vs
Side-by-side financial comparison of C3.ai, Inc. (AI) and REGIS CORP (RGS). Click either name above to swap in a different company.
C3.ai, Inc. is the larger business by last-quarter revenue ($75.1M vs $57.1M, roughly 1.3× REGIS CORP). REGIS CORP runs the higher net margin — 0.8% vs -139.3%, a 140.1% gap on every dollar of revenue. On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs -20.3%). REGIS CORP produced more free cash flow last quarter ($891.0K vs $-46.9M). Over the past eight quarters, REGIS CORP's revenue compounded faster (7.8% CAGR vs -2.1%).
C3.ai, Inc. is a leading enterprise artificial intelligence software provider that develops and delivers scalable AI applications, platform tools, and industry-specific solutions for clients across sectors including manufacturing, energy, financial services, healthcare and public sector. Its offerings help organizations optimize operations, reduce costs, mitigate risks, and realize data-driven decision making.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
AI vs RGS — Head-to-Head
Income Statement — Q2 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $75.1M | $57.1M |
| Net Profit | $-104.7M | $456.0K |
| Gross Margin | 40.4% | — |
| Operating Margin | -149.2% | 10.8% |
| Net Margin | -139.3% | 0.8% |
| Revenue YoY | -20.3% | 22.3% |
| Net Profit YoY | -58.7% | -94.0% |
| EPS (diluted) | $-0.75 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $75.1M | $57.1M | ||
| Q3 25 | $70.3M | $59.0M | ||
| Q2 25 | $108.7M | $60.4M | ||
| Q1 25 | $98.8M | $57.0M | ||
| Q4 24 | $94.3M | $46.7M | ||
| Q3 24 | $87.2M | $46.1M | ||
| Q2 24 | $86.6M | $49.4M | ||
| Q1 24 | $78.4M | $49.2M |
| Q4 25 | $-104.7M | $456.0K | ||
| Q3 25 | $-116.8M | $1.4M | ||
| Q2 25 | $-79.7M | $116.5M | ||
| Q1 25 | $-80.2M | $250.0K | ||
| Q4 24 | $-66.0M | $7.6M | ||
| Q3 24 | $-62.8M | $-853.0K | ||
| Q2 24 | $-72.9M | $91.2M | ||
| Q1 24 | $-72.6M | $-2.3M |
| Q4 25 | 40.4% | — | ||
| Q3 25 | 37.6% | — | ||
| Q2 25 | 62.1% | — | ||
| Q1 25 | 59.1% | — | ||
| Q4 24 | 61.3% | — | ||
| Q3 24 | 59.8% | — | ||
| Q2 24 | 59.6% | — | ||
| Q1 24 | 57.8% | — |
| Q4 25 | -149.2% | 10.8% | ||
| Q3 25 | -177.7% | 10.0% | ||
| Q2 25 | -81.8% | 12.1% | ||
| Q1 25 | -88.7% | 8.8% | ||
| Q4 24 | -79.8% | 11.8% | ||
| Q3 24 | -83.2% | 4.6% | ||
| Q2 24 | -95.1% | — | ||
| Q1 24 | -105.3% | 8.3% |
| Q4 25 | -139.3% | 0.8% | ||
| Q3 25 | -166.2% | 2.3% | ||
| Q2 25 | -73.3% | 192.9% | ||
| Q1 25 | -81.2% | 0.4% | ||
| Q4 24 | -69.9% | 16.4% | ||
| Q3 24 | -72.0% | -1.9% | ||
| Q2 24 | -84.2% | 184.7% | ||
| Q1 24 | -92.6% | -4.7% |
| Q4 25 | $-0.75 | $0.16 | ||
| Q3 25 | $-0.86 | $0.49 | ||
| Q2 25 | $-0.60 | $43.67 | ||
| Q1 25 | $-0.62 | $0.08 | ||
| Q4 24 | $-0.52 | $2.71 | ||
| Q3 24 | $-0.50 | $-0.36 | ||
| Q2 24 | $-0.59 | $38.40 | ||
| Q1 24 | $-0.60 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $675.0M | $18.4M |
| Total DebtLower is stronger | — | $113.3M |
| Stockholders' EquityBook value | $771.9M | $188.7M |
| Total Assets | $961.3M | $588.3M |
| Debt / EquityLower = less leverage | — | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $675.0M | $18.4M | ||
| Q3 25 | $711.9M | $16.6M | ||
| Q2 25 | $742.7M | $17.0M | ||
| Q1 25 | $724.3M | $13.3M | ||
| Q4 24 | $730.4M | $10.2M | ||
| Q3 24 | $762.5M | $6.3M | ||
| Q2 24 | $750.4M | $10.1M | ||
| Q1 24 | $723.3M | $5.9M |
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
| Q4 25 | $771.9M | $188.7M | ||
| Q3 25 | $798.8M | $187.6M | ||
| Q2 25 | $838.3M | $185.6M | ||
| Q1 25 | $860.2M | $68.6M | ||
| Q4 24 | $859.0M | $66.7M | ||
| Q3 24 | $874.9M | $56.4M | ||
| Q2 24 | $873.4M | $56.8M | ||
| Q1 24 | $898.0M | $-35.8M |
| Q4 25 | $961.3M | $588.3M | ||
| Q3 25 | $968.7M | $592.1M | ||
| Q2 25 | $1.0B | $599.0M | ||
| Q1 25 | $1.1B | $511.2M | ||
| Q4 24 | $1.0B | $530.1M | ||
| Q3 24 | $1.1B | $508.9M | ||
| Q2 24 | $1.0B | $530.5M | ||
| Q1 24 | $1.1B | $543.7M |
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-46.5M | $1.7M |
| Free Cash FlowOCF − Capex | $-46.9M | $891.0K |
| FCF MarginFCF / Revenue | -62.4% | 1.6% |
| Capex IntensityCapex / Revenue | 0.5% | 1.4% |
| Cash ConversionOCF / Net Profit | — | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-46.5M | $1.7M | ||
| Q3 25 | $-33.5M | $2.3M | ||
| Q2 25 | $11.3M | $6.8M | ||
| Q1 25 | $-22.0M | $6.2M | ||
| Q4 24 | $-38.7M | $2.1M | ||
| Q3 24 | $8.0M | $-1.3M | ||
| Q2 24 | $21.3M | $5.1M | ||
| Q1 24 | $-39.1M | $-277.0K |
| Q4 25 | $-46.9M | $891.0K | ||
| Q3 25 | $-34.3M | $1.9M | ||
| Q2 25 | $10.3M | $6.2M | ||
| Q1 25 | $-22.4M | $5.9M | ||
| Q4 24 | $-39.5M | $1.7M | ||
| Q3 24 | $7.1M | $-1.4M | ||
| Q2 24 | $18.8M | $5.1M | ||
| Q1 24 | $-45.1M | $-326.0K |
| Q4 25 | -62.4% | 1.6% | ||
| Q3 25 | -48.8% | 3.2% | ||
| Q2 25 | 9.5% | 10.3% | ||
| Q1 25 | -22.7% | 10.3% | ||
| Q4 24 | -41.9% | 3.6% | ||
| Q3 24 | 8.2% | -3.0% | ||
| Q2 24 | 21.7% | 10.3% | ||
| Q1 24 | -57.6% | -0.7% |
| Q4 25 | 0.5% | 1.4% | ||
| Q3 25 | 1.1% | 0.7% | ||
| Q2 25 | 0.9% | 0.9% | ||
| Q1 25 | 0.4% | 0.6% | ||
| Q4 24 | 0.9% | 0.9% | ||
| Q3 24 | 1.1% | 0