest rate change) instantaneous shock scenario over a twelve month period utilizing the Company's specific mix of interest earning assets and interest bearing liabilities as of December 31, 2022.
The following table summarizes the estimated effect on net interest income and market value of equity to changing interest rates as measured against a flat rate (no interest rate change) instantaneous shock scenario over a twelve month period utilizing the Company's specific mix of interest earning assets and interest bearing liabilities as of December 31, 2023.
(5) Junior subordinated debt, adjustable rate of three-month LIBOR plus 1.33%, callable in whole or in part by the Company on a quarterly basis beginning March 15, 2011, matures March 15, 2036. (6) Junior subordinated debt, fixed rate of 6% until March 29, 2024, then floating rate of three-month LIBOR plus 3.52% until maturity in 2029.
(5) Junior subordinated debt, adjustable rate of three-month SOFR plus 1.33%, callable in whole or in part by the Company on a quarterly basis beginning March 15, 2011, matures March 15, 2036. (6) Junior subordinated debt, fixed rate of 6% until March 29, 2024, then floating rate of three-month SOFR plus 3.52% until maturity in 2029.
The Company expects that the cash dividends paid by the Bank to the Company will be sufficient to meet this payment schedule. Dividends from the Bank are subject to certain regulatory restrictions. The maturity distribution of certificates of deposit in denominations of $100,000 or more is set forth in the following table.
The Company expects that the cash dividends paid by the Bank to the Company will be sufficient to meet this payment schedule. Dividends from the Bank are subject to certain regulatory restrictions. The maturity distribution of certificates of deposit in denominations of $250,000 or more is set forth in the following table.
(8) These amounts represent known certain payments to participants under the Company’s deferred compensation and supplemental retirement plans. See Note 22 in the financial statements at Item 8 of this report for additional information related to the Company’s deferred compensation and supplemental retirement plan liabilitie s.
(8) These amounts represent known certain payments to participants under the Company’s deferred compensation and supplemental retirement plans. See Note 22 in the financial statements at Part II, Item 8 of this report for additional information related to the Company’s deferred compensation and supplemental retirement plan liabilitie s.
(4) Junior subordinated debt, adjustable rate of three-month LIBOR plus 2.80%, callable in whole or in part by the Company on a quarterly basis beginning July 23, 2009, matures July 23, 2034.
(4) Junior subordinated debt, adjustable rate of three-month SOFR plus 2.80%, callable in whole or in part by the Company on a quarterly basis beginning July 23, 2009, matures July 23, 2034.
(2) Junior subordinated debt, adjustable rate of three-month LIBOR plus 2.55%, callable in whole or in part by the Company on a quarterly basis beginning July 23, 2009, matures July 23, 2034.
(2) Junior subordinated debt, adjustable rate of three-month SOFR plus 2.55%, callable in whole or in part by the Company on a quarterly basis beginning July 23, 2009, matures July 23, 2034.
(3) Junior subordinated debt, adjustable rate of three-month LIBOR plus 3.25%, callable in whole or in part by the Company on a quarterly basis beginning April 24, 2008, matures April 24, 2033.
(3) Junior subordinated debt, adjustable rate of three-month SOFR plus 3.25%, callable in whole or in part by the Company on a quarterly basis beginning April 24, 2008, matures April 24, 2033.
The remaining increase in the allowance for credit reserves was the result of changes in loan volume and changes in credit quality associated with levels of classified, past due and non-performing loans in addition to changes in qualitative factors.
The remaining increase in the allowance for credit losses was the result of changes in loan volume and changes in credit quality associated with levels of classified, past due and non-performing loans in addition to changes in qualitative factors.
Long-Term Debt See Note 13 to the consolidated financial statements at Item 8 of this report for information about the Company’s other borrowings and long-term debt. Junior Subordinated Debt See Note 14 to the consolidated financial statements at Item 8 of this report for information about the Company’s junior subordinated debt.
Long-Term Debt See Note 13 to the consolidated financial statements at Part II, Item 8 of this report for information about the Company’s other borrowings and long-term debt. Junior Subordinated Debt See Note 14 to the consolidated financial statements at Part II, Item 8 of this report for information about the Company’s junior subordinated debt.
During the years ended December 31, 2022 and 2021, no allowance for credit losses nor impairment recognized in earnings related to available for sale investment securities was recorded.
During the years ended December 31, 2023 and 2022, no allowance for credit losses nor impairment recognized in earnings related to available for sale investment securities was recorded.
Equity See Note 16 and Note 26 in the consolidated financial statements at Item 8 of this report for a discussion of shareholders’ equity and regulatory capital, respectively.
Equity See Note 16 and Note 26 in the consolidated financial statements at Part II, Item 8 of this report for a discussion of shareholders’ equity and regulatory capital, respectively.
As the 96.1% of the HTM portfolio consisted of investment securities where payment performance has an implicit or explicit guarantee from the U.S. government and where no history of credit losses exist, management believes that indicators for zero loss are present and therefore, no loss reserves were recognized in conjunction with the adoption of the CECL standard.
As the 97.9% of the HTM portfolio consisted of investment securities where payment performance has an implicit or explicit guarantee from the U.S. government and where no history of credit losses exist, management believes that indicators for zero loss are present and therefore, no loss reserves were recognized in conjunction with the adoption of the CECL standard.
Interest Rate Risk Simulations: Change in Interest Rates (Basis Points) Estimated Change in Net Interest Income (NII) (as % of NII) Estimated Change in Market Value of Equity (MVE) (as % of MVE) +300 (shock) (2.5) % (4.1) % +200 (shock) (1.7) % (2.4) % +100 (shock) (0.7) % (0.3) % + 0 (flat) — — -100 (shock) (2.2) % (3.9) % -200 (shock) (6.5) % (12.9) % -300 (shock) (9.9) % (26.1) % These simulations indicate that given a “flat” balance sheet size scenario, and if interest-bearing checking, savings and money market interest rates track the general interest rate changes by the rate shock values listed above, the Company’s balance sheet is slightly liability sensitive over a twelve month time horizon for both a rates up and rates down shock scenario.
Interest Rate Risk Simulations: Change in Interest Rates (Basis Points) Estimated Change in Net Interest Income (NII) (as % of NII) Estimated Change in Market Value of Equity (MVE) (as % of MVE) +300 (shock) (8.9) % (9.9) % +200 (shock) (6.0) % (7.0) % +100 (shock) (2.8) % (2.5) % + 0 (flat) — — -100 (shock) 0.7 % (2.0) % -200 (shock) 1.1 % (7.1) % -300 (shock) 1.9 % (17.6) % These simulations indicate that given a “flat” balance sheet size scenario, and if interest-bearing checking, savings and money market interest rates track the general interest rate changes by the rate shock values listed above, the Company’s balance sheet is slightly liability sensitive over a twelve month time horizon for both a rates up and rates down shock scenario.
See Note 11 of the financial statements at Item 8 of this report for the terms. These commitments do not significantly impact operating results. As of December 31, 2022, commitments to extend credit and commitments related to the Bank’s deposit overdraft privilege product were the Bank’s only financial instruments with off-balance sheet risk.
See Note 11 of the financial statements at Part II, Item 8 of this report for the terms. These commitments do not significantly impact operating results. As of December 31, 2023, commitments to extend credit and commitments related to the Bank’s deposit overdraft privilege product were the Bank’s only financial instruments with off-balance sheet risk.
At December 31, 2022, the overnight Federal funds rate, the rate primarily used in these interest rate shock scenarios, was 4.25%. These scenarios assume that 1) interest rates increase or decrease evenly (in a “ramp” fashion) over a twelve-month period and remain at the new levels beyond twelve months or 2) that interest rates change instantaneously (“shock”).
At December 31, 2023, the overnight Federal funds rate, the rate primarily used in these interest rate shock scenarios, was 5.25%. These scenarios assume that 1) interest rates increase or decrease evenly (in a “ramp” fashion) over a twelve-month period and remain at the new levels beyond twelve months or 2) that interest rates change instantaneously (“shock”).
