vs
Side-by-side financial comparison of C3.ai, Inc. (AI) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $75.1M, roughly 1.4× C3.ai, Inc.). OLAPLEX HOLDINGS, INC. runs the higher net margin — -12.5% vs -139.3%, a 126.8% gap on every dollar of revenue. On growth, OLAPLEX HOLDINGS, INC. posted the faster year-over-year revenue change (4.3% vs -20.3%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $-46.9M). Over the past eight quarters, OLAPLEX HOLDINGS, INC.'s revenue compounded faster (3.1% CAGR vs -2.1%).
C3.ai, Inc. is a leading enterprise artificial intelligence software provider that develops and delivers scalable AI applications, platform tools, and industry-specific solutions for clients across sectors including manufacturing, energy, financial services, healthcare and public sector. Its offerings help organizations optimize operations, reduce costs, mitigate risks, and realize data-driven decision making.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
AI vs OLPX — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $75.1M | $105.1M |
| Net Profit | $-104.7M | $-13.1M |
| Gross Margin | 40.4% | 68.0% |
| Operating Margin | -149.2% | -4.3% |
| Net Margin | -139.3% | -12.5% |
| Revenue YoY | -20.3% | 4.3% |
| Net Profit YoY | -58.7% | -48.9% |
| EPS (diluted) | $-0.75 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $75.1M | $105.1M | ||
| Q3 25 | $70.3M | $114.6M | ||
| Q2 25 | $108.7M | $106.3M | ||
| Q1 25 | $98.8M | $97.0M | ||
| Q4 24 | $94.3M | $100.7M | ||
| Q3 24 | $87.2M | $119.1M | ||
| Q2 24 | $86.6M | $103.9M | ||
| Q1 24 | $78.4M | $98.9M |
| Q4 25 | $-104.7M | $-13.1M | ||
| Q3 25 | $-116.8M | $11.1M | ||
| Q2 25 | $-79.7M | $-7.7M | ||
| Q1 25 | $-80.2M | $465.0K | ||
| Q4 24 | $-66.0M | $-8.8M | ||
| Q3 24 | $-62.8M | $14.8M | ||
| Q2 24 | $-72.9M | $5.8M | ||
| Q1 24 | $-72.6M | $7.7M |
| Q4 25 | 40.4% | 68.0% | ||
| Q3 25 | 37.6% | 69.1% | ||
| Q2 25 | 62.1% | 71.2% | ||
| Q1 25 | 59.1% | 69.5% | ||
| Q4 24 | 61.3% | 66.3% | ||
| Q3 24 | 59.8% | 68.6% | ||
| Q2 24 | 59.6% | 69.7% | ||
| Q1 24 | 57.8% | 72.1% |
| Q4 25 | -149.2% | -4.3% | ||
| Q3 25 | -177.7% | 3.7% | ||
| Q2 25 | -81.8% | -1.1% | ||
| Q1 25 | -88.7% | 8.7% | ||
| Q4 24 | -79.8% | 3.0% | ||
| Q3 24 | -83.2% | 23.5% | ||
| Q2 24 | -95.1% | 15.7% | ||
| Q1 24 | -105.3% | 19.8% |
| Q4 25 | -139.3% | -12.5% | ||
| Q3 25 | -166.2% | 9.7% | ||
| Q2 25 | -73.3% | -7.3% | ||
| Q1 25 | -81.2% | 0.5% | ||
| Q4 24 | -69.9% | -8.7% | ||
| Q3 24 | -72.0% | 12.4% | ||
| Q2 24 | -84.2% | 5.6% | ||
| Q1 24 | -92.6% | 7.8% |
| Q4 25 | $-0.75 | $-0.02 | ||
| Q3 25 | $-0.86 | $0.02 | ||
| Q2 25 | $-0.60 | $-0.01 | ||
| Q1 25 | $-0.62 | $0.00 | ||
| Q4 24 | $-0.52 | $-0.01 | ||
| Q3 24 | $-0.50 | $0.02 | ||
| Q2 24 | $-0.59 | $0.01 | ||
