The Company also utilizes and forecasts either one-year percentage change in national retail sales (commercial real estate – non multifamily, commercial general, commercial agriculture, commercial asset-based lending, commercial equipment finance, consumer), one-year percentage change in the national home price index (1-4 family residential and construction, land development, land), or one-year percentage change in national gross domestic product (commercial real estate – multifamily) as a second loss driver depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses.
The Company also utilizes and forecasts either one-year percentage change in national retail sales (commercial real estate – non multifamily, commercial general, commercial agriculture, commercial asset-based lending, commercial equipment finance, consumer), one-year percentage change in the national home price index (1-4 family residential and construction, land development, land), or one-year percentage change in national gross domestic product (commercial real estate – multifamily) as a second loss driver depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses.
Consistent forecasts of the loss drivers are used across the loan segments. The Company also forecasts prepayments speeds for use in the DCF models with higher prepayment speeds resulting in lower required ACL levels and vice versa for shorter prepayment speeds.
Consistent forecasts of the loss drivers are used across the loan segments. The Company also forecasts prepayments speeds for use in the DCF models with higher prepayment speeds resulting in lower required ACL levels and vice versa for shorter prepayment speeds.
Qualitative loss factors are based on the Company's judgment of company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans, and reasonable and supportable forecasts of economic conditions.
Qualitative loss factors are based on the Company's judgment of company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans, and reasonable and supportable forecasts of economic conditions.
There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: • business and economic conditions generally and in the bank and non-bank financial services industries, nationally and within our local market areas; • our ability to mitigate our risk exposures; • our ability to maintain our historical earnings trends; • changes in management personnel; • interest rate risk; • concentration of our products and services in the transportation industry; • credit risk associated with our loan portfolio; • lack of seasoning in our loan portfolio; 50 Table of Contents • deteriorating asset quality and higher loan charge-offs; • time and effort necessary to resolve nonperforming assets; • inaccuracy of the assumptions and estimates we make in establishing reserves for probable loan losses and other estimates; • risks related to the integration of acquired businesses and any future acquisitions; • our ability to successfully identify and address the risks associated with our possible future acquisitions, and the risks that our prior and possible future acquisitions make it more difficult for investors to evaluate our business, financial condition and results of operations, and impairs our ability to accurately forecast our future performance; • lack of liquidity; • fluctuations in the fair value and liquidity of the securities we hold for sale; • impairment of investment securities, goodwill, other intangible assets or deferred tax assets; • our risk management strategies; • environmental liability associated with our lending activities; • increased competition in the bank and non-bank financial services industries, nationally, regionally or locally, which may adversely affect pricing and terms; • the accuracy of our financial statements and related disclosures; • material weaknesses in our internal control over financial reporting; • system failures or failures to prevent breaches of our network security; • the institution and outcome of litigation and other legal proceedings against us or to which we become subject; • changes in carry-forwards of net operating losses; • changes in federal tax law or policy; • the impact of recent and future legislative and regulatory changes, including changes in banking, securities and tax laws and regulations, such as the Dodd-Frank Act and their application by our regulators; • governmental monetary and fiscal policies; • changes in the scope and cost of FDIC, insurance and other coverages; • failure to receive regulatory approval for future acquisitions; • increases in our capital requirements and; • the impact of COVID-19 on our business.
There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: • business and economic conditions generally and in the bank and non-bank financial services industries, nationally and within our local market areas; • our ability to mitigate our risk exposures; • our ability to maintain our historical earnings trends; • changes in management personnel; • interest rate risk; • concentration of our products and services in the transportation industry; • credit risk associated with our loan portfolio; • lack of seasoning in our loan portfolio; • deteriorating asset quality and higher loan charge-offs; • time and effort necessary to resolve nonperforming assets; • inaccuracy of the assumptions and estimates we make in establishing reserves for probable loan losses and other estimates; • risks related to the integration of acquired businesses and any future acquisitions; • our ability to successfully identify and address the risks associated with our possible future acquisitions, and the risks that our prior and possible future acquisitions make it more difficult for investors to evaluate our business, financial condition and results of operations, and impairs our ability to accurately forecast our future performance; • lack of liquidity; • fluctuations in the fair value and liquidity of the securities we hold for sale; • impairment of investment securities, goodwill, other intangible assets or deferred tax assets; • our risk management strategies; • environmental liability associated with our lending activities; • increased competition in the bank and non-bank financial services industries, nationally, regionally or locally, which may adversely affect pricing and terms; • the accuracy of our financial statements and related disclosures; • material weaknesses in our internal control over financial reporting; • system failures or failures to prevent breaches of our network security; • the institution and outcome of litigation and other legal proceedings against us or to which we become subject; • changes in carry-forwards of net operating losses; • changes in federal tax law or policy; 52 Table of Contents • the impact of recent and future legislative and regulatory changes, including changes in banking, securities and tax laws and regulations, such as the Dodd-Frank Act and their application by our regulators; • governmental monetary and fiscal policies; • changes in the scope and cost of FDIC, insurance and other coverages; • failure to receive regulatory approval for future acquisitions and; • increases in our capital requirements.
Items related to our July 2020 acquisition of TFS As disclosed on our SEC Forms 8-K filed on July 8, 2020 and September 23, 2020, we acquired the transportation factoring assets of TFS, a wholly owned subsidiary of Covenant Logistics Group, Inc. ("CVLG"), and subsequently amended the terms of that transaction.
Items related to our July 2020 acquisition of TFS As disclosed on our SEC Forms 8-K filed on July 8, 2020 and September 23, 2020, we acquired the transportation factoring assets of TFS, a wholly owned subsidiary of Covenant Logistics Group, Inc. ("Covenant"), and subsequently amended the terms of that transaction.
At December 31, 2022 and 2021, the Company’s held to maturity securities consisted of three investments in the subordinated notes of collateralized loan obligation (“CLO”) funds. Expected credit losses for these securities are estimated using a discounted cash flow methodology which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.
At December 31, 2023 and 2022, the Company’s held to maturity securities consisted of three investments in the subordinated notes of collateralized loan obligation (“CLO”) funds. Expected credit losses for these securities are estimated using a discounted cash flow methodology which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.
At December 31, 2022, our business is primarily focused on providing financial services to participants in the for-hire trucking ecosystem in the United States, including Brokers, Shippers, Factors and Carriers. Within such ecosystem, we operate our TriumphPay payments platform, which connects such parties to streamline and optimize the presentment, audit and payment of transportation invoices.
At December 31, 2023, our business is primarily focused on providing financial services to participants in the for-hire trucking ecosystem in the United States, including Brokers, Shippers, Factors and Carriers. Within such ecosystem, we operate our TriumphPay payments platform, which connects such parties to streamline and optimize the presentment, audit and payment of transportation invoices.
For all DCF models at December 31, 2022, the Company has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. The Company leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period.
For all DCF models at December 31, 2023, the Company has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. The Company leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period.
