vs
Side-by-side financial comparison of ADVANCE AUTO PARTS INC (AAP) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
ADVANCE AUTO PARTS INC is the larger business by last-quarter revenue ($2.0B vs $1.4B, roughly 1.4× SEALED AIR CORP). SEALED AIR CORP runs the higher net margin — 3.1% vs 0.3%, a 2.8% gap on every dollar of revenue. On growth, ADVANCE AUTO PARTS INC posted the faster year-over-year revenue change (130.1% vs 2.6%). SEALED AIR CORP produced more free cash flow last quarter ($257.7M vs $-21.0M). Over the past eight quarters, SEALED AIR CORP's revenue compounded faster (2.7% CAGR vs -15.7%).
Advance Auto Parts, Inc. is an American automotive aftermarket parts provider. Headquartered in Raleigh, North Carolina, it serves professional installer and do it yourself (DIY) customers.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
AAP vs SEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.0B | $1.4B |
| Net Profit | $6.0M | $43.8M |
| Gross Margin | 44.1% | 28.6% |
| Operating Margin | 2.2% | 11.4% |
| Net Margin | 0.3% | 3.1% |
| Revenue YoY | 130.1% | 2.6% |
| Net Profit YoY | 101.4% | 700.0% |
| EPS (diluted) | $0.10 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $2.0B | $1.3B | ||
| Q2 25 | $2.6B | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $2.1B | $1.4B | ||
| Q3 24 | $2.2B | $1.3B | ||
| Q2 24 | $2.8B | $1.3B |
| Q1 26 | $6.0M | — | ||
| Q4 25 | $-1.0M | $43.8M | ||
| Q3 25 | $15.0M | $255.1M | ||
| Q2 25 | $24.0M | $93.1M | ||
| Q1 25 | — | $113.5M | ||
| Q4 24 | $-6.0M | $-7.3M | ||
| Q3 24 | $45.0M | $91.7M | ||
| Q2 24 | $40.0M | $98.3M |
| Q1 26 | 44.1% | — | ||
| Q4 25 | 43.3% | 28.6% | ||
| Q3 25 | 43.5% | 29.8% | ||
| Q2 25 | 42.9% | 30.7% | ||
| Q1 25 | — | 30.9% | ||
| Q4 24 | 42.3% | 30.0% | ||
| Q3 24 | 43.6% | 30.1% | ||
| Q2 24 | 43.4% | 31.2% |
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.1% | 11.4% | ||
| Q3 25 | 1.1% | 13.8% | ||
| Q2 25 | -5.1% | 15.0% | ||
| Q1 25 | — | 14.5% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | 2.5% | 13.9% | ||
| Q2 24 | 1.9% | 15.4% |
| Q1 26 | 0.3% | — | ||
| Q4 25 | -0.0% | 3.1% | ||
| Q3 25 | 0.7% | 19.0% | ||
| Q2 25 | 0.9% | 7.0% | ||
| Q1 25 | — | 9.0% | ||
| Q4 24 | -0.3% | -0.5% | ||
| Q3 24 | 2.1% | 6.9% | ||
| Q2 24 | 1.4% | 7.4% |
| Q1 26 | $0.10 | — | ||
| Q4 25 | $-0.02 | $0.30 | ||
| Q3 25 | $0.25 | $1.73 | ||
| Q2 25 | $0.40 | $0.63 | ||
| Q1 25 | — | $0.77 | ||
| Q4 24 | $-0.10 | $-0.05 | ||
| Q3 24 | $0.75 | $0.63 | ||
| Q2 24 | $0.67 | $0.67 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.1B | $344.0M |
| Total DebtLower is stronger | $3.4B | $3.3B |
| Stockholders' EquityBook value | $2.2B | $1.2B |
| Total Assets | $11.8B | $7.0B |
| Debt / EquityLower = less leverage | 1.55× | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $3.1B | — | ||