The increase in nonperforming assets during 2021 was the result of new nonperforming loans of $20,037,000, which was partially offset by net paydowns, sales or upgrades of nonperforming loans to performing status totaling $13,439,000, dispositions of foreclosed assets totaling $1,293,000, and net charge-offs of $2,069,000. 37 TriCo Bancshares 2022 10-K Table of Contents Changes in nonperforming assets during the three months ended December 31, 2022 The following table shows the activity in the balance of nonperforming assets for the quarter ended December 31, 2022: (in thousands) Balance at September 30, 2022 Additions Advances/ Paydowns, net Charge-offs/ Write-downs (1) Transfers to Foreclosed Assets Balance at December 31, 2022 Commercial real estate: CRE non-owner occupied $ 2,032 $ — $ (293) $ — $ — $ 1,739 CRE owner occupied 1,778 3,213 (53) — — 4,938 Multifamily 132 — (7) — — 125 Farmland 695 1,772 (695) — — 1,772 Total commercial real estate loans 4,637 4,985 (1,048) — — 8,574 Consumer: SFR 1-4 1st DT 3,255 1,283 (99) — (219) 4,220 SFR HELOCs and junior liens 3,365 486 (674) (22) — 3,155 Other 61 23 (7) (1) — 76 Total consumer loans 6,681 1,792 (780) (23) (219) 7,451 Commercial and industrial 660 3,030 (114) (50) — 3,526 Construction 120 379 (8) — — 491 Agriculture production 5,373 — (4,094) — — 1,279 Leases — — — — — — Total nonperforming loans 17,471 10,186 (6,044) (73) (219) 21,321 Foreclosed assets 3,441 92 (313) — 219 3,439 Total nonperforming assets $ 20,912 $ 10,278 $ (6,357) $ (73) $ — $ 24,760 (1) Charge-offs and write-downs exclude deposit overdraft charge-offs.
The increase in nonperforming assets during the fourth quarter of 2023 was the result of new nonperforming loans of $6.5 million, that were partially offset by net paydowns, sales or upgrades of nonperforming loans to performing status totaling $3.7 million, and net charge-offs of $0.6 million in non-performing loans. 43 TriCo Bancshares 2023 10-K Table of Contents Changes in nonperforming assets during the three months ended December 31, 2022 The following table shows the activity in the balance of nonperforming assets for the quarter ended December 31, 2022: (in thousands) Balance at September 30, 2022 Additions Advances/ Paydowns, net Charge-offs/ Write-downs (1) Transfers to Foreclosed Assets Balance at December 31, 2022 Commercial real estate: CRE non-owner occupied $ 2,032 $ — $ (293) $ — $ — $ 1,739 CRE owner occupied 1,778 3,213 (53) — — 4,938 Multifamily 132 — (7) — — 125 Farmland 695 1,772 (695) — — 1,772 Total commercial real estate loans 4,637 4,985 (1,048) — — 8,574 Consumer: SFR 1-4 1st DT 3,255 1,283 (99) — (219) 4,220 SFR HELOCs and junior liens 3,365 486 (674) (22) — 3,155 Other 61 23 (7) (1) — 76 Total consumer loans 6,681 1,792 (780) (23) (219) 7,451 Commercial and industrial 660 3,030 (114) (50) — 3,526 Construction 120 379 (8) — — 491 Agriculture production 5,373 — (4,094) — — 1,279 Leases — — — — — — Total nonperforming loans 17,471 10,186 (6,044) (73) (219) 21,321 Foreclosed assets 3,441 92 (313) — 219 3,439 Total nonperforming assets $ 20,912 $ 10,278 $ (6,357) $ (73) $ — $ 24,760 (1) Charge-offs and write-downs exclude deposit overdraft charge-offs.
However, due to concerns such as uncertainty in the general economic environment, competition and political uncertainty, loan demand and levels of customer deposits are not certain and forecasted changes in those balances are subject to significant volatility and uncertainty.
Therefore, due to concerns such as uncertainty in the general economic environment, political uncertainty, and loan demand, levels of customer deposits are not certain and forecasted changes in those balances are subject to significant volatility and uncertainty.
Other Accounting Policies and Estimates On an on-going basis, the Company evaluates its estimates, including those that materially affect the financial statements and are related to investments, mortgage servicing rights, fair value measurements, retirement plans, intangible assets and the fair value of acquired assets and liabilities.
Other Accounting Policies and Estimates that are Not Considered Critical On an on-going basis, the Company evaluates its estimates, including those that may materially affect the financial statements and are related to investments, mortgage servicing rights, fair value measurements, retirement plans, intangible assets and the fair value of acquired assets and liabilities.
See the Tables labeled “Allowance for Credit Losses – December 31, 2022 and 2021” at Note 5 in Item 8 of Part II of this report for the components that make up the provision for credit losses for the years ended December 31, 2022 and 2021.
See the Tables labeled “Allowance for Credit Losses – December 31, 2023 and 2022” at Note 5 in Item 8 of Part II of this report for the components that make up the provision for credit losses for the years ended December 31, 2023 and 2022.
Certificates of Deposit in Denominations of $250,000 or More Amounts as of December 31, (dollars in thousands) 2022 2021 Time remaining until maturity: Less than 3 months $ 7,653 $ 12,978 3 months to 6 months 8,284 6,741 6 months to 12 months 17,662 11,451 More than 12 months 12,751 13,482 Total $ 46,350 $ 44,652 46 TriCo Bancshares 2022 10-K Table of Contents Loan maturities Loan demand also affects the Company’s liquidity position.
Certificates of Deposit in Denominations of $250,000 or More Amounts as of December 31, (dollars in thousands) 2023 2022 Time remaining until maturity: Less than 3 months $ 7,653 $ 12,978 3 months to 6 months 8,284 6,741 6 months to 12 months 17,662 11,451 More than 12 months 12,751 13,482 Total $ 46,350 $ 44,652 Loan maturities Loan demand also affects the Company’s liquidity position.
The increase in required provisioning during 2022 was largely attributed to the $10,820,000 in day 1 required reserves from loans acquired in connection with the VRB merger in the first quarter of 2022. Additionally, the Company designated certain loans and leases purchased from VRB as PCD, which required $2,037,000 in additional credit reserves as of the acquisition date.
The increase in required provisioning during 2022 was largely attributed to the $10.8 million in day 1 required reserves from loans acquired in connection with the VRB merger in the first quarter of 2022. Additionally, the Company designated certain loans and leases purchased from VRB as PCD, which required $2.0 million in additional credit reserves as of the acquisition date.
The effective tax rate and the statutory 33 TriCo Bancshares 2022 10-K Table of Contents federal income tax rate are reconciled as follows: Year Ended December 31, 2022 2021 2020 Federal statutory income tax rate 21.0 % 21.0 % 21.0 % State income taxes, net of federal tax benefit 7.9 7.9 7.7 Tax-exempt interest on municipal obligations (0.7) (0.5) (0.9) Tax-exempt life insurance related income (0.4) (0.5) (0.8) Low income housing and other tax credits (3.7) (2.6) (4.8) Low income housing tax credit amortization 3.6 2.2 4.1 Compensation and benefits (0.2) (0.1) 0.4 Non-deductible merger expenses 0.1 0.1 — Other 0.3 0.6 (0.9) Effective Tax Rate 27.9 % 28.1 % 25.8 % The effective tax rate on income was 27.9%, 28.1%, and 25.8% in 2022, 2021, and 2020, respectively.
The effective tax rate and the statutory federal income tax rate are reconciled as follows: Year Ended December 31, 2023 2022 2021 Federal statutory income tax rate 21.0 % 21.0 % 21.0 % State income taxes, net of federal tax benefit 7.9 7.9 7.9 Tax-exempt interest on municipal obligations (0.7) (0.7) (0.5) Tax-exempt life insurance related income (0.4) (0.4) (0.5) Low income housing and other tax credits (6.6) (3.7) (2.6) Low income housing tax credit amortization 5.6 3.6 2.2 Compensation and benefits 0.3 (0.2) (0.1) Non-deductible merger expenses — 0.1 0.1 Other (0.1) 0.3 0.6 Effective Tax Rate 27.0 % 27.9 % 28.1 % The effective tax rate on income was 27.0%, 27.9%, and 28.1% in 2023, 2022, and 2021, respectively.
Allowance for Credit Losses The Company’s method for assessing the appropriateness of the allowance for credit losses includes specific allowances for individually analyzed loans, formula allowance factors for pools of credits, and qualitative considerations which include, among other things, current and forecast economic and environmental factors (e.g., interest rates, growth, economic conditions, etc.).