The non-GAAP measures used by the Company include the following: • “ Common stockholders’ equity ” is defined as total stockholders’ equity at end of period less the liquidation preference value of the preferred stock. 58 Table of Contents • “ Adjusted diluted earnings per common share ” is defined as adjusted net income available to common stockholders divided by adjusted weighted average diluted common shares outstanding.
The non-GAAP measures used by the Company include the following: • “ Common stockholders’ equity ” is defined as total stockholders’ equity at end of period less the liquidation preference value of the preferred stock. 60 Table of Contents • “ Adjusted diluted earnings per common share ” is defined as adjusted net income available to common stockholders divided by adjusted weighted average diluted common shares outstanding.
Based on our legal analysis and discussions with our counsel advising us on this matter, we continue to believe it is probable that we will prevail in such action and that the USPS will have the capacity to make payment on such receivable. Consequently, we have not reserved for such balance as of December 31, 2022.
Based on our legal analysis and discussions with our counsel advising us on this matter, we continue to believe it is probable that we will prevail in such action and that the USPS will have the capacity to make payment on such receivable. Consequently, we have not reserved for such balance as of December 31, 2023.
Based on our legal analysis and discussions with our counsel advising us on this matter, we continue to believe it is probable that we will prevail in such action and that the USPS will have the capacity to make payment on such receivable. Consequently, we have not reserved for such balance as of December 31, 2022.
Based on our legal analysis and discussions with our counsel advising us on this matter, we continue to believe it is probable that we will prevail in such action and that the USPS will have the capacity to make payment on such receivable. Consequently, we have not reserved for such balance as of December 31, 2023.
Therefore, the Company carried no ACL at those respective dates and there was no credit loss expense recognized by the Company during the years ended December 31, 2022 and 2021. The ACL on held to maturity securities is estimated at each measurement date on a collective basis by major security type.
Therefore, the Company carried no ACL at those respective dates and there was no credit loss expense recognized by the Company during the years ended December 31, 2023 and 2022. The ACL on held to maturity securities is estimated at each measurement date on a collective basis by major security type.
While the Company has not yet experienced any material adverse effects, the prolonged impact of supply chain disruptions could cause the Company to experience adverse effects on its business, financial condition, results of operations and cash flows that are not possible to predict at December 31, 2022.
While the Company has not yet experienced any material adverse effects, the prolonged impact of supply chain disruptions could cause the Company to experience adverse effects on its business, financial condition, results of operations and cash flows that are not possible to predict at December 31, 2023.
Variances in these balances are attributable to normal customer behavior and seasonal factors affecting their liquidity positions. 83 Table of Contents FHLB Advances As part of our overall funding and liquidity management program, from time to time we borrow from the Federal Home Loan Bank.
Variances in these balances are attributable to normal customer behavior and seasonal factors affecting their liquidity positions. 86 Table of Contents FHLB Advances As part of our overall funding and liquidity management program, from time to time we borrow from the Federal Home Loan Bank.
As of December 31, 2022 , the Company determined that all impaired available for sale securities experienced a decline in fair value below their amortized cost basis due to noncredit-related factors. Therefore, the Company carried no ACL at December 31, 2022 .
As of December 31, 2023 , the Company determined that all impaired available for sale securities experienced a decline in fair value below their amortized cost basis due to noncredit-related factors. Therefore, the Company carried no ACL at December 31, 2023 .
We manage liquidity at the holding company level as well as that of our bank subsidiary. The management of liquidity at both levels is critical, because the holding company and our bank subsidiary have different funding needs and sources, and each is subject to regulatory guidelines and requirements which require minimum levels of liquidity.
We manage liquidity at the holding company level as well as that of our bank subsidiary. The management of liquidity at both levels is important, because the holding company and our bank subsidiary have different funding needs and sources, and each is subject to regulatory guidelines and requirements which require minimum levels of liquidity.
We also act as capital provider to the Carrier industry through our factoring subsidiary, Triumph Financial Services LLC.
We also act as capital provider to the Carrier industry through our factoring subsidiary, Triumph Financial Services.
At December 31, 2022 and 2021, the Company determined that all impaired available for sale securities experienced a decline in fair value below the amortized cost basis due to noncredit-related factors.
At December 31, 2023 and 2022, the Company determined that all impaired available for sale securities experienced a decline in fair value below the amortized cost basis due to noncredit-related factors.
The discount on the debentures will continue to be amortized through maturity and recognized as a component of interest expense. The debentures are included on our consolidated balance sheet as liabilities; however, for regulatory purposes, these obligations are eligible for inclusion in regulatory capital, subject to certain limitations.
The discount on the debentures will continue to be amortized through maturity and recognized as a component of interest expense. 88 Table of Contents The debentures are included on our consolidated balance sheet as liabilities; however, for regulatory purposes, these obligations are eligible for inclusion in regulatory capital, subject to certain limitations.
A driver of the change in ACL is projected deterioration of the loss drivers that the Company forecasted to calculate expected losses at December 31, 2022 as compared to December 31, 2021.
A driver of the change in ACL is projected deterioration of the loss drivers that the Company forecasted to calculate expected losses at December 31, 2023 as compared to December 31, 2022.
These factored receivables can consist of both invoices where we offer a Carrier a quick pay opportunity to receive payment at a discount in advance of the standard payment term for such invoice in exchange for the assignment of such invoice to us and from offering Brokers the ability to settle their invoices with us on an extended term following our payment to their Carriers as an additional liquidity option for such Brokers.
These factored receivables consist of both invoices where we offer a Carrier a quickpay opportunity to receive payment at a discount in advance of the standard payment term for such invoice in exchange for the assignment of such invoice to us and from offering Brokers the ability to settle their invoices with us on an extended term following our payment to their Carriers as an additional liquidity option for such Brokers.
We began processing network transactions (then called conforming transactions) during the first quarter of 2022. When a fully integrated TriumphPay payor receives an invoice from a fully integrated TriumphPay payee, we call that a “network transaction.” All network transactions are included in our payment processing volume above.
We began processing network transactions during the first quarter of 2022. When a fully integrated TriumphPay payor receives an invoice from a fully integrated TriumphPay payee, we call that a “network transaction.” All network transactions are included in our payment processing volume above.
For further information regarding our regulatory capital requirements, see Note 19 – Regulatory Matters in the accompanying notes to the consolidated financial statements included elsewhere in this report.
For further information regarding our regulatory capital requirements, see Note 18 – Regulatory Matters in the accompanying notes to the consolidated financial statements included elsewhere in this report.
See the “Cautionary Note Regarding Forward-Looking Statements” section above. 51 Table of Contents Overview We are a financial holding company headquartered in Dallas, Texas and registered under the Bank Holding Company Act, offering a diversified line of payments, factoring and banking services.
See the “Cautionary Note Regarding Forward-Looking Statements” section above. Overview We are a financial holding company headquartered in Dallas, Texas and registered under the Bank Holding Company Act, offering a diversified line of payments, factoring and banking services.
