vs
Side-by-side financial comparison of ACME UNITED CORP (ACU) and Inspirato Inc (ISPO). Click either name above to swap in a different company.
Inspirato Inc is the larger business by last-quarter revenue ($55.5M vs $52.3M, roughly 1.1× ACME UNITED CORP). ACME UNITED CORP runs the higher net margin — 1.9% vs -8.1%, a 10.0% gap on every dollar of revenue. On growth, ACME UNITED CORP posted the faster year-over-year revenue change (13.8% vs -19.6%). Over the past eight quarters, ACME UNITED CORP's revenue compounded faster (-2.9% CAGR vs -11.4%).
Acme United Corporation is a supplier of cutting, measuring and safety products for the school, home, office, hardware and industrial markets. The company was organized as a partnership in 1867 and incorporated in 1873 under the laws of the State of Connecticut. It is publicly traded on the NYSE American with symbol ACU.
Inspirato Inc is a luxury travel and hospitality subscription service provider catering primarily to high-net-worth consumers across North America. It offers curated premium villa rentals, exclusive resort access, customized trip planning, and corporate travel incentive solutions for enterprise clients.
ACU vs ISPO — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $52.3M | $55.5M |
| Net Profit | $985.0K | $-4.5M |
| Gross Margin | 39.7% | 31.4% |
| Operating Margin | 3.3% | -8.0% |
| Net Margin | 1.9% | -8.1% |
| Revenue YoY | 13.8% | -19.6% |
| Net Profit YoY | -40.4% | -204.4% |
| EPS (diluted) | $0.24 | $-0.36 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $52.3M | — | ||
| Q4 25 | $47.5M | — | ||
| Q3 25 | $49.1M | $55.5M | ||
| Q2 25 | $54.0M | $63.1M | ||
| Q1 25 | $46.0M | $65.9M | ||
| Q4 24 | $45.9M | $63.1M | ||
| Q3 24 | $48.2M | $69.1M | ||
| Q2 24 | $55.4M | $67.4M |
| Q1 26 | $985.0K | — | ||
| Q4 25 | $1.9M | — | ||
| Q3 25 | $1.9M | $-4.5M | ||
| Q2 25 | $4.8M | $-5.3M | ||
| Q1 25 | $1.7M | $1.6M | ||
| Q4 24 | $1.7M | $-2.3M | ||
| Q3 24 | $2.2M | $4.3M | ||
| Q2 24 | $4.5M | $-8.7M |
| Q1 26 | 39.7% | — | ||
| Q4 25 | 38.2% | — | ||
| Q3 25 | 39.1% | 31.4% | ||
| Q2 25 | 41.0% | 27.5% | ||
| Q1 25 | 39.0% | 38.8% | ||
| Q4 24 | 38.7% | 34.7% | ||
| Q3 24 | 38.5% | 71.5% | ||
| Q2 24 | 40.8% | 24.0% |
| Q1 26 | 3.3% | — | ||
| Q4 25 | 6.1% | — | ||
| Q3 25 | 6.1% | -8.0% | ||
| Q2 25 | 11.8% | -8.3% | ||
| Q1 25 | 5.3% | 2.5% | ||
| Q4 24 | 5.0% | -3.2% | ||
| Q3 24 | 6.1% | 9.8% | ||
| Q2 24 | 11.5% | -22.8% |
| Q1 26 | 1.9% | — | ||
| Q4 25 | 3.9% | — | ||
| Q3 25 | 3.9% | -8.1% | ||
| Q2 25 | 8.8% | -8.4% | ||
| Q1 25 | 3.6% | 2.5% | ||
| Q4 24 | 3.7% | -3.6% | ||
| Q3 24 | 4.6% | 6.3% | ||
| Q2 24 | 8.0% | -12.9% |
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.46 | — | ||
| Q3 25 | $0.46 | $-0.36 | ||
| Q2 25 | $1.16 | $-0.42 | ||
| Q1 25 | $0.41 | $0.12 | ||