Allowance for Credit Losses The Company’s method for assessing the appropriateness of the allowance for credit losses includes specific allowances for individually analyzed loans, formula allowance factors for pools of credits, and qualitative considerations which include, among other things, current and 32 TriCo Bancshares 2023 10-K Table of Contents forecast economic and environmental factors (e.g., interest rates, growth, economic conditions, etc.).
Therefore, during the year ended December 31, 2022 no allowance for credit losses related to HTM securities was recorded. Allowance for Credit Losses - Unfunded Commitments The estimated credit losses associated with these unfunded lending commitments is calculated using the same models and methodologies noted above and incorporate utilization assumptions at the estimated time of default.
Therefore, during the year ended December 31, 2023 as 2022, no allowance for credit losses related to HTM securities was recorded. 44 TriCo Bancshares 2023 10-K Table of Contents Allowance for Credit Losses - Unfunded Commitments The estimated credit losses associated with these unfunded lending commitments is calculated using the same models and methodologies noted above and incorporate utilization assumptions at the estimated time of default.
The Company is dependent upon the payment of cash dividends by the Bank to service its commitments. Shareholder dividends are expected to continue subject to the Board’s discretion and continuing evaluation of capital levels, earnings, asset quality and other factors.
The principal cash requirements of the Company are dividends on common stock when declared. The Company is dependent upon the payment of cash dividends by the Bank to service its commitments. Shareholder dividends are expected to continue subject to the Board’s discretion and continuing evaluation of capital levels, earnings, asset quality and other factors.
The Components of the Allowance for Credit Losses The following table sets forth the Bank’s allowance for credit losses related to loans as of the dates indicated (dollars in thousands): December 31, (dollars in thousands) 2022 2021 2020 2019 2018 Allowance for credit losses: Qualitative and forecast factor allowance $ 70,777 $ 59,855 $ 61,935 $ 12,146 $ 11,577 Quantitative (Cohort) model allowance reserves 32,489 24,539 28,462 17,529 18,689 Total allowance for credit losses 103,266 84,394 90,397 29,675 30,266 Allowance for individually evaluated loans 2,414 982 1,450 935 2,194 Allowance for PCI loan losses n/a n/a n/a 6 122 Total allowance for credit losses $ 105,680 $ 85,376 $ 91,847 $ 30,616 $ 32,582 Ratio of allowance for credit losses to gross loans 1.64 % 1.74 % 1.93 % 0.71 % 0.81 % Based on the current conditions of the loan portfolio, management believes that the $105,680,000 allowance for credit losses at December 31, 2022 is adequate to absorb probable losses inherent in the Bank’s loan portfolio.
The Components of the Allowance for Credit Losses The following table sets forth the Bank’s allowance for credit losses related to loans as of the dates indicated (dollars in thousands): December 31, (dollars in thousands) 2023 2022 2021 2020 2019 Allowance for credit losses: Qualitative and forecast factor allowance $ 84,291 $ 70,777 $ 59,855 $ 61,935 $ 12,146 Quantitative (Cohort) model allowance reserves 34,139 32,489 24,539 28,462 17,529 Total allowance for credit losses 118,430 103,266 84,394 90,397 29,675 Allowance for individually evaluated loans 3,092 2,414 982 1,450 935 Allowance for PCI loan losses n/a n/a n/a n/a 6 Total allowance for credit losses $ 121,522 $ 105,680 $ 85,376 $ 91,847 $ 30,616 Ratio of allowance for credit losses to gross loans 1.79 % 1.64 % 1.74 % 1.93 % 0.71 % Based on the current conditions of the loan portfolio, management believes that the $121.5 million allowance for credit losses at December 31, 2023 is adequate to absorb probable losses inherent in the Bank’s loan portfolio.
Geographical Descriptions For the purpose of describing the geographical location of the Company’s operations, the Company has defined northern California as that area of California north of, and including, Stockton to the east and San Jose to the west; central California as that area of the state south of 28 TriCo Bancshares 2022 10-K Table of Contents Stockton and San Jose, to and including, Bakersfield to the east and San Luis Obispo to the west; and southern California as that area of the state south of Bakersfield and San Luis Obispo.
Geographical Descriptions For the purpose of describing the geographical location of the Company’s operations, the Company has defined northern California as that area of California north of, and including, Stockton to the east and San Jose to the west; central California as that area of the state south of Stockton and San Jose, to and including, Bakersfield to the east and San Luis Obispo to the west; and southern California as that area of the state south of Bakersfield and San Luis Obispo.
The increase in nonperforming assets during the fourth quarter of 2022 was the result of new nonperforming loans of $10,186,000, that were partially offset by net paydowns, sales or upgrades of nonperforming loans to performing status totaling $6,044,000, and net charge-offs of $73,000 in non-performing loans.
The increase in nonperforming assets during the fourth quarter of 2022 was the result of new nonperforming loans of $10.2 million, that were partially offset by net paydowns, sales or upgrades of nonperforming loans to performing status totaling $6.0 million, and net charge-offs of $0.1 million in non-performing loans.
The following table summarizes the components of the provision for (benefit to) credit losses during the periods indicated (dollars in thousands): Year ended December 31, (dollars in thousands) 2022 2021 2020 Provision (benefit) to allowance for credit losses $ 17,945 $ (7,165) $ 42,188 Change in reserve for unfunded loan commitments 525 390 625 Total provision for (benefit to) credit losses $ 18,470 $ (6,775) $ 42,813 The provision for credit losses is based on management’s evaluation of inherent risks in the loan portfolio and a corresponding analysis of the allowance for credit losses.
The following table summarizes the components of the provision for (benefit to) credit losses during the periods indicated (dollars in thousands): Year ended December 31, (dollars in thousands) 2023 2022 2021 Provision for (reversal of) allowance for credit losses $ 22,455 $ 17,945 $ (7,165) Change in reserve for unfunded loan commitments 1,535 525 390 Total provision for (reversal of) credit losses $ 23,990 $ 18,470 $ (6,775) The provision for credit losses is based on management’s evaluation of inherent risks in the loan portfolio and a corresponding analysis of the allowance for credit losses.
These macroeconomic scenarios incorporate variables that have historically been key drivers of increases and decreases in credit losses. These variables include, but are not limited to, changes in environmental conditions, such as California unemployment rates, household debt levels, the pace of change in corporate bond yields, and U.S. gross domestic product.
These macroeconomic scenarios incorporate variables that have historically been key drivers of increases and decreases in credit losses. These variables include, but are not limited to, changes in environmental conditions, such as California unemployment rates, household debt levels, and the pace of change in corporate bond yields. The Company also considers macroeconomic forecasts to estimate the ACL.
The Company recorded a provision for credit losses of $18,470,000 during the year ended December 31, 2022, versus a reversal of credit losses totaling $6,775,000 during the trailing year end.
The Company recorded a provision for credit losses of $18.5 million during the year ended December 31, 2022, versus a reversal of credit losses totaling $6.8 million during the trailing year end.
The following table shows the Company’s loan balances, including net deferred loan fees, as a percentage of total loans at the dates indicated: Year ended December 31, (dollars in thousands) 2022 2021 2020 Commercial real estate 67.6 % 67.2 % 62.0 % Consumer 19.2 % 21.8 % 20.0 % Commercial and industrial, excluding PPP 8.8 % 4.1 % 4.2 % SBA PPP loans — % 1.2 % 6.9 % Construction 3.3 % 4.5 % 6.0 % Agriculture production 1.0 % 1.1 % 0.9 % Leases 0.1 % 0.1 % 0.1 % Total loans 100 % 100 % 100 % Allowance for credit losses 1.64 % 1.74 % 1.93 % At December 31, 2022, loans including net deferred loan costs, totaled $6,450,447,000 which was a 31.2% ($1,533,823,000) increase over the balance at the end of December 31, 2021.
The following table shows the Company’s loan balances, including net deferred loan fees, as a percentage of total loans at the dates indicated: Year ended December 31, (dollars in thousands) 2023 2022 2021 Commercial real estate 64.7 % 67.6 % 67.2 % Consumer 19.3 % 19.2 % 21.8 % Commercial and industrial 8.7 % 8.8 % 5.3 % Construction 5.1 % 3.3 % 4.5 % Agriculture production 2.1 % 1.0 % 1.1 % Leases 0.1 % 0.1 % 0.1 % Total loans 100 % 100 % 100 % Allowance for credit losses 1.79 % 1.64 % 1.74 % At December 31, 2023, loans including net deferred loan costs, totaled $6.8 billion which was a 5.3% or $344.0 million increase over the balance at the end of December 31, 2022.