Adoption of New Accounting Standards See Note 1 – Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements included elsewhere in this report for details of recently issued accounting pronouncements and their expected impact on our consolidated financial statements.
Adoption of New Accounting Standards See Note 1 – Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements included elsewhere in this report for details of recently issued accounting pronouncements and their expected impact on our consolidated financial statements. 91 Table of Contents
The projected deterioration had a negative impact on the Company’s loss drivers and assumptions over the reasonable and supportable forecast period and resulted in an increase of $1.8 million of ACL period over period. 79 Table of Contents The Company uses the discounted cash flow (DCF) method to estimate ACL for the commercial real estate, construction, land development, land, 1-4 family residential, commercial (excluding liquid credit and PPP), and consumer loan pools.
The projected deterioration had a negative impact on the Company’s loss drivers and assumptions over the reasonable and supportable forecast period and resulted in an increase of $2.0 million of ACL period over period. 82 Table of Contents The Company uses the discounted cash flow (DCF) method to estimate ACL for the commercial real estate, construction, land development, land, 1-4 family residential, commercial (excluding liquid credit), and consumer loan pools.
Securities As of December 31, 2022, we held equity securities with readily available fair values of $5.2 million, a decrease of $0.3 million from $5.5 million at December 31, 2021. These securities represent investments in a publicly traded Community Reinvestment Act mutual fund and are subject to market pricing volatility, with changes in fair value recorded in earnings.
Securities As of December 31, 2023, we held equity securities with readily available fair values of $4.5 million, a decrease of $0.7 million from $5.2 million at December 31, 2022. These securities represent investments in a publicly traded Community Reinvestment Act mutual fund and are subject to market pricing volatility, with changes in fair value recorded in earnings.
Our available for sale securities can be used for pledging to secure FHLB borrowings and public deposits, or can be sold to meet liquidity needs. As of December 31, 2022, we held securities classified as held to maturity with an amortized cost, net of ACL, of $4.1 million, a decrease of $0.8 million from $4.9 million at December 31, 2021.
Our available for sale securities can be used for pledging to secure FHLB borrowings and public deposits, or can be sold to meet liquidity needs. As of December 31, 2023, we held securities classified as held to maturity with an amortized cost, net of ACL, of $3.0 million, a decrease of $1.1 million from $4.1 million at December 31, 2022.
As previously discussed, we did not experience such adverse effects during the year ended December 31, 2022. Supply chain disruptions most prominently impact our trucking transportation and factoring operations discussed in terms of trucking volume in the following section.
We did not experience such adverse effects during the year ended December 31, 2023. Supply chain disruptions most prominently impact our trucking transportation and factoring operations discussed in terms of trucking volume in the following section.
Our transportation factoring balances, which generate a higher yield than our non-transportation factoring balances, increased as a percentage of the overall factoring portfolio to 96% at December 31, 2022 compared to 91% at December 31, 2021. Additionally, Banking and Payments yields increased period over period.
Our transportation factoring balances, which generate a higher yield than our non-transportation factoring balances, increased as a percentage of the overall factoring portfolio to 97% at December 31, 2023 compared to 96% at December 31, 2022. Additionally, Banking and Payments yields increased period over period.
(2) Performance ratios include discount accretion on purchased loans for the periods presented as follows: For the years ended December 31, (Dollars in thousands) 2022 2021 2020 Loan discount accretion $ 8,643 $ 9,289 $ 10,711 (3) Asset quality ratios exclude loans held for sale 59 Table of Contents GAAP Reconciliation of Non-GAAP Financial Measures We believe the non-GAAP financial measures included above provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations.
(2) Performance ratios include discount accretion on purchased loans for the periods presented as follows: For the years ended December 31, (Dollars in thousands) 2023 2022 2021 Loan discount accretion $ 5,242 $ 8,643 $ 9,289 (3) Asset quality ratios exclude loans held for sale GAAP Reconciliation of Non-GAAP Financial Measures We believe the non-GAAP financial measures included above provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations.
The effective tax rate was 25% and 22% for the years ended December 31, 2022 and 2021, respectively.
The effective tax rate was 22% and 25% for the years ended December 31, 2023 and 2022, respectively.
The increase in the effective tax rate period over period was primarily driven by increased state apportionment in a number of larger states, state return to provision impact, a reduced windfall from restricted stock vesting and stock option exercises period over period, and an increase in disallowance of compensation cost to certain highly compensated executives pursuant to the completion of our strategic equity grant.
The 2022 effective tax rate was impacted by increased state apportionment in a number of larger states, state return to provision impact, a reduced windfall from restricted stock vesting and stock option exercises period over period as well as an increase in disallowance of compensation cost to certain highly compensated executives pursuant to the completion of our strategic equity grant.
While the Company has not yet experienced any material adverse effects, the prolonged impact of a higher interest rate environment and high inflation could cause the Company to experience adverse effects on its business, financial condition, results of operations and cash flows that are not possible to predict at December 31, 2022.
While such impact was softer during 2023 than 2022 and the Company has not yet experienced any material adverse effects, the prolonged impact of a higher interest rate environment and high inflation could cause the Company to experience adverse effects on its business, financial condition, results of operations and cash flows that are not possible to predict at December 31, 2023.
It is for this reason that management believes that earnings before interest, taxes, depreciation, and amortization and the adjustment to that metric enhance investors' overall understanding of the financial performance of the Payments segment. Further, as a result of the HubTran acquisition, management recorded $27.3 million of intangible assets that will lead to meaningful amounts of amortization going forward.
It is for this reason that management believes that earnings before interest, taxes, depreciation, and amortization and the adjustment to that metric enhance investors' overall understanding of the financial performance of the Payments segment. Further, as a result of the HubTran acquisition, management recorded $27.3 million of intangible assets that has led to meaningful amounts of intangible amortization.
Both the $8.2 million acquired factoring Over-Formula Advance balance and the $19.4 million Misdirected Payments balance are considered greater than 90 days past due at December 31, 2022.
Both the $3.2 million acquired factoring Over-Formula Advance balance and the $19.4 million Misdirected Payments balance are considered greater than 90 days past due at December 31, 2023.
While economic conditions in foreign countries, including impacts related to the war in Ukraine, could affect the stability of global financial markets, which could hinder U.S. economic growth, we did not experience a financial impact due to such conditions during the year ended December 31, 2022.
While economic conditions in foreign countries, including impacts related to the war in Ukraine and conflict in the Middle East, could affect the stability of global financial markets, which could hinder U.S. economic growth, we did not experience a financial impact due to such conditions during the year ended December 31, 2023.
Salaries and employee benefits expenses increased $27.5 million, or 15.8%, which is primarily due to increase in the size of our workforce, merit and retention increases for existing employees, higher health insurance benefit costs, incentive compensation, and 401(k) expense.
Salaries and employee benefits expenses increased $9.1 million, or 4.5%, which is primarily due to increase in the size of our workforce, merit and retention increases for existing employees, higher health insurance benefit costs, incentive compensation, and 401(k) expense.
