vs
Side-by-side financial comparison of Alset Inc. (AEI) and Terreno Realty Corp (TRNO). Click either name above to swap in a different company.
Terreno Realty Corp is the larger business by last-quarter revenue ($137.5M vs $1.3M, roughly 105.4× Alset Inc.). Terreno Realty Corp runs the higher net margin — 115.1% vs -2481.1%, a 2596.1% gap on every dollar of revenue. On growth, Terreno Realty Corp posted the faster year-over-year revenue change (32.6% vs -85.4%). Over the past eight quarters, Terreno Realty Corp's revenue compounded faster (27.2% CAGR vs -53.7%).
Alset Global GmbH is an Austrian technology and engineering company based in Graz that specialises in hydrogen-based clean mobility products. Alset Global is known for developing a Hybrid Hydrogen internal combustion engine that can run on either pure petrol, pure hydrogen or a combination of both. This technology offers a sustainable and clean alternative to petrol-based internal combustion engines. The technology has been developed to create an alternative technology to meet new emission ta...
Terreno Realty Corp is a publicly traded real estate investment trust that specializes in owning, operating, and acquiring high-quality industrial real estate assets. Its portfolio mainly includes distribution warehouses and logistics facilities located in high-demand coastal U.S. metropolitan markets, serving tenants across e-commerce, last-mile delivery, retail supply chain, and light manufacturing segments.
AEI vs TRNO — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | ||
|---|---|---|
| Revenue | $1.3M | $137.5M |
| Net Profit | $-32.4M | $158.2M |
| Gross Margin | 35.2% | — |
| Operating Margin | -451.0% | — |
| Net Margin | -2481.1% | 115.1% |
| Revenue YoY | -85.4% | 32.6% |
| Net Profit YoY | -1491.5% | 107.9% |
| EPS (diluted) | $-0.78 | $1.54 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3M | $137.5M | ||
| Q3 25 | $998.8K | $116.2M | ||
| Q2 25 | $1.1M | $112.2M | ||
| Q1 25 | $1.1M | $110.4M | ||
| Q4 24 | $8.9M | $103.7M | ||
| Q3 24 | $5.0M | $99.6M | ||
| Q2 24 | $1.1M | $94.2M | ||
| Q1 24 | $6.1M | $85.0M |
| Q4 25 | $-32.4M | $158.2M | ||
| Q3 25 | $1.5M | $103.4M | ||
| Q2 25 | $-8.2M | $93.3M | ||
| Q1 25 | $-8.3M | $48.1M | ||
| Q4 24 | $2.3M | $76.1M | ||
| Q3 24 | $1.7M | $36.6M | ||
| Q2 24 | $-1.2M | $35.7M | ||
| Q1 24 | $-6.8M | $36.1M |
| Q4 25 | 35.2% | — | ||
| Q3 25 | 24.3% | — | ||
| Q2 25 | 23.3% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 51.4% | — | ||
| Q3 24 | 40.5% | — | ||
| Q2 24 | 26.4% | — | ||
| Q1 24 | 23.5% | — |
| Q4 25 | -451.0% | — | ||
| Q3 25 | -258.2% | — | ||
| Q2 25 | -250.7% | — | ||
| Q1 25 | -368.1% | — | ||
| Q4 24 | 21.5% | — | ||
| Q3 24 | -19.4% | — | ||
| Q2 24 | -249.3% | — | ||
| Q1 24 | -37.2% | — |
| Q4 25 | -2481.1% | 115.1% | ||
| Q3 25 | 151.4% | 88.9% | ||
| Q2 25 | -748.1% | 83.1% | ||
| Q1 25 | -780.1% | 43.6% | ||
| Q4 24 | 26.0% | 73.4% | ||
| Q3 24 | 34.6% | 36.8% | ||
| Q2 24 | -109.9% | 37.9% | ||
| Q1 24 | -111.2% | 42.4% |
| Q4 25 | $-0.78 | $1.54 | ||
| Q3 25 | $0.05 | $1.00 | ||
| Q2 25 | $-0.71 | $0.90 | ||
| Q1 25 | $-0.78 | $0.47 | ||