For further details of the change in nonperforming loans during the period ended December 31, 2022 see the Tables, and associated narratives, labeled “Changes in nonperforming assets during the year ended December 31, 2022” and “Changes in nonperforming assets during the three months ended December 31, 2022” under the heading “Asset Quality and Non-Performing Assets ” below.
For further details of the change in nonperforming loans during the period ended December 31, 2023 see the Tables, and associated narratives, labeled “Changes in nonperforming assets during the year ended December 31, 2023” and “Changes 36 TriCo Bancshares 2023 10-K Table of Contents in nonperforming assets during the three months ended December 31, 2023” under the heading “Asset Quality and Non-Performing Assets ” below.
Summary of Average Balances, Yields/Rates and Interest Differential – Yield Tables The following tables present, for the periods indicated, information regarding the Company’s consolidated average assets, liabilities and shareholders’ equity, the amounts of interest income from average earning assets and resulting yields, and the amount of interest expense paid on interest-bearing liabilities. Average loan balances include nonperforming loans.
Summary of Average Balances, Yields/Rates and Interest Differential – Yield Tables The following tables present, for the periods indicated, information regarding the Company’s consolidated average assets, liabilities and 34 TriCo Bancshares 2023 10-K Table of Contents shareholders’ equity, the amounts of interest income from average earning assets and resulting yields, and the amount of interest expense paid on interest-bearing liabilities.
For further discussion, refer to “—Risk Factors – Risks Related to Interest Rates.” Following is a summary of the Company’s net interest income for the periods indicated (dollars in thousands): Year ended December 31, 2022 2021 2020 Interest income $ 355,505 $ 277,047 $ 267,184 Interest expense (9,529) (5,508) (9,457) Net interest income (not FTE) 345,976 271,539 257,727 FTE adjustment 1,560 1,071 1,069 Net interest income (FTE) $ 347,536 $ 272,610 $ 258,796 Net interest margin (FTE) 3.88 % 3.58 % 3.96 % Acquired loans discount accretion: Purchased loan discount accretion $ 5,465 $ 8,091 $ 8,171 Effect on average loan yield 0.09 % 0.17 % 0.19 % Effect of purchased loan discount accretion on net interest margin (FTE) 0.06 % 0.11 % 0.13 % Net interest income (FTE) during the year ended December 31, 2022 increased $74,926,000 or 27.5% to $347,536,000 compared against $272,610,000 during the year ended December 31, 2021.
For further discussion, refer to “—Risk Factors – Risks Related to Interest Rates.” Following is a summary of the Company’s net interest income for the periods indicated (dollars in thousands): Year ended December 31, 2023 2022 2021 Interest income $ 438,354 $ 355,505 $ 277,047 Interest expense (81,677) (9,529) (5,508) Net interest income (not FTE) 356,677 345,976 271,539 FTE adjustment 1,536 1,560 1,071 Net interest income (FTE) $ 358,213 $ 347,536 $ 272,610 Net interest margin (FTE) 3.96 % 3.88 % 3.58 % Acquired loans discount accretion: Purchased loan discount accretion $ 5,651 $ 5,465 $ 8,091 Effect on average loan yield 0.09 % 0.09 % 0.17 % Effect of purchased loan discount accretion on net interest margin (FTE) 0.06 % 0.07 % 0.11 % Net interest income (FTE) during the year ended December 31, 2023 increased $10.7 million or 3.1% to $358.2 million compared against $347.5 million during the year ended December 31, 2022.
The Bank has not entered into any material contracts for financial derivative instruments such as futures, swaps, options, etc. Commitments to extend credit were $2,215,159,000 and $1,607,939,000 at December 31, 2022 and 2021, respectively, and represent 34.3% of the total loans outstanding at year-end 2022 versus 32.7% at December 31, 2021.
The Bank has not entered into any material contracts for financial derivative instruments such as futures, swaps, options, etc. Commitments to extend credit were $2.38 billion and $2.22 billion at December 31, 2023 and 2022, respectively, and represent 35.0% of the total loans outstanding at year-end 2023 versus 34.3% at December 31, 2022.
The tangible common equity to tangible assets ratio, a non-GAAP financial measure, was 7.6% at December 31, 2022, down 161 basis points from December 31, 2021, primarily due to a decrease in tangible common equity related to elevated interest rates causing an increase in accumulated other comprehensive loss, partially offset by the retention of earnings. 26 TriCo Bancshares 2022 10-K Table of Contents TRICO BANCSHARES Financial Summary (In thousands, except per share amounts; unaudited) Year ended December 31, 2022 2021 2020 Interest income $ 355,505 $ 277,047 $ 267,184 Interest expense (9,529) (5,508) (9,457) Net interest income 345,976 271,539 257,727 (Provision for) benefit from loan losses (18,470) 6,775 (42,813) Noninterest income 63,046 63,664 55,194 Noninterest expense (216,645) (178,275) (182,758) Income before income taxes 173,907 163,703 87,350 Provision for income taxes (48,488) (46,048) (22,536) Net income $ 125,419 $ 117,655 $ 64,814 Share Data Earnings per share: Basic $ 3.85 $ 3.96 $ 2.17 Diluted $ 3.83 $ 3.94 $ 2.16 Per share: Dividends paid $ 1.10 $ 1.00 $ 0.88 Book value at period end $ 31.39 $ 33.64 $ 31.12 Tangible book value at period end (2) $ 21.76 $ 25.80 $ 23.09 Average common shares outstanding 32,584 29,721 29,917 Average diluted common shares outstanding 32,721 29,882 30,028 Shares outstanding at period end 33,332 29,730 29,727 Financial Ratios During the period: Return on average assets 1.28 % 1.43 % 0.91 % Return on average equity 11.67 % 12.10 % 7.18 % Net interest margin(1) 3.88 % 3.58 % 3.96 % Efficiency ratio 52.97 % 53.18 % 58.40 % Average equity to average assets 11.00 % 11.84 % 12.66 % Dividend payout ratio 28.54 % 25.26 % 40.58 % At period end: Equity to assets 10.54 % 11.61 % 12.11 % Total capital to risk-weighted assets 14.19 % 15.42 % 15.22 % Balance Sheet Data Total investments $ 2,633,269 $ 2,427,885 $ 1,719,102 Total loans 6,450,447 4,916,624 4,763,127 Total assets 9,930,986 8,614,787 7,639,529 Total non-interest bearing deposits 3,502,095 2,979,882 2,581,517 Total deposits 8,329,013 7,367,159 6,505,934 Total other borrowings 264,605 50,087 26,914 Total junior subordinated debt 101,040 58,079 57,635 Total shareholders’ equity 1,046,416 1,000,184 925,114 Total tangible equity (2) $ 725,304 $ 766,943 $ 686,409 (1) Fully taxable equivalent (FTE) (2) Tangible equity is calculated by subtracting Goodwill and Other intangible assets from total shareholders’ equity.