At period end, our entire remaining Over-Formula Advance position was down from $10.1 million at December 31, 2021 to $8.2 million at December 31, 2022, and the entire balance at December 31, 2022 was fully reserved. At December 31, 2022, the Misdirected Payments amount was $19.4 million.
At period end, our entire remaining Over-Formula Advance position was down from $8.2 million at December 31, 2022 to $3.2 million at December 31, 2023, and the entire balance at December 31, 2023 was fully reserved. At December 31, 2023, the Misdirected Payments amount was $19.4 million.
While the Company has not yet experienced any material adverse effects, the prolonged impact of the war in Ukraine, or other global economic events, could cause the Company to experience adverse effects on its business, financial condition, results of operations and cash flows that are not possible to predict at December 31, 2022.
While the Company has not yet experienced any material adverse effects, the prolonged impact of such conflicts, or other global economic events, could cause the Company to experience adverse effects on its business, financial condition, results of operations and cash flows that are not possible to predict at December 31, 2023.
See discussion of our factoring subsidiary in the Operating Segment Results for analysis of the key drivers impacting the change in the ending factored receivables balance during the period. Consumer Loans. Our consumer loans decreased $2.0 million, or 18.5%, due to paydowns in excess of new loan origination activity during the period. 76 Table of Contents Mortgage Warehouse.
See discussion of our factoring subsidiary in the Operating Segment Results for analysis of the key drivers impacting the change in the ending factored receivables balance during the period. Consumer Loans. Our consumer loans decreased $0.5 million, or 6.1%, due to paydowns in excess of new loan origination activity during the period. Mortgage Warehouse.
Changes in specific reserves decreased credit loss expense and loss assumptions did not have a material impact on the change in credit loss expense period over period. 72 Table of Contents The increase in noninterest income at our Factoring segment was primarily due to the aforementioned $14.2 million gain on sale of factored receivables during the year ended December 31, 2022.
Changes in loss assumptions did not have a material impact on the change in credit loss expense period over period. 74 Table of Contents The decrease in noninterest income at our Factoring segment was primarily due to the aforementioned $14.2 million gain on sale of factored receivables during the year ended December 31, 2022.
The gains and losses associated with this transaction were allocated to the Payments segment. For further information on the above transactions, see Note 8 – Equity Method Investment in the accompanying condensed notes to the consolidated financial statements included elsewhere in this report.
The gains and losses associated with this transaction were allocated to the Payments segment. For further information on the above transactions, see Note 3 – Securities in the accompanying condensed notes to the consolidated financial statements included elsewhere in this report.
Interest on the debentures is calculated quarterly, based on a rate equal to three month LIBOR plus a weighted average spread of 2.24%.
Interest on the debentures is calculated quarterly, based on a rate equal to three month SOFR plus a weighted average spread of 2.41%.
The measurement alternative requires us to remeasure our investment in the common stock of WSI only upon the execution of an orderly and observable transaction in an identical or similar instrument. 54 Table of Contents Our additional investment in WSI under the Investor Rights Agreement resulted in us discontinuing the equity method of accounting and qualified as an orderly and observable transaction for an identical investment in WSI, therefore the fair value of our original 8% common stock investment was required to be adjusted from $4.9 million at March 31, 2022 to $15.1 million, resulting in a gain of $10.2 million that was recorded in other noninterest income in the consolidated statements of income.
Our additional investment in WSI under the Investor Rights Agreement resulted in us discontinuing the equity method of accounting and qualified as an orderly and observable transaction for an identical investment in WSI, therefore the fair value of our original 8% common stock investment was required to be adjusted from $4.9 million at March 31, 2022 to $15.1 million, resulting in a gain of $10.2 million that was recorded in other noninterest income in the consolidated statements of income.
The amounts represented by this receivable were paid by the USPS directly to such customer in contravention of notices of assignment delivered to, and previously honored by, the USPS, which amount was then not remitted back to us by such customer as required.
This amount is separate from the acquired Over-Formula Advances. The amounts represented by this receivable were paid by the USPS directly to such customer in contravention of notices of assignment delivered to, and previously honored by, the USPS, which amount was then not remitted back to us by such customer as required.
The following table provides a summary of our FHLB borrowings as of and for the years ended December 31, 2022, 2021, and 2020: (Dollars in thousands) December 31, 2022 December 31, 2021 December 31, 2020 Amount outstanding at end of the year $ 30,000 $ 180,000 $ 105,000 Weighted average interest rate at end of the year 4.25 % 0.15 % 0.17 % Average daily balance during the year $ 69,658 $ 37,671 $ 342,264 Weighted average interest rate during the year 1.19 % 0.24 % 0.58 % Maximum month-end balance during the year $ 230,000 $ 180,000 $ 850,000 Our FHLB advances are collateralized by assets, including a blanket pledge of certain loans.
The following table provides a summary of our FHLB borrowings as of and for the years ended December 31, 2023, 2022, and 2021: (Dollars in thousands) December 31, 2023 December 31, 2022 December 31, 2021 Amount outstanding at end of the year $ 255,000 $ 30,000 $ 180,000 Weighted average interest rate at end of the year 5.65 % 4.25 % 0.15 % Average daily balance during the year $ 194,795 $ 69,658 $ 37,671 Weighted average interest rate during the year 5.30 % 1.19 % 0.24 % Maximum month-end balance during the year $ 530,000 $ 230,000 $ 180,000 Our FHLB advances are collateralized by assets, including a blanket pledge of certain loans.
Balance totals include respective nonaccrual assets. 2. Net interest spread is the yield on average interest-earning assets less the rate on interest-bearing liabilities. 3. Net interest margin is the ratio of net interest income to average interest-earning assets.
Balance totals include respective nonaccrual assets. 2. Net interest spread is the yield on average interest-earning assets less the rate on interest-bearing liabilities. 3.
The states of Texas (23%), Colorado (11%), Illinois (11%), and Iowa (6%) make up 51% of the Company’s gross loans, excluding factored receivables. Therefore, the Company’s exposure to credit risk is affected by changes in the economies in these states.
The states of Texas (17%), Colorado (15%), Illinois (12%), and Iowa (6%) make up 50% of the Company’s gross loans, excluding factored receivables. Therefore, the Company’s exposure to credit risk is affected by changes in the economies in these states.
None of the overcollateralization triggers tied to the CLO securities were tripped as of December 31, 2022. Ultimately, the realized cash flows on CLO securities such as these will be driven by a variety of factors, including credit performance of the underlying loan portfolio, adjustments to the portfolio by the asset manager, and the timing of a potential call.
Ultimately, the realized cash flows on CLO securities such as these will be driven by a variety of factors, including credit performance of the underlying loan portfolio, adjustments to the portfolio by the asset manager, and the timing of a potential call.
We are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s or TBK Bank’s financial statements.
Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s or TBK Bank’s financial statements.