| Q4 25 | $3.2B | $344.0M | ||
| Q3 25 | $1.7B | $282.5M | ||
| Q2 25 | $1.7B | $354.4M | ||
| Q1 25 | — | $335.2M | ||
| Q4 24 | $464.5M | $371.8M | ||
| Q3 24 | $479.4M | $386.0M | ||
| Q2 24 | $451.0M | $388.6M |
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $3.3B | ||
| Q3 25 | $1.8B | $4.0B | ||
| Q2 25 | $1.8B | $4.0B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | $1.8B | $4.2B | ||
| Q3 24 | $1.8B | $4.3B | ||
| Q2 24 | $1.8B | $4.4B |
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.2B | $1.2B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.2B | $953.1M | ||
| Q1 25 | — | $797.9M | ||
| Q4 24 | $2.6B | $624.5M | ||
| Q3 24 | $2.6B | $771.2M | ||
| Q2 24 | $2.6B | $650.1M |
| Q1 26 | $11.8B | — | ||
| Q4 25 | $12.1B | $7.0B | ||
| Q3 25 | $10.5B | $7.1B | ||
| Q2 25 | $10.6B | $7.2B | ||
| Q1 25 | — | $7.0B | ||
| Q4 24 | $12.5B | $7.0B | ||
| Q3 24 | $12.3B | $7.3B | ||
| Q2 24 | $12.2B | $7.3B |
| Q1 26 | 1.55× | — | ||
| Q4 25 | 1.55× | 2.65× | ||
| Q3 25 | 0.81× | 3.34× | ||
| Q2 25 | 0.81× | 4.18× | ||
| Q1 25 | — | 5.26× | ||
| Q4 24 | 0.69× | 6.72× | ||
| Q3 24 | 0.69× | 5.62× | ||
| Q2 24 | 0.70× | 6.81× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $72.0M | $293.6M |
| Free Cash FlowOCF − Capex | $-21.0M | $257.7M |
| FCF MarginFCF / Revenue | -1.1% | 18.5% |
| Capex IntensityCapex / Revenue | 4.7% | 2.6% |
| Cash ConversionOCF / Net Profit | 12.00× | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $-298.0M | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $72.0M | — | ||
| Q4 25 | $-12.0M | $293.6M | ||
| Q3 25 | $50.0M | $165.9M | ||
| Q2 25 | $-156.0M | $136.6M | ||
| Q1 25 | — | $31.9M | ||
| Q4 24 | $70.0M | $244.2M | ||
| Q3 24 | $85.0M | $170.5M | ||
| Q2 24 | $3.0M | $188.2M |
| Q1 26 | $-21.0M | — | ||
| Q4 25 | $-76.0M | $257.7M | ||
| Q3 25 | $-3.0M | $119.6M | ||
| Q2 25 | $-198.0M | $93.2M | ||
| Q1 25 | — | $-12.0M | ||
| Q4 24 | $27.0M | $185.1M | ||
| Q3 24 | $44.0M | $115.2M | ||
| Q2 24 | $-43.0M | $129.5M |
| Q1 26 | -1.1% | — | ||
| Q4 25 | -3.7% | 18.5% | ||
| Q3 25 | -0.1% | 8.9% | ||
| Q2 25 | -7.7% | 7.0% | ||
| Q1 25 | — | -0.9% | ||
| Q4 24 | 1.3% | 13.6% | ||
| Q3 24 | 2.0% | 8.6% | ||
| Q2 24 | -1.6% | 9.7% |
| Q1 26 | 4.7% | — | ||
| Q4 25 | 3.1% | 2.6% | ||
| Q3 25 | 2.6% | 3.4% | ||
| Q2 25 | 1.6% | 3.3% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | 2.0% | 4.4% | ||
| Q3 24 | 1.9% | 4.1% | ||
| Q2 24 | 1.7% | 4.4% |
| Q1 26 | 12.00× | — | ||
| Q4 25 | — | 6.70× | ||
| Q3 25 | 3.33× | 0.65× | ||
| Q2 25 | -6.50× | 1.47× | ||
| Q1 25 | — | 0.28× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.89× | 1.86× | ||
| Q2 24 | 0.07× | 1.91× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AAP
Segment breakdown not available.
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