The tangible common equity to tangible assets ratio, a non-GAAP financial measure, was 8.8% at December 31, 2023, up 120 basis points from December 31, 2022, primarily due to an increase in tangible common equity related primarily to the retention of 2023 earnings. 29 TriCo Bancshares 2023 10-K Table of Contents TRICO BANCSHARES Financial Summary (In thousands, except per share amounts; unaudited) Year ended December 31, 2023 2022 2021 Interest income $ 438,354 $ 355,505 $ 277,047 Interest expense (81,677) (9,529) (5,508) Net interest income 356,677 345,976 271,539 (Provision for) benefit from loan losses (23,990) (18,470) 6,775 Noninterest income 61,400 63,046 63,664 Noninterest expense (233,182) (216,645) (178,275) Income before income taxes 160,905 173,907 163,703 Provision for income taxes (43,515) (48,488) (46,048) Net income $ 117,390 $ 125,419 $ 117,655 Share Data Earnings per share: Basic $ 3.53 $ 3.85 $ 3.96 Diluted $ 3.52 $ 3.83 $ 3.94 Per share: Dividends paid $ 1.20 $ 1.10 $ 1.00 Book value at period end $ 34.86 $ 31.39 $ 33.64 Tangible book value at period end (2) $ 25.39 $ 21.76 $ 25.80 Average common shares outstanding 33,267 32,584 29,721 Average diluted common shares outstanding 33,352 32,721 29,882 Shares outstanding at period end 33,268 33,332 29,730 Financial Ratios During the period: Return on average assets 1.19 % 1.28 % 1.43 % Return on average equity 10.65 % 11.67 % 12.10 % Net interest margin(1) 3.96 % 3.88 % 3.58 % Efficiency ratio 55.77 % 52.97 % 53.18 % Average equity to average assets 11.17 % 11.00 % 11.84 % Dividend payout ratio 33.99 % 28.54 % 25.26 % At period end: Equity to assets 11.70 % 10.54 % 11.61 % Total capital to risk-weighted assets 14.70 % 14.19 % 15.42 % Balance Sheet Data Total investments $ 2,305,882 $ 2,633,269 $ 2,427,885 Total loans 6,794,470 6,450,447 4,916,624 Total assets 9,910,089 9,930,986 8,614,787 Total non-interest bearing deposits 2,722,689 3,502,095 2,979,882 Total deposits 7,834,038 8,329,013 7,367,159 Total other borrowings 632,582 264,605 50,087 Total junior subordinated debt 101,099 101,040 58,079 Total shareholders’ equity 1,159,682 1,046,416 1,000,184 Total tangible equity (2) $ 844,688 $ 725,304 $ 766,943 (1) Fully taxable equivalent (FTE) (2) Tangible equity is calculated by subtracting Goodwill and Other intangible assets from total shareholders’ equity.
Nonperforming assets increased during the fourth quarter of 2022 by $3,848,000 (18.4%) to $24,760,000 at December 31, 2022 compared to $20,912,000 at September 30, 2022.
Nonperforming assets increased during the fourth quarter of 2022 by $3.8 million or 18.4% to $24.7 million at December 31, 2022 compared to $20.9 million at September 30, 2022.
As of December 31, 2022 and 2021, the outstanding carrying value of purchased loans that were not acquired in a business combination totaled $167,014,000 and $159,373,000, respectively. 35 TriCo Bancshares 2022 10-K Table of Contents Asset Quality and Nonperforming Assets Nonperforming Assets The following tables set forth the amount of the Bank’s nonperforming assets as of the dates indicated.
As of December 31, 2023 and 2022, the outstanding carrying value of purchased loans that were not acquired in a business combination totaled $159.1 million and $167.0 million, respectively. Asset Quality and Nonperforming Assets Nonperforming Assets The following tables set forth the amount of the Bank’s nonperforming assets as of the dates indicated.
Non-interest Income The following table summarizes the Company’s non-interest income for the periods indicated (dollars in thousands): Year Ended December 31, 2022 2021 2020 ATM and interchange fees $ 26,767 $ 25,356 $ 21,660 Service charges on deposit accounts 16,536 14,013 13,944 Other service fees 4,274 3,570 3,156 Mortgage banking service fees 1,887 1,881 1,855 Change in value of mortgage loan servicing rights 301 (872) (2,634) Total service charges and fees 49,765 43,948 37,981 Asset management and commission income 3,986 3,668 2,989 Increase in cash value of life insurance 2,858 2,775 2,949 Gain on sale of loans 2,342 9,580 9,122 Lease brokerage income 820 746 668 Sale of customer checks 1,167 459 414 Gain on sale of investment securities — — 7 Gain (loss) on marketable equity securities (340) (86) 64 Other 2,448 2,574 1,000 Total other non-interest income 13,281 19,716 17,213 Total non-interest income $ 63,046 $ 63,664 $ 55,194 Non-interest income decreased by $618,000 or 1.0% to $63,046,000 during the twelve months ended December 31, 2022, compared to $63,664,000 during the same period ended December 31, 2021.
Non-interest Income The following table summarizes the Company’s non-interest income for the periods indicated (dollars in thousands): Year Ended December 31, 2023 2022 2021 ATM and interchange fees $ 26,459 $ 26,767 $ 25,356 Service charges on deposit accounts 17,595 16,536 14,013 Other service fees 4,732 4,274 3,570 Mortgage banking service fees 1,808 1,887 1,881 Change in value of mortgage loan servicing rights (506) 301 (872) Total service charges and fees 50,088 49,765 43,948 Asset management and commission income 3,150 3,986 3,668 Increase in cash value of life insurance 4,517 2,858 2,775 Gain on sale of loans 1,166 2,342 9,580 Lease brokerage income 441 820 746 Sale of customer checks 1,383 1,167 459 Loss on sale of investment securities (284) — — Gain (loss) on marketable equity securities 36 (340) (86) Other 903 2,448 2,574 Total other non-interest income 11,312 13,281 19,716 Total non-interest income $ 61,400 $ 63,046 $ 63,664 Non-interest income decreased $1.6 million or 2.6% to $61.4 million during the year ended December 31, 2023, as compared to $63.0 million during the year ended December 31, 2022.
In March 2022, the Company closed the acquisition of Valley Republic Bancorp. Historical periods prior to March 25, 2022 reflect results of legacy Trico Bancshares operations. Subsequent to closing, results reflect all post-acquisition activity. For further information, refer to Note 2 “Business Combinations” of the Notes to Consolidated Financial Statements.
In March 2022, the Company closed the acquisition of Valley Republic Bancorp. Historical periods prior to March 25, 2022 reflect results of legacy Trico Bancshares operations. Subsequent to closing, results reflect all post-acquisition activity.
Yields on securities and certain loans have been adjusted upward to reflect the effect of income thereon exempt from federal income taxation at the statutory tax rate applicable during the period presented (dollars in thousands): Year ended December 31, 2022 2021 2020 Average Balance Interest Income/ Expense Rates Earned /Paid Average Balance Interest Income/ Expense Rates Earned /Paid Average Balance Interest Income/ Expense Rates Earned /Paid Assets: Loans $ 5,841,770 $ 282,985 4.84 % $ 4,625,410 $ 225,626 4.88 % $ 4,361,679 $ 223,086 5.11 % PPP Loans 24,590 2,390 9.72 % 250,391 16,643 6.65 % 284,326 10,635 3.74 % Investment securities—taxable 2,459,032 60,499 2.46 % 1,914,788 30,352 1.59 % 1,302,367 28,659 2.20 % Investment securities—nontaxable (1) 190,339 6,759 3.55 % 160,863 4,639 2.88 % 116,717 4,636 3.97 % Total investments 2,649,371 67,258 2.54 % 2,075,651 34,991 1.69 % 1,419,084 33,295 2.35 % Cash at Federal Reserve and other banks 452,300 4,432 0.98 % 663,801 858 0.13 % 467,376 1,237 0.26 % Total interest-earning assets 8,968,031 357,065 3.98 % 7,615,253 278,118 3.65 % 6,532,465 268,253 4.11 % Other assets 803,570 594,420 590,966 Total assets $ 9,771,601 $ 8,209,673 $ 7,123,431 Liabilities and shareholders’ equity: Interest-bearing demand deposits $ 1,720,932 $ 452 0.03 % $ 1,493,922 $ 327 0.02 % $ 1,313,804 332 0.03 % Savings deposits 2,878,189 3,356 0.12 % 2,360,605 1,256 0.05 % 2,015,134 2,595 0.13 % Time deposits 302,619 881 0.29 % 324,636 1,735 0.53 % 397,216 3,958 1.00 % Total interest-bearing deposits 4,901,740 4,689 0.10 % 4,179,163 3,318 0.08 % 3,726,154 6,885 0.18 % Other borrowings 33,410 421 1.26 % 43,236 22 0.05 % 28,863 17 0.06 % Junior subordinated debt 91,138 4,419 4.85 % 57,844 2,168 3.75 % 57,426 2,555 4.45 % Total interest-bearing liabilities 5,026,288 9,529 0.19 % 4,280,243 5,508 0.13 % 3,812,443 9,457 0.25 % Noninterest-bearing deposits 3,492,713 2,837,745 2,289,168 Other liabilities 178,163 119,471 119,710 Shareholders’ equity 1,074,437 972,214 902,110 Total liabilities and shareholders’ equity $ 9,771,601 $ 8,209,673 $ 7,123,431 Net interest spread (2) 3.79 % 3.52 % 3.86 % Net interest income and interest margin (3) $ 347,536 3.88 % $ 272,610 3.58 % $ 258,796 3.96 % (1) The fully-taxable equivalent (FTE) adjustment for interest income of non-taxable investment securities was $1,560, $1,071, and $1,069 for the years ended December 31, 2022, 2021 and 2020, respectively.