During the three months ended June 30, 2022, we terminated the associated hedged funding, incurring a termination fee of $0.7 million which was recognized through interest expense in the consolidated statements of income, and reclassified the remaining $8.9 million unrealized gain on the terminated derivative into earnings through other noninterest income in the consolidated statements of income.
During the three months ended June 30, 2022, we terminated the associated hedged funding, incurring a termination fee of $0.7 million which was recognized through interest expense in the consolidated statements of income, and reclassified the remaining $8.9 million unrealized gain on the terminated derivative into earnings through other noninterest income in the consolidated statements of income. 56 Table of Contents The gains and losses associated with this transaction were allocated to the Banking segment.
For percentage change in national retail sales, the Company projected a slight increase in the first projected quarter followed by a decline to near-zero or negative levels over the last three projected quarters to a level below recent actual periods.
For percentage change in national retail sales, the Company projected a small increase in the first two projected quarters followed by a decline to negative levels over the last two projected quarters to a level below recent actual periods.
For percentage change in national retail sales, the Company projected a slight increase in the first projected quarter followed by a decline to near-zero or negative levels over the last three projected quarters to a level below recent actual periods.
For percentage change in national retail sales, the Company projected a small increase in the first two projected quarters followed by a decline to negative levels over the last two projected quarters to a level below recent actual periods.
At December 31, 2021, 91% of our factored receivables, representing approximately 32% of our total loan portfolio, were transportation receivables. Nonperforming Assets We have established procedures to assist us in maintaining the overall quality of our loan portfolio.
At December 31, 2022, 96% of our factored receivables, representing approximately 29% of our total loan portfolio, were transportation receivables. 80 Table of Contents Nonperforming Assets We have established procedures to assist us in maintaining the overall quality of our loan portfolio.
Our ACL on loans was $42.8 million as of December 31, 2022, compared to $42.2 million as of December 31, 2021, representing an ACL to total loans ratio of 1.04% and 0.87% respectively. Our credit loss expense on loans increased $15.0 million, or 188.4%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Our ACL on loans was $35.2 million as of December 31, 2023, compared to $42.8 million as of December 31, 2022, representing an ACL to total loans ratio of 0.85% and 1.04% respectively. Our credit loss expense on loans increased $5.2 million, or 73.7%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
The following table provides information on the maturity distribution of the time deposits exceeding the FDIC insurance limit as of December 31, 2022: (Dollars in thousands) Over $250,000 Maturity 3 months or less $ 13,226 Over 3 through 6 months 14,249 Over 6 through 12 months 15,115 Over 12 months 8,622 $ 51,212 Other Borrowings Customer Repurchase Agreements The following table provides a summary of our customer repurchase agreements as of and for the years ended December 31, 2022, 2021, and 2020: (Dollars in thousands) December 31, 2022 December 31, 2021 December 31, 2020 Amount outstanding at end of period $ 340 $ 2,103 $ 3,099 Weighted average interest rate at end of period 0.03 % 0.03 % 0.03 % Average daily balance during the period $ 6,701 $ 5,985 $ 6,716 Weighted average interest rate during the period 0.03 % 0.03 % 0.03 % Maximum month-end balance during the period $ 13,463 $ 12,405 $ 14,192 Our customer repurchase agreements generally have overnight maturities.
The following table provides information on the maturity distribution of the time deposits exceeding the $250,000 FDIC insurance limit as of December 31, 2023: (Dollars in thousands) Over $250,000 Maturity 3 months or less $ 19,119 Over 3 through 6 months 10,463 Over 6 through 12 months 23,812 Over 12 months 5,028 $ 58,422 Other Borrowings Customer Repurchase Agreements The following table provides a summary of our customer repurchase agreements as of and for the years ended December 31, 2023, 2022, and 2021: (Dollars in thousands) December 31, 2023 December 31, 2022 December 31, 2021 Amount outstanding at end of period $ — $ 340 $ 2,103 Weighted average interest rate at end of period — % 0.03 % 0.03 % Average daily balance during the period $ 723 $ 6,701 $ 5,985 Weighted average interest rate during the period 0.03 % 0.03 % 0.03 % Maximum month-end balance during the period $ 3,208 $ 13,463 $ 12,405 Our customer repurchase agreements generally have overnight maturities.
Given our size and the nature of our business, the incurred direct impact and expected future direct impact of climate-related regulation is not material, nor expected to be material, to our business, financial condition, or results of operations. Further, we have not experienced any physical effects of climate change on our operations and results.
Given our size and the nature of our business, the incurred direct impact and expected future direct impact of climate-related regulation is not material, nor expected to be material, to our business, financial condition, or results of operations.
As of December 31, 2022, we held securities classified as available for sale with a fair value of $254.5 million, an increase of $72.1 million from $182.4 million at December 31, 2021.
As of December 31, 2023, we held securities classified as available for sale with a fair value of $299.6 million, an increase of $45.1 million from $254.5 million at December 31, 2022.
Credit loss expense related to loans was $3.2 million for the year ended December 31, 2022 compared to a benefit to credit loss expense on loans of $18.1 million for the year ended December 31, 2021.
Credit loss expense related to loans was $9.3 million for the year ended December 31, 2023 compared to credit loss expense on loans of $3.2 million for the year ended December 31, 2022.
Our one-to-four family residential loans increased $2.9 million, or 2.3%, due to new loan origination activity for the period that outpaced paydowns. Farmland Loans. Our farmland loans decreased $8.5 million, or 10.9%, due to paydowns for the period that outpaced new loan origination activity. Commercial Loans .
Our one-to-four family residential loans decreased $0.1 million, or 0.1%, due to paydowns for the period that outpaced origination activity. Farmland Loans. Our farmland loans decreased $5.4 million, or 7.8%, due to paydowns for the period that outpaced new loan origination activity. Commercial Loans .
We recognize that, while not material to our operations to-date, indirect consequences of climate-related regulation could exist that might be associated with our lending to certain types of customers who engage in activity that some could deem potentially harmful to the environment.
Further, we have not experienced any physical effects of climate change on our operations and results. 58 Table of Contents We recognize that, while not material to our operations to-date, indirect consequences of climate-related regulation could exist that might be associated with our lending to certain types of customers who engage in activity that some could deem potentially harmful to the environment.