| Q4 24 | $0.43 | $0.98 | ||
| Q3 24 | $0.54 | $0.62 | ||
| Q2 24 | $1.09 | $-2.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.2M | $13.7M |
| Total DebtLower is stronger | $33.0M | — |
| Stockholders' EquityBook value | $116.7M | $-134.0M |
| Total Assets | $195.2M | $228.3M |
| Debt / EquityLower = less leverage | 0.28× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $4.2M | — | ||
| Q4 25 | $3.6M | — | ||
| Q3 25 | $5.1M | $13.7M | ||
| Q2 25 | $3.6M | $16.7M | ||
| Q1 25 | $3.4M | $16.4M | ||
| Q4 24 | $6.4M | $21.8M | ||
| Q3 24 | $5.7M | $13.5M | ||
| Q2 24 | $3.8M | $18.8M |
| Q1 26 | $33.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $116.7M | — | ||
| Q4 25 | $117.6M | — | ||
| Q3 25 | $115.8M | $-134.0M | ||
| Q2 25 | $113.7M | $-129.7M | ||
| Q1 25 | $108.3M | $-125.2M | ||
| Q4 24 | $107.0M | $-129.9M | ||
| Q3 24 | $106.3M | $-134.6M | ||
| Q2 24 | $104.0M | $-35.2M |
| Q1 26 | $195.2M | — | ||
| Q4 25 | $171.0M | — | ||
| Q3 25 | $173.0M | $228.3M | ||
| Q2 25 | $170.9M | $252.6M | ||
| Q1 25 | $163.0M | $270.1M | ||
| Q4 24 | $162.2M | $273.9M | ||
| Q3 24 | $165.5M | $273.3M | ||
| Q2 24 | $173.5M | $301.7M |
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-2.2M |
| Free Cash FlowOCF − Capex | — | $-3.0M |
| FCF MarginFCF / Revenue | — | -5.4% |
| Capex IntensityCapex / Revenue | — | 1.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-31.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $8.2M | — | ||
| Q3 25 | $7.1M | $-2.2M | ||
| Q2 25 | $6.3M | $1.1M | ||
| Q1 25 | $-3.3M | $-6.6M | ||
| Q4 24 | $6.4M | $-15.8M | ||
| Q3 24 | $8.9M | $-13.7M | ||
| Q2 24 | $6.9M | $-1.8M |
| Q1 26 | — | — | ||
| Q4 25 | $7.3M | — | ||
| Q3 25 | $301.0K | $-3.0M | ||
| Q2 25 | $4.7M | $468.0K | ||
| Q1 25 | $-4.7M | $-7.5M | ||
| Q4 24 | $4.7M | $-21.2M | ||
| Q3 24 | $7.5M | $-14.8M | ||
| Q2 24 | $4.4M | $-3.7M |
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | — | ||
| Q3 25 | 0.6% | -5.4% | ||
| Q2 25 | 8.7% | 0.7% | ||
| Q1 25 | -10.2% | -11.4% | ||
| Q4 24 | 10.2% | -33.7% | ||
| Q3 24 | 15.6% | -21.5% | ||
| Q2 24 | 8.0% | -5.5% |
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | — | ||
| Q3 25 | 13.8% | 1.4% | ||
| Q2 25 | 3.0% | 1.0% | ||
| Q1 25 | 2.9% | 1.3% | ||
| Q4 24 | 3.7% | 8.7% | ||
| Q3 24 | 2.8% | 1.6% | ||
| Q2 24 | 4.5% | 2.8% |
| Q1 26 | — | — | ||
| Q4 25 | 4.34× | — | ||
| Q3 25 | 3.72× | — | ||
| Q2 25 | 1.33× | — | ||
| Q1 25 | -2.02× | -4.09× | ||
| Q4 24 | 3.73× | — | ||
| Q3 24 | 3.99× | -3.16× | ||
| Q2 24 | 1.55× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ACU
Segment breakdown not available.
ISPO
| Residence And Hotel Travel | $25.9M | 47% |
| Subscription | $19.4M | 35% |
| Experiences And Bespoke Travel | $8.0M | 14% |
| Rewards And Other Revenue | $2.3M | 4% |