Yields on securities and certain loans have been adjusted upward to reflect the effect of income thereon exempt from federal income taxation at the statutory tax rate applicable during the period presented (dollars in thousands): Year ended December 31, 2023 2022 2021 Average Balance Interest Income/ Expense Rates Earned /Paid Average Balance Interest Income/ Expense Rates Earned /Paid Average Balance Interest Income/ Expense Rates Earned /Paid Assets: Loans $ 6,555,886 $ 356,698 5.44 % $ 5,841,770 $ 282,985 4.84 % $ 4,625,410 $ 225,626 4.88 % PPP Loans 1,360 12 0.88 % 24,590 2,390 9.72 % 250,391 16,643 6.65 % Investment securities—taxable 2,272,301 75,203 3.31 % 2,459,032 60,499 2.46 % 1,914,788 30,352 1.59 % Investment securities—nontaxable (1) 181,766 6,656 3.66 % 190,339 6,759 3.55 % 160,863 4,639 2.88 % Total investments 2,454,067 81,859 3.34 % 2,649,371 67,258 2.54 % 2,075,651 34,991 1.69 % Cash at Federal Reserve and other banks 26,469 1,321 4.99 % 452,300 4,432 0.98 % 663,801 858 0.13 % Total interest-earning assets 9,037,782 439,890 4.87 % 8,968,031 357,065 3.98 % 7,615,253 278,118 3.65 % Other assets 832,407 803,570 594,420 Total assets $ 9,870,189 $ 9,771,601 $ 8,209,673 Liabilities and shareholders’ equity: Interest-bearing demand deposits $ 1,709,930 $ 11,190 0.65 % $ 1,720,932 $ 452 0.03 % $ 1,493,922 $ 327 0.02 % Savings deposits 2,805,424 31,444 1.12 % 2,878,189 3,356 0.12 % 2,360,605 1,256 0.05 % Time deposits 473,688 12,453 2.63 % 302,619 881 0.29 % 324,636 1,735 0.53 % Total interest-bearing deposits 4,989,042 55,087 1.10 % 4,901,740 4,689 0.10 % 4,179,163 3,318 0.08 % Other borrowings 430,736 19,712 4.58 % 33,410 421 1.26 % 43,236 22 0.05 % Junior subordinated debt 101,064 6,878 6.81 % 91,138 4,419 4.85 % 57,844 2,168 3.75 % Total interest-bearing liabilities 5,520,842 81,677 1.48 % 5,026,288 9,529 0.19 % 4,280,243 5,508 0.13 % Noninterest-bearing deposits 3,068,839 3,492,713 2,837,745 Other liabilities 178,072 178,163 119,471 Shareholders’ equity 1,102,436 1,074,437 972,214 Total liabilities and shareholders’ equity $ 9,870,189 $ 9,771,601 $ 8,209,673 Net interest spread (2) 3.39 % 3.79 % 3.52 % Net interest income and interest margin (3) $ 358,213 3.96 % $ 347,536 3.88 % $ 272,610 3.58 % (1) The fully-taxable equivalent (FTE) adjustment for interest income of non-taxable investment securities was $1,536, $1,560, and $1,070 for the years ended December 31, 2023, 2022 and 2021, respectively.
Additionally, changes in factors and inputs may move independently of one another, such that improvement in one or certain factors may offset deterioration in others. Management believes that the ACL was adequate as of December 31, 2022.
Additionally, changes in factors and inputs may move independently of one another, such that improvement in one or certain factors may offset deterioration in others.
The increased amount of net interest income reflects growth in both total average loan and investment balances outstanding and the correlated yields, during 2022. Average loan balances, inclusive of acquisitions, increased by $1,496,541,000 or 30.4% from December 31, 2021. The yield on interest earning assets was 3.98% and 3.65% for the years ended December 31, 2022 and 2021, respectively.
The increased amount of net interest income reflects growth in total average loan balances outstanding and the correlated yields in both loans and investments during 2023. Average loan balances increased by $691 million or 11.7% from December 31, 2022. Meanwhile, the yield on interest earning assets was 4.87% and 3.98% for the years ended December 31, 2023 and 2022, respectively.
The net interest margin expansion was driven by the higher rate environment driving an increase in loan and lease and investment security yields, partially offset by higher cost of funds and the impact of lower accelerated PPP loan fees recognized upon forgiveness payments from the SBA in 2022.
The net interest margin expansion was driven by the higher rate environment driving an increase in loan and lease and investment security yields, partially offset by higher cost of funds from both deposits and borrowings.
Any impairment that is not credit related is recognized in other comprehensive income, net of applicable taxes. Credit-related impairment is recognized as an allowance for credit losses on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings.
Credit-related impairment is recognized as an allowance for credit losses on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Both the allowance for credit losses and the adjustment to net income may be reversed if conditions change.
They are then specifically reviewed and evaluated individually by management for loss potential by evaluating sources of repayment, including collateral as applicable, and a specified allowance for credit losses is established where necessary. By definition, any loan that management has placed on non-accrual is required to be individually evaluated, however, not all individually evaluated loans need be placed on non-accrual.
They are then specifically reviewed and evaluated individually by management for loss potential by evaluating sources of repayment, including collateral as applicable, and a specified allowance for credit losses is established where necessary.
The costs of total interest bearing liabilities decreased 12 basis points to 0.13% during the year ended December 31, 2021, as compared to 0.25% for the year ended December 31, 2020. During the same period, costs associated with interest bearing deposits decreased by 10 basis points to 0.08% as compared to 0.18% in the prior year.
The costs of total interest bearing liabilities increased 129 basis points to 1.48% during the year ended December 31, 2023, as compared to 0.19% for the year ended December 31, 2022. During the same period, costs associated with interest bearing deposits increased by 100 basis points to 1.10% as compared to 0.10% in the prior year.
Nonperforming assets decreased by $8,184,000 (24.8%) to $24,760,000 at December 31, 2022 from $32,944,000 at December 31, 2021.
Nonperforming assets decreased by $8.1 million or 24.8% to $24.8 million at December 31, 2022 from $32.9 million at December 31, 2021.
As of December 31, 2022, the Company's HTM investment portfolio had a carrying value of approximately $160,983,000 and was comprised of $154,830,000 in obligations backed by U.S. government agencies and $6,153,000 in obligations of states and political subdivisions.
As of December 31, 2023, the Company's HTM investment portfolio had a carrying value of approximately $133.5 million and was comprised of $130.8 million in obligations backed by U.S. government agencies and $2.7 million in obligations of states and political subdivisions.
Commitments related to the Bank’s deposit overdraft privilege product totaled $126,634,000 and $125,670,000 at December 31, 2022 and 2021, respectively.
Commitments related to the Bank’s deposit overdraft privilege product totaled $121.5 million and $126.6 million at December 31, 2023 and 2022, respectively.
Results of Operations Average balances, including balances used in calculating certain financial ratios, are generally comprised of average daily balances for the Company. Within Management’s Discussion and Analysis of Financial Condition and Results of Operations, certain performance measures including interest income, net interest income, net interest yield, and efficiency ratio are generally presented on a fully tax-equivalent (FTE) basis.
Within Management’s Discussion and Analysis of Financial Condition and Results of Operations, certain performance measures including interest income, net interest income, net interest yield, and efficiency ratio are generally presented on a fully tax-equivalent (FTE) 33 TriCo Bancshares 2023 10-K Table of Contents basis.