Financial Highlights The following table shows selected financial data for each of the years in the three year period ended December 31, 2022: As of and for the years ended December 31, (Dollars in thousands, except per share amounts) 2022 2021 2020 Income Statement Data: Interest income $ 419,239 $ 387,555 $ 322,115 Interest expense 18,747 18,425 37,387 Net interest income 400,492 369,130 284,728 Credit loss expense (benefit) 6,925 (8,830) 38,329 Net interest income after provision 393,567 377,960 246,399 Gain on sale of subsidiary or division — — 9,758 Other noninterest income 84,068 54,501 50,627 Noninterest income 84,068 54,501 60,385 Noninterest expense 340,631 287,507 222,074 Net income before income taxes 137,004 144,954 84,710 Income tax expense 34,693 31,980 20,686 Net income 102,311 112,974 64,024 Dividends on preferred stock (3,206) (3,206) (1,701) Net income available to common stockholders $ 99,105 $ 109,768 $ 62,323 Balance Sheet Data: Total assets $ 5,333,783 $ 5,956,250 $ 5,935,791 Cash and cash equivalents 408,182 383,178 314,393 Investment securities 263,772 192,877 236,055 Loans held for sale 5,641 7,330 24,546 Loans held for investment, net 4,077,484 4,825,359 4,901,037 Total liabilities 4,444,812 5,097,386 5,209,010 Noninterest-bearing deposits 1,756,680 1,925,370 1,352,785 Interest-bearing deposits 2,414,656 2,721,309 3,363,815 FHLB advances 30,000 180,000 105,000 Paycheck Protection Program Liquidity Facility — 27,144 191,860 Subordinated notes 107,800 106,957 87,509 Junior subordinated debentures 41,158 40,602 40,072 Total stockholders’ equity 888,971 858,864 726,781 Preferred stockholders' equity 45,000 45,000 45,000 Common stockholders' equity (1) 843,971 813,864 681,781 57 Table of Contents As of and for the years ended December 31, 2022 2021 2020 Per Share Data: Basic earnings per common share $ 4.06 $ 4.44 $ 2.56 Diluted earnings per common share $ 3.96 $ 4.35 $ 2.53 Book value per share $ 35.09 $ 32.35 $ 27.42 Tangible book value per share (1) $ 24.04 $ 21.34 $ 19.78 Shares outstanding end of period 24,053,585 25,158,879 24,868,218 Weighted average shares outstanding - basic 24,393,954 24,736,713 24,387,932 Weighted average shares outstanding - diluted 25,023,568 25,252,052 24,615,816 Adjusted Per Share Data (1) : Adjusted diluted earnings per common share $ 3.96 $ 4.44 $ 2.26 Adjusted weighted average shares outstanding - diluted 25,023,568 25,252,052 24,615,816 Performance ratios: Return on average assets 1.79 % 1.87 % 1.18 % Return on average total equity 11.46 % 14.10 % 9.67 % Return on average common equity 11.69 % 14.52 % 9.77 % Return on average tangible common equity (1) 17.16 % 21.42 % 13.92 % Yield on loans (2) 8.88 % 7.91 % 7.00 % Cost of interest -bearing deposits 0.38 % 0.32 % 0.93 % Cost of total deposits 0.22 % 0.20 % 0.67 % Cost of total funds 0.39 % 0.36 % 0.80 % Net interest margin (2) 7.82 % 6.72 % 5.71 % Efficiency ratio 70.30 % 67.87 % 64.35 % Adjusted efficiency ratio (1) 70.30 % 67.16 % 65.97 % Net noninterest expense to average assets 4.48 % 3.87 % 2.98 % Adjusted net noninterest expense to average total assets (1) 4.48 % 3.82 % 3.14 % Asset Quality ratios (3) : Past due to total loans 2.53 % 2.86 % 3.22 % Nonperforming loans to total loans 1.17 % 0.95 % 1.16 % Nonperforming assets to total assets 1.02 % 0.92 % 1.15 % ACL to nonperforming loans 88.76 % 91.20 % 164.98 % ACL to total loans 1.04 % 0.87 % 1.92 % Net charge-offs to average loans 0.14 % 0.95 % 0.10 % Capital ratios: Tier 1 capital to average assets 13.00 % 11.11 % 10.80 % Tier 1 capital to risk-weighted assets 14.57 % 11.51 % 10.60 % Common equity Tier 1 capital to risk-weighted assets 12.73 % 9.94 % 9.05 % Total capital to risk-weighted assets 17.66 % 14.10 % 13.03 % Total stockholders' equity to total assets 16.67 % 14.42 % 12.24 % Tangible common stockholders' equity ratio (1) 11.41 % 9.46 % 8.56 % (1) The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance.
Financial Highlights The following table shows selected financial data for each of the years in the three year period ended December 31, 2023: As of and for the years ended December 31, (Dollars in thousands, except per share amounts) 2023 2022 2021 Income Statement Data: Interest income $ 422,421 $ 419,239 $ 387,555 Interest expense 54,342 18,747 18,425 Net interest income 368,079 400,492 369,130 Credit loss expense (benefit) 12,203 6,925 (8,830) Net interest income after provision 355,876 393,567 377,960 Noninterest income 50,173 84,068 54,501 Noninterest expense 353,234 340,631 287,507 Net income before income taxes 52,815 137,004 144,954 Income tax expense 11,734 34,693 31,980 Net income 41,081 102,311 112,974 Dividends on preferred stock (3,206) (3,206) (3,206) Net income available to common stockholders $ 37,875 $ 99,105 $ 109,768 Balance Sheet Data: Total assets $ 5,347,334 $ 5,333,783 $ 5,956,250 Cash and cash equivalents 286,635 408,182 383,178 Investment securities 307,109 263,772 192,877 Loans held for sale 1,236 5,641 7,330 Loans held for investment, net 4,127,881 4,077,484 4,825,359 Total liabilities 4,482,934 4,444,812 5,097,386 Noninterest-bearing deposits 1,632,022 1,756,680 1,925,370 Interest-bearing deposits 2,345,456 2,414,656 2,721,309 FHLB advances 255,000 30,000 180,000 Paycheck Protection Program Liquidity Facility — — 27,144 Subordinated notes 108,678 107,800 106,957 Junior subordinated debentures 41,740 41,158 40,602 Total stockholders’ equity 864,400 888,971 858,864 Preferred stockholders' equity 45,000 45,000 45,000 Common stockholders' equity (1) 819,400 843,971 813,864 59 Table of Contents As of and for the years ended December 31, 2023 2022 2021 Per Share Data: Basic earnings per common share $ 1.63 $ 4.06 $ 4.44 Diluted earnings per common share $ 1.61 $ 3.96 $ 4.35 Book value per share $ 35.16 $ 35.09 $ 32.35 Tangible book value per share (1) $ 24.12 $ 24.04 $ 21.34 Shares outstanding end of period 23,302,414 24,053,585 25,158,879 Weighted average shares outstanding - basic 23,208,086 24,393,954 24,736,713 Weighted average shares outstanding - diluted 23,562,377 25,023,568 25,252,052 Adjusted Per Share Data (1) : Adjusted diluted earnings per common share $ 1.61 $ 3.96 $ 4.44 Performance ratios: Return on average assets 0.76 % 1.79 % 1.87 % Return on average total equity 4.80 % 11.46 % 14.10 % Return on average common equity 4.67 % 11.69 % 14.52 % Return on average tangible common equity (1) 6.91 % 17.16 % 21.42 % Yield on loans (2) 9.20 % 8.88 % 7.91 % Cost of interest -bearing deposits 1.37 % 0.38 % 0.32 % Cost of total deposits 0.83 % 0.22 % 0.20 % Cost of total funds 1.21 % 0.39 % 0.36 % Net interest margin (2) 7.67 % 7.82 % 6.72 % Efficiency ratio 84.45 % 70.30 % 67.87 % Adjusted efficiency ratio (1) 84.45 % 70.30 % 67.16 % Net noninterest expense to average assets 5.58 % 4.48 % 3.87 % Adjusted net noninterest expense to average total assets (1) 5.58 % 4.48 % 3.82 % Asset Quality ratios (3) : Past due to total loans 2.00 % 2.53 % 2.86 % Nonperforming loans to total loans 1.65 % 1.17 % 0.95 % Nonperforming assets to total assets 1.42 % 1.02 % 0.92 % ACL to nonperforming loans 51.15 % 88.76 % 91.20 % ACL to total loans 0.85 % 1.04 % 0.87 % Net charge-offs to average loans 0.47 % 0.14 % 0.95 % Capital ratios: Tier 1 capital to average assets 12.64 % 13.00 % 11.11 % Tier 1 capital to risk-weighted assets 13.74 % 14.57 % 11.51 % Common equity Tier 1 capital to risk-weighted assets 11.94 % 12.73 % 9.94 % Total capital to risk-weighted assets 16.75 % 17.66 % 14.10 % Total stockholders' equity to total assets 16.17 % 16.67 % 14.42 % Tangible common stockholders' equity ratio (1) 11.04 % 11.41 % 9.46 % (1) The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance.