| Q1 24 | $-0.60 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $675.0M | $318.7M |
| Total DebtLower is stronger | — | $352.3M |
| Stockholders' EquityBook value | $771.9M | $879.4M |
| Total Assets | $961.3M | $1.5B |
| Debt / EquityLower = less leverage | — | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $675.0M | $318.7M | ||
| Q3 25 | $711.9M | $286.4M | ||
| Q2 25 | $742.7M | $289.3M | ||
| Q1 25 | $724.3M | $580.9M | ||
| Q4 24 | $730.4M | $586.0M | ||
| Q3 24 | $762.5M | $538.8M | ||
| Q2 24 | $750.4M | $507.9M | ||
| Q1 24 | $723.3M | $507.5M |
| Q4 25 | — | $352.3M | ||
| Q3 25 | — | $352.1M | ||
| Q2 25 | — | $351.9M | ||
| Q1 25 | — | $649.1M | ||
| Q4 24 | — | $650.5M | ||
| Q3 24 | — | $651.8M | ||
| Q2 24 | — | $653.1M | ||
| Q1 24 | — | $654.4M |
| Q4 25 | $771.9M | $879.4M | ||
| Q3 25 | $798.8M | $888.7M | ||
| Q2 25 | $838.3M | $874.2M | ||
| Q1 25 | $860.2M | $878.3M | ||
| Q4 24 | $859.0M | $874.4M | ||
| Q3 24 | $874.9M | $879.7M | ||
| Q2 24 | $873.4M | $863.3M | ||
| Q1 24 | $898.0M | $855.7M |
| Q4 25 | $961.3M | $1.5B | ||
| Q3 25 | $968.7M | $1.5B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | $1.1B | $1.8B | ||
| Q4 24 | $1.0B | $1.8B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $1.0B | $1.8B | ||
| Q1 24 | $1.1B | $1.8B |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-46.5M | $32.7M |
| Free Cash FlowOCF − Capex | $-46.9M | $32.6M |
| FCF MarginFCF / Revenue | -62.4% | 31.0% |
| Capex IntensityCapex / Revenue | 0.5% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-46.5M | $32.7M | ||
| Q3 25 | $-33.5M | $8.0M | ||
| Q2 25 | $11.3M | $20.9M | ||
| Q1 25 | $-22.0M | $-2.9M | ||
| Q4 24 | $-38.7M | $49.7M | ||
| Q3 24 | $8.0M | $33.5M | ||
| Q2 24 | $21.3M | $16.2M | ||
| Q1 24 | $-39.1M | $43.7M |
| Q4 25 | $-46.9M | $32.6M | ||
| Q3 25 | $-34.3M | $7.9M | ||
| Q2 25 | $10.3M | $20.8M | ||
| Q1 25 | $-22.4M | $-3.0M | ||
| Q4 24 | $-39.5M | $49.2M | ||
| Q3 24 | $7.1M | $33.3M | ||
| Q2 24 | $18.8M | $16.1M | ||
| Q1 24 | $-45.1M | $43.3M |
| Q4 25 | -62.4% | 31.0% | ||
| Q3 25 | -48.8% | 6.9% | ||
| Q2 25 | 9.5% | 19.6% | ||
| Q1 25 | -22.7% | -3.1% | ||
| Q4 24 | -41.9% | 48.9% | ||
| Q3 24 | 8.2% | 28.0% | ||
| Q2 24 | 21.7% | 15.5% | ||
| Q1 24 | -57.6% | 43.7% |
| Q4 25 | 0.5% | 0.1% | ||
| Q3 25 | 1.1% | 0.1% | ||
| Q2 25 | 0.9% | 0.1% | ||
| Q1 25 | 0.4% | 0.0% | ||
| Q4 24 | 0.9% | 0.4% | ||
| Q3 24 | 1.1% | 0.1% | ||
| Q2 24 | 2.9% | 0.1% | ||
| Q1 24 | 7.8% | 0.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -6.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | — | 2.81× | ||
| Q1 24 | — | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AI
| License And Service | $70.2M | 93% |
| Professional Services | $4.9M | 7% |
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