| Q4 24 | $0.24 | $0.78 | ||
| Q3 24 | $0.19 | $0.37 | ||
| Q2 24 | $-0.13 | $0.37 | ||
| Q1 24 | $-0.73 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $25.2M | $25.0M |
| Total DebtLower is stronger | — | $943.3M |
| Stockholders' EquityBook value | $121.1M | $4.1B |
| Total Assets | $136.6M | $5.4B |
| Debt / EquityLower = less leverage | — | 0.23× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $25.2M | $25.0M | ||
| Q3 25 | $25.5M | $26.2M | ||
| Q2 25 | $25.6M | $128.4M | ||
| Q1 25 | $25.2M | $156.5M | ||
| Q4 24 | $27.2M | $18.1M | ||
| Q3 24 | $16.7M | $243.7M | ||
| Q2 24 | $18.9M | $182.0M | ||
| Q1 24 | $23.7M | $649.6M |
| Q4 25 | — | $943.3M | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $742.4M | ||
| Q1 25 | $116.5K | $741.9M | ||
| Q4 24 | $123.1K | $823.4M | ||
| Q3 24 | $137.9K | $672.2M | ||
| Q2 24 | $137.8K | $772.0M | ||
| Q1 24 | $145.8K | $771.8M |
| Q4 25 | $121.1M | $4.1B | ||
| Q3 25 | $155.7M | $4.0B | ||
| Q2 25 | $72.8M | $3.9B | ||
| Q1 25 | $76.4M | $3.9B | ||
| Q4 24 | $81.3M | $3.7B | ||
| Q3 24 | $84.2M | $3.6B | ||
| Q2 24 | $79.4M | $3.4B | ||
| Q1 24 | $81.7M | $3.4B |
| Q4 25 | $136.6M | $5.4B | ||
| Q3 25 | $169.1M | $5.3B | ||
| Q2 25 | $86.0M | $5.0B | ||
| Q1 25 | $90.5M | $4.9B | ||
| Q4 24 | $96.8M | $4.8B | ||
| Q3 24 | $98.8M | $4.6B | ||
| Q2 24 | $93.5M | $4.5B | ||
| Q1 24 | $96.7M | $4.4B |
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | 0.00× | 0.19× | ||
| Q4 24 | 0.00× | 0.22× | ||
| Q3 24 | 0.00× | 0.19× | ||
| Q2 24 | 0.00× | 0.22× | ||
| Q1 24 | 0.00× | 0.22× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $-436.1K | $70.3M |
| Free Cash FlowOCF − Capex | $-466.5K | — |
| FCF MarginFCF / Revenue | -35.8% | — |
| Capex IntensityCapex / Revenue | 2.3% | — |
| Cash ConversionOCF / Net Profit | — | 0.44× |
| TTM Free Cash FlowTrailing 4 quarters | $-6.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-436.1K | $70.3M | ||
| Q3 25 | $883.4K | $79.5M | ||
| Q2 25 | $-2.6M | $60.6M | ||
| Q1 25 | $-3.8M | $61.4M | ||
| Q4 24 | $13.9M | $51.3M | ||
| Q3 24 | $-2.9M | $70.0M | ||
| Q2 24 | $-4.4M | $64.3M | ||
| Q1 24 | $-1.5M | $47.0M |
| Q4 25 | $-466.5K | — | ||
| Q3 25 | $822.4K | — | ||
| Q2 25 | $-2.7M | — | ||
| Q1 25 | $-3.8M | — | ||
| Q4 24 | $13.9M | — | ||
| Q3 24 | $-2.9M | — | ||
| Q2 24 | $-4.4M | — | ||
| Q1 24 | $-1.5M | — |
| Q4 25 | -35.8% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | -245.9% | — | ||
| Q1 25 | -357.3% | — | ||
| Q4 24 | 155.1% | — | ||
| Q3 24 | -58.2% | — | ||
| Q2 24 | -392.3% | — | ||
| Q1 24 | -24.8% | — |
| Q4 25 | 2.3% | — | ||
| Q3 25 | 6.1% | — | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 0.0% | — |
| Q4 25 | — | 0.44× | ||
| Q3 25 | 0.58× | 0.77× | ||
| Q2 25 | — | 0.65× | ||
| Q1 25 | — | 1.28× | ||
| Q4 24 | 5.98× | 0.67× | ||
| Q3 24 | -1.66× | 1.91× | ||
| Q2 24 | — | 1.80× | ||
| Q1 24 | — | 1.30× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AEI
Segment breakdown not available.
TRNO
| Disposal Group Disposed Of By Sale Not Discontinued Operations | $109.5M | 80% |
| Other | $23.8M | 17% |
| At Market Equity Offering Program500Million | $4.1M | 3% |