Net gains (losses) on sale of loans increased $15.1 million, or 487.1%, due to the aforementioned gain on sales of factored receivables of $14.2 million and gain on sale of equipment loans of $3.9 million during the year ended December 31, 2022. • Fee income .
Net gains (losses) on sale of loans decreased $18.1 million, or 99.3%, due to the aforementioned $14.2 million gain on sale of factored receivables and the $3.9 million gain on sale of equipment loans during the year ended December 31, 2022. Sales of such magnitude did not repeat during the year ended December 31, 2023. • Fee income .
For the year ended December 31, 2022, our Banking segment generated 47% of our total revenue (comprised of interest and noninterest income), our Factoring segment generated 46% of our total revenue, our Payments segment generated 7% of our total revenue, and our Corporate segment generated less than 1% of our total revenue. 52 Table of Contents 2022 Overview Net income available to common stockholders for the year ended December 31, 2022 was $99.1 million, or $3.96 per diluted share, compared to net income available to common stockholders for the year ended December 31, 2021 of $109.8 million, or $4.35 per diluted share.
For the year ended December 31, 2023, our Banking segment generated 60% of our total revenue (comprised of interest and noninterest income), our Factoring segment generated 32% of our total revenue, our Payments segment generated 7% of our total revenue, and our Corporate segment generated less than 1% of our total revenue. 2023 Overview Net income available to common stockholders for the year ended December 31, 2023 was $37.9 million, or $1.61 per diluted share, compared to net income available to common stockholders for the year ended December 31, 2022 of $99.1 million, or $3.96 per diluted share.
Further, the Company experienced macro trends related to labor market conditions that drove wage increases for some existing employees and employees hired during the year. The size of our workforce increased period over period in part due to the acquisition of HubTran as well as organic growth within the Company.
Further, the Company experienced macro trends related to labor market conditions that drove wage increases for some existing employees and employees hired during the year. Employee salaries and payroll taxes increased $11.0 million and $2.9 million, respectively, and the size of our workforce increased period over period in part due to organic growth within the Company.
As of December 31, 2022, TBK Bank had $510.7 million of unused borrowing capacity from the Federal Reserve Bank discount window and unsecured federal funds lines of credit with seven unaffiliated banks totaling $227.5 million, with no amounts advanced against those lines.
As of December 31, 2023, TBK Bank had $569.9 million of unused borrowing capacity from the Federal Reserve Bank discount window and unsecured federal funds lines of credit with seven unaffiliated banks totaling $227.5 million, with no amounts advanced against those lines. Additionally, as of December 31, 2023, we had $587.0 million in unused and available advances from the FHLB.
For further information, see Note 16 – Off-Balance Sheet Loan Commitments in the accompanying notes to the consolidated financial statements included elsewhere in this report. 86 Table of Contents Regulatory Capital Requirements Our capital management consists of providing equity to support our current and future operations.
For further information, see Note 15 – Off-Balance Sheet Loan Commitments in the accompanying notes to the consolidated financial statements included elsewhere in this report. Regulatory Capital Requirements Our capital management consists of providing equity to support our current and future operations. We are subject to various regulatory capital requirements administered by federal and state banking agencies.
For the year ended December 31, 2022, our return on average common equity was 11.69% and our return on average assets was 1.79%. At December 31, 2022, we had total assets of $5.334 billion, including gross loans of $4.120 billion, compared to $5.956 billion of total assets and $4.868 billion of gross loans at December 31, 2021.
For the year ended December 31, 2023, our return on average common equity was 4.67% and our return on average assets was 0.76%. At December 31, 2023, we had total assets of $5.347 billion, including gross loans of $4.163 billion, compared to $5.334 billion of total assets and $4.120 billion of gross loans at December 31, 2022.
The following table presents the major categories of credit loss expense (benefit): December 31, 2022 Compared to 2021 2021 Compared to 2020 (Dollars in thousands) 2022 2021 2020 $ Change % Change $ Change % Change Credit loss expense (benefit) on: Loans $ 7,039 $ (7,964) $ 33,981 $ 15,003 188.4 % $ (41,945) (123.4) % Off balance sheet credit exposures (476) (922) 2,448 446 48.4 % (3,370) (137.7) % Held to maturity securities 362 56 1,900 306 546.4 % (1,844) (97.1) % Available for sale securities — — — — — % — — % Total credit loss expense (benefit) $ 6,925 $ (8,830) $ 38,329 $ 15,755 178.4 % $ (47,159) (123.0) % 64 Table of Contents For available for sale debt securities in an unrealized loss position, the Company evaluates the securities at each measurement date to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors.
The following table presents the major categories of credit loss expense (benefit): December 31, 2023 Compared to 2022 2022 Compared to 2021 (Dollars in thousands) 2023 2022 2021 $ Change % Change $ Change % Change Credit loss expense (benefit) on: Loans $ 12,226 $ 7,039 $ (7,964) $ 5,187 73.7 % $ 15,003 188.4 % Off balance sheet credit exposures (769) (476) (922) (293) (61.6) % 446 48.4 % Held to maturity securities 746 362 56 384 106.1 % 306 546.4 % Available for sale securities — — — — — % — — % Total credit loss expense (benefit) $ 12,203 $ 6,925 $ (8,830) $ 5,278 76.2 % $ 15,755 (178.4) % 66 Table of Contents Regarding available for sale debt securities in an unrealized loss position, the Company evaluates the securities at each measurement date to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors.
The FHLB borrowings outstanding as of December 31, 2022 were long term borrowings maturing after four but within five years. As of December 31, 2022 and 2021, we had $646.3 million and $798.8 million, respectively, in unused and available advances from the FHLB.
Of the FHLB borrowings outstanding as of December 31, 2023, $225.0 million were short-term borrowings maturing within one year and $30.0 million were long term borrowings maturing after three but within four years. As of December 31, 2023 and 2022, we had $587.0 million and $646.3 million, respectively, in unused and available advances from the FHLB.
Our Factoring factored receivables, which constitute 28% of our total loan portfolio at December 31, 2022, decreased from $1.546 billion in aggregate as of December 31, 2021 to $1.152 billion as of December 31, 2022, a decrease of 25.5%.
Our Factoring factored receivables, which constitute 23% of our total loan portfolio at December 31, 2023, decreased from $1.152 billion in aggregate as of December 31, 2022 to $0.942 billion as of December 31, 2023, a decrease of 18.2%.
Our net interest margin was impacted by an increase in yield on our interest earning assets of 113 basis points to 8.18% for the year ended December 31, 2022. This increase was primarily driven by higher yields on loans which increased 97 basis points to 8.88% for the same period.
The decrease in our net interest margin was partially mitigated by an increase in yield on our interest earning assets of 62 basis points to 8.80% for the year ended December 31, 2023. This increase was primarily driven by higher yields on loans which increased 32 basis points to 9.20% for the same period.
This resulted in a benefit to credit loss expense of $1.9 million. We continue to reserve the full balance of the Over-Formula Advance clients at December 31, 2022 which totals $8.2 million.
During the year ended December 31, 2022, we decreased our reserve on Over-Formula Advance clients reflecting payments made during the year. This resulted in a benefit to credit loss expense of $1.9 million. We continued to reserve the full balance of the Over-Formula Advance clients at December 31, 2022 which totaled $8.2 million.
Credit loss expense for off balance sheet credit exposures increased $0.4 million , primarily due to the changes in the assumptions used to project the loss rates previously discussed as well as changes in the underlying exposures. 65 Table of Contents Noninterest Income The following table presents the major categories of noninterest income: Year ended December 31, 2022 Compared to 2021 2021 Compared to 2020 (Dollars in thousands) 2022 2021 2020 $ Change % Change $ Change % Change Service charges on deposits $ 6,844 $ 7,724 $ 5,274 $ (880) (11.4) % $ 2,450 46.5 % Card income 8,150 8,811 7,781 (661) (7.5) % 1,030 13.2 % Net OREO gains (losses) and valuation adjustments (133) (347) (616) 214 61.7 % 269 43.7 % Net gains (losses) on sale or call of securities 2,512 5 3,226 2,507 N/M (3,221) (99.8 %) Net gains (losses) on sale of loans 18,228 3,105 2,816 15,123 487.1 % 289 10.3 % Fee income 24,222 17,628 6,007 6,594 37.4 % 11,621 193.5 % Insurance commissions 5,145 5,127 4,232 18 0.4 % 895 21.1 % Gain on sale of subsidiary or division — — 9,758 — — % (9,758) (100.0 %) Other 19,100 12,448 21,907 6,652 53.4 % (9,459) (43.2 %) Total noninterest income $ 84,068 $ 54,501 $ 60,385 $ 29,567 54.3 % $ (5,884) (9.7 %) Noninterest income increased $29.6 million, or 54.3%.
Credit loss expense for off balance sheet credit exposures decreased $0.3 million , primarily due to the changes in the assumptions used to project the loss rates previously discussed as well as changes in the underlying exposures. 67 Table of Contents Noninterest Income The following table presents the major categories of noninterest income: Year ended December 31, 2023 Compared to 2022 2022 Compared to 2021 (Dollars in thousands) 2023 2022 2021 $ Change % Change $ Change % Change Service charges on deposits $ 7,001 $ 6,844 $ 7,724 $ 157 2.3 % $ (880) (11.4) % Card income 8,181 8,150 8,811 31 0.4 % (661) (7.5) % Net OREO gains (losses) and valuation adjustments — (133) (347) 133 100.0 % 214 61.7 % Net gains (losses) on sale or call of securities 102 2,512 5 (2,410) (95.9) % 2,507 N/M Net gains (losses) on sale of loans 119 18,228 3,105 (18,109) (99.3) % 15,123 487.1 % Fee income 30,245 24,222 17,628 6,023 24.9 % 6,594 37.4 % Insurance commissions 5,028 5,145 5,127 (117) (2.3) % 18 0.4 % Other (503) 19,100 12,448 (19,603) (102.6) % 6,652 53.4 % Total noninterest income $ 50,173 $ 84,068 $ 54,501 $ (33,895) (40.3) % $ 29,567 54.3 % Noninterest income decreased $33.9 million, or 40.3%.
At December 31, 2021, the states of Texas (21%), Colorado (15%), Illinois (15%) and Iowa (6%) made up 57% of the Company’s gross loans, excluding factored receivables. 77 Table of Contents Further, a majority (96%) of our factored receivables, representing approximately 29% of our total loan portfolio as of December 31, 2022, are transportation receivables.
At December 31, 2022, the states of Texas (23%), Colorado (11%), Illinois (11%) and Iowa (6%) made up 51% of the Company’s gross loans, excluding factored receivables. Further, a majority (97%) of our factored receivables, representing approximately 26% of our total loan portfolio as of December 31, 2023, are transportation receivables.
These assumed prepayment speeds are based upon our historical prepayment speeds by loan type adjusted for the expected impact of the current interest rate environment.
These assumed prepayment speeds are based upon our historical prepayment speeds by loan type adjusted for the expected impact of the current interest rate environment. Generally, the impact of these assumed prepayment speeds is lesser in magnitude than the aforementioned loss driver assumptions.
For additional information regarding our operating, investing and financing cash flows, see the Consolidated Statements of Cash Flows provided in our consolidated financial statements. In addition to the liquidity provided by the sources described above, our subsidiary bank maintains correspondent relationships with other banks in order to sell loans or purchase overnight funds should additional liquidity be needed.
In addition to the liquidity provided by the sources described above, our subsidiary bank maintains correspondent relationships with other banks in order to sell loans or purchase overnight funds should additional liquidity be needed.
In December 2022, we repurchased 408,615 shares of our common stock in the Tender Offer at a price of $58.00 per share, for an aggregate cost of $24.8 million, including fees and expenses related to the tender offer of $1.1 million. 53 Table of Contents Equipment Loan Sale During the three months ended June 30, 2022, we made the decision to sell a portfolio of equipment loans.
In December 2022, we repurchased 408,615 shares of our common stock in the Tender Offer at a price of $58.00 per share, for an aggregate cost of $24.8 million, including fees and expenses related to the tender offer of $1.1 million.
Equipment loans totaling $191.2 million were sold resulting in a gain on sale of loans of $3.9 million. The gain on sale, net of transaction costs, was included in net gains (losses) on sale of loans in the Company’s Consolidated Statements of Income and was allocated to the Banking segment.
The gain on sale, net of transaction costs, was included in net gains (losses) on sale of loans in the Company’s Consolidated Statements of Income and was allocated to the Banking segment.