“Performing non-accrual loans” are loans that may be current for both principal and interest payments, or are less than 90 days past due, but for which payment in full of both principal and interest is not expected, and are not well secured and in the process of collection: December 31, (dollars in thousands) 2022 2021 2020 2019 2018 Performing nonaccrual loans $ 19,543 $ 27,713 $ 22,896 $ 11,266 $ 22,689 Nonperforming nonaccrual loans 1,770 2,637 3,968 5,579 4,805 Total nonaccrual loans 21,313 30,350 26,864 16,845 27,494 Loans 90 days past due and still accruing 8 — — 19 — Total nonperforming loans 21,321 30,350 26,864 16,864 27,494 Foreclosed assets 3,439 2,594 2,844 2,541 2,280 Total nonperforming assets $ 24,760 $ 32,944 $ 29,708 $ 19,405 $ 29,774 U.S. government, including its agencies and its government-sponsored agencies, guaranteed portion of nonperforming loans $ 225 $ 756 $ 811 $ 992 $ 1,173 Nonperforming assets to total assets 0.25 % 0.38 % 0.39 % 0.30 % 0.47 % Nonperforming loans to total loans 0.33 % 0.61 % 0.56 % 0.39 % 0.68 % Allowance for credit losses to nonperforming loans 516 % 281 % 342 % 182 % 119 % Changes in nonperforming assets during the year ended December 31, 2022 The following table shows the activity in the balance of nonperforming assets for the year ended December 31, 2022: (in thousands) Balance at December 31, 2021 Additions Advances/ Paydowns, net Charge-offs/ Write-downs Transfers to Foreclosed Assets Balance at December 31, 2022 Commercial real estate: CRE non-owner occupied $ 7,899 $ 2,214 $ (8,374) $ — $ — $ 1,739 CRE owner occupied 5,036 3,861 (3,675) — (284) 4,938 Multifamily 4,457 — (4,332) — — 125 Farmland 3,020 2,498 (3,139) (294) (313) 1,772 Total commercial real estate loans 20,412 8,573 (19,520) (294) (597) 8,574 Consumer: SFR 1-4 1st DT 3,596 2,005 (1,003) — (378) 4,220 SFR HELOCs and junior liens 3,801 2,578 (2,827) (22) (375) 3,155 Other 71 164 (35) (124) — 76 Total consumer loans 7,468 4,747 (3,865) (146) (753) 7,451 Commercial and industrial 2,415 3,741 (1,933) (697) — 3,526 Construction 55 464 (28) — — 491 Agriculture production — 5,373 (4,094) — — 1,279 Leases — — — — — — Total nonperforming loans 30,350 22,898 (29,440) (1,137) (1,350) 21,321 Foreclosed assets 2,594 203 (708) — 1,350 3,439 Total nonperforming assets $ 32,944 $ 23,101 $ (30,148) $ (1,137) $ — $ 24,760 The table above does not include deposit overdraft charge-offs.
“Performing non-accrual loans” are loans that may be current for both principal and interest payments, or are less than 90 days past due, but for which payment in full of both 40 TriCo Bancshares 2023 10-K Table of Contents principal and interest is not expected, and are not well secured and in the process of collection: December 31, (dollars in thousands) 2023 2022 2021 2019 2018 Performing nonaccrual loans $ 25,380 $ 19,543 $ 27,713 $ 22,896 $ 11,266 Nonperforming nonaccrual loans 6,501 1,770 2,637 3,968 5,579 Total nonaccrual loans 31,881 21,313 30,350 26,864 16,845 Loans 90 days past due and still accruing 10 8 — — 19 Total nonperforming loans 31,891 21,321 30,350 26,864 16,864 Foreclosed assets 2,705 3,439 2,594 2,844 2,541 Total nonperforming assets $ 34,596 $ 24,760 $ 32,944 $ 29,708 $ 19,405 U.S. government, including its agencies and its government-sponsored agencies, guaranteed portion of nonperforming loans $ 877 $ 225 $ 756 $ 811 $ 992 Nonperforming assets to total assets 0.35 % 0.25 % 0.38 % 0.39 % 0.30 % Nonperforming loans to total loans 0.47 % 0.33 % 0.61 % 0.56 % 0.39 % Allowance for credit losses to nonperforming loans 381 % 516 % 281 % 342 % 182 % Changes in nonperforming assets during the year ended December 31, 2023 The following table shows the activity in the balance of nonperforming assets for the year ended December 31, 2023: (in thousands) Balance at December 31, 2022 Additions Advances/ Paydowns, net Charge-offs/ Write-downs Transfers to Foreclosed Assets Balance at December 31, 2023 Commercial real estate: CRE non-owner occupied $ 1,739 $ 1,268 $ (983) $ — $ — $ 2,024 CRE owner occupied 4,938 15,884 (13,142) (3,636) (50) 3,994 Multifamily 125 — (125) — — — Farmland 1,772 14,843 (2,131) — — 14,484 Total commercial real estate loans 8,574 31,995 (16,381) (3,636) (50) 20,502 Consumer: SFR 1-4 1st DT 4,220 943 (2,247) — (105) 2,811 SFR HELOCs and junior liens 3,155 1,979 (1,496) (67) — 3,571 Other 76 345 (134) (182) — 105 Total consumer loans 7,451 3,267 (3,877) (249) (105) 6,487 Commercial and industrial 3,526 9,014 (6,148) (3,879) — 2,513 Construction 491 — (424) — — 67 Agriculture production 1,279 4,340 (3,298) — — 2,321 Leases — — — — — — Total nonperforming loans 21,321 48,616 (30,128) (7,764) (155) 31,890 Foreclosed assets 3,439 65 (323) (631) 155 2,705 Total nonperforming assets $ 24,760 $ 48,681 $ (30,451) $ (8,395) $ — $ 34,595 The table above does not include deposit overdraft charge-offs.
Because the Company may reprice its transaction deposits at will, transaction deposits may or may not reprice immediately with changes in interest rates. Due to the limitations of gap analysis, as described above, the Company does not actively use gap analysis in managing interest rate risk.
Due to the limitations of gap analysis, as described above, the Company does not actively use gap analysis in managing interest rate risk.
Depending on economic conditions, interest rate levels, and a variety of other conditions, proceeds from the sale or maturity of investment securities may be used to fund loans, or reduce short-term borrowings.
Depending on economic conditions, interest rate levels, and a variety of other conditions, proceeds from the sale or maturity of investment securities may be used to fund loans, or reduce short-term borrowings. At December 31, 2023, we believe the Company has sufficient liquidity and capital resources to meet its cash flow obligations over the foreseeable future.
Other non-interest income increased $1,574,000 during the twelve months ended December 31, 2021, largely attributed to an increase of $804,000 in the change of fair value of non-readily marketable equity investments and a $204,000 increase in proceeds from life insurance, respectively, as compared to the trailing 12 months ended. 32 TriCo Bancshares 2022 10-K Table of Contents Non-interest Expense The following table summarizes the Company’s other non-interest expense for the periods indicated (dollars in thousands): Year Ended December 31, 2022 2021 2020 Base salaries, net of deferred loan origination costs $ 84,861 $ 69,844 $ 70,164 Incentive compensation 17,908 14,957 10,022 Benefits and other compensation costs 27,083 21,550 31,935 Total salaries and benefits expense 129,852 106,351 112,121 Occupancy 15,493 14,910 14,528 Data processing and software 14,660 13,985 13,504 Equipment 5,733 5,358 5,704 Intangible amortization 6,334 5,464 5,723 Advertising 3,694 2,899 2,827 ATM and POS network charges 6,984 6,040 5,433 Professional fees 4,392 3,657 3,222 Telecommunications 2,298 2,253 2,601 Regulatory assessments and insurance 3,142 2,581 1,594 Merger and acquisition expenses 6,253 1,523 — Postage 1,147 710 1,068 Operational losses 1,000 964 1,168 Courier service 2,013 1,214 1,414 Gain on sale or acquisition of foreclosed assets (481) (233) (234) (Gain) loss on disposal of fixed assets (1,070) (439) 67 Other miscellaneous expense 15,201 11,038 12,018 Total other non-interest expense 86,793 71,924 70,637 Total non-interest expense $ 216,645 $ 178,275 $ 182,758 Average full-time equivalent staff 1,169 1,039 1,093 Non-interest expense increased by $38,370,000 (21.5%) to $216,645,000 during the year ended December 31, 2022 as compared to $178,275,000 for the trailing twelve month period.
As an offset, increases in interest rates during 2022 led to significant declines in mortgage lending related activity, resulting in a decrease of $7.2 million in gain from the sale of loans, as compared to the trailing year then ended. 37 TriCo Bancshares 2023 10-K Table of Contents Non-interest Expense The following table summarizes the Company’s other non-interest expense for the periods indicated (dollars in thousands): Year Ended December 31, 2023 2022 2021 Base salaries, net of deferred loan origination costs $ 94,564 $ 84,861 $ 69,844 Incentive compensation 15,557 17,908 14,957 Benefits and other compensation costs 25,674 27,083 21,550 Total salaries and benefits expense 135,795 129,852 106,351 Occupancy 16,135 15,493 14,910 Data processing and software 18,933 14,660 13,985 Equipment 5,644 5,733 5,358 Intangible amortization 6,118 6,334 5,464 Advertising 3,531 3,694 2,899 ATM and POS network charges 7,080 6,984 6,040 Professional fees 7,358 4,392 3,657 Telecommunications 2,547 2,298 2,253 Regulatory assessments and insurance 5,276 3,142 2,581 Merger and acquisition expenses — 6,253 1,523 Postage 1,236 1,147 710 Operational losses 2,444 1,000 964 Courier service 1,851 2,013 1,214 Gain on sale or acquisition of foreclosed assets (133) (481) (233) Loss (gain) loss on disposal of fixed assets 23 (1,070) (439) Other miscellaneous expense 19,344 15,201 11,038 Total other non-interest expense 97,387 86,793 71,924 Total non-interest expense $ 233,182 $ 216,645 $ 178,275 Average full-time equivalent staff 1,214 1,169 1,039 Total non-interest expense increased $16.5 million or 7.6% to $233.2 million during the year ended December 31, 2023, as compared to $216.6 million for the comparative period in 2022, for reasons primarily associated with the acquisition of Valley Republic Bank in March of 2022 which resulted in expense increases for nearly every identified category.
Management believes that tangible equity is meaningful because it is a measure that the Company and investors commonly use to assess capital adequacy. Tangible book value is calculated by dividing tangible equity by shares outstanding at period end. As TriCo Bancshares has not commenced any business operations independent of the Bank, the following discussion pertains primarily to the Bank.
Management believes that tangible equity is meaningful because it is a measure that the Company and investors commonly use to assess capital adequacy. Tangible book value is calculated by dividing tangible equity by shares outstanding at period end. See tables below for further details.
In this table transaction deposits, which may be repriced at will by the Company, have been included in the less than 3-month category. The inclusion of all of the transaction deposits in the less than 3-month repricing category causes the Company to appear liability sensitive.
The following interest rate sensitivity table shows the Company’s repricing gaps as of December 31, 2023. In this table transaction deposits, which may be repriced at will by the Company, have been included in the less than 3-month category.
The items noted above resulted in an effective combined Federal and State income tax rate that differed from the combined Federal and State statutory income tax rate of approximately 29.6% during the three years ended 2022, 2021 and 2020. Financial Condition Restricted Equity Securities Restricted equity securities were $17,250,000 at December 31, 2022 and December 31, 2021.
The low-income housing tax credits and the equity compensation excess tax benefits represent direct reductions in tax expense. The items noted above resulted in an effective combined Federal and State income tax rate that differed from the combined Federal and State statutory income tax rate of approximately 29.6% during the three years ended 2023, 2022 and 2021.
Interest rate sensitivity gaps are measured as the difference between the volumes of assets and liabilities in the Company’s current portfolio that are subject to repricing at various time horizons. 44 TriCo Bancshares 2022 10-K Table of Contents The following interest rate sensitivity table shows the Company’s repricing gaps as of December 31, 2022.
Interest rate sensitivity management focuses on the maturity of assets and liabilities and their repricing during periods of changes in market interest rates. Interest rate sensitivity gaps are measured as the difference between the volumes of assets and liabilities in the Company’s current portfolio that are subject to repricing at various time horizons.
The Bank makes loans to borrowers whose applications include a sound purpose, a viable repayment source and a plan of repayment established at inception and generally backed by a secondary source of repayment. 34 TriCo Bancshares 2022 10-K Table of Contents Loan Portfolio Composition The following table shows the Company’s loan balances, including net deferred loan fees, at the dates indicated: Year ended December 31, (dollars in thousands) 2022 2021 2020 Commercial real estate $ 4,359,083 $ 3,306,054 $ 2,951,902 Consumer 1,240,743 1,071,551 952,108 Commercial and industrial, excluding PPP 568,319 198,208 199,557 SBA PPP loans 1,602 61,147 326,770 Construction 211,560 222,281 284,842 Agriculture production 61,414 50,811 44,164 Leases 7,726 6,572 3,784 Total loans $ 6,450,447 $ 4,916,624 $ 4,763,127 Allowance for credit losses $ (105,680) $ (85,376) $ (91,847) During the year ended 2022, the Company acquired loans totaling $773,390,000 in connection with the merger with VRB in March of 2022, inclusive of approximately $68,513,000 in loans with credit deterioration.
Loan Portfolio Composition 39 TriCo Bancshares 2023 10-K Table of Contents The following table shows the Company’s loan balances, including net deferred loan fees, at the dates indicated: Year ended December 31, (dollars in thousands) 2023 2022 2021 Commercial real estate 4,394,802 $ 4,359,083 $ 3,306,054 Consumer 1,313,268 1,240,743 1,071,551 Commercial and industrial, excluding PPP 585,319 568,319 198,208 SBA PPP loans 1,136 1,602 61,147 Construction 347,198 211,560 222,281 Agriculture production 144,497 61,414 50,811 Leases 8,250 7,726 6,572 Total loans $ 6,794,470 $ 6,450,447 $ 4,916,624 Allowance for credit losses $ (121,522) $ (105,680) $ (85,376) The Company did not purchase any loans during 2023.
Net interest income (FTE) during the year ended December 31, 2021 increased $13,814,000 or 5.3% to $272,610,000 compared against $258,796,000 during the year ended December 31, 2020. The increase amount of net interest income reflects growth in total average loan balances outstanding during 2021, which increased by $229,796,000 or 4.9% from December 31, 2020.
Net interest income (FTE) during the year ended December 31, 2022 increased $74.9 million or 27.5% to $347.5 million compared against $272.6 million during the year ended December 31, 2021. The increased amount of net interest income reflects growth in both total average loan and investment balances outstanding and the correlated yields, during 2022.
Net cash used by investing activities, excluding cash acquired from VRB, totaled $1,149,582,000 in 2022. Net increases in loan balances from both originations and purchases used approximately $761,357,000 of cash, while purchases of investment securities, net of calls and maturities, used approximately $392,806,000 of cash. Liquidity may also be impacted from liabilities through changes in deposits and borrowings outstanding.
Net cash from investing activities totaled $28.6 million in 2023. Net increases in loan balances from both originations and purchases used approximately $345.9 million of cash, while proceeds from the maturity and sales of investment securities, net of purchases, provided approximately $385.6 million of cash. Liquidity may also be impacted from liabilities through changes in deposits and borrowings outstanding.
These increases in tax expense were partially offset by Federal tax-exempt interest income of $5,462,000, $3,069,000, and $3,566,000, respectively, Federal and State tax-exempt income of $3,167,000, $3,478,000, and $3,447,000, respectively, from increase in cash value and gain on death benefit of life insurance, low income housing tax credits and losses, net of amortization of $192,000, $620,000, and $619,000, respectively, and equity compensation excess tax benefits, net of non-deductible compensation of $1,966,000, $1,495,000, and $403,000, respectively.
The impact of Federal and state tax expenses were partially offset by Federal tax-exempt interest income of $5.6 million, $5.5 million, and $3.1 million, respectively, Federal and State tax-exempt income of $3.1 million, $3.2 million, and $3.5 million, respectively, from increase in cash value and gain on death benefit of life insurance, and low income housing tax credits and losses, net of amortization of $1.5 million, $0.2 million, and $0.6 million, respectively.
The Company recorded a reversal of credit loses of $6,775,000 during the year ended December 31, 2021, versus a provision for credit losses totaling $42,813,000 during the trailing year end.
The Company recorded a provision for credit losses of $24.0 million during the year ended December 31, 2023, versus $18.5 million during the trailing year end.
The following table shows the repurchases made by the Company during 2022 under the 2021 Plan: Period Total number of shares purchased Average price paid per share Maximum number of shares remaining that may yet be purchased under the 2021 Plan January 1, 2022 - December 31, 2022 576,881 $41.67 1,359,802 Market Risk Management Overview.
The following table shows the repurchases made by the Company during 2023 under the 2021 Plan: 47 TriCo Bancshares 2023 10-K Table of Contents Period Total number of shares purchased Average price paid per share Maximum number of shares remaining that may yet be purchased under the 2021 Plan January 1, 2023 - December 31, 2023 150,000 $46.50 1,209,802 We repurchased no shares of the Company's common stock during the quarter ended December 31, 2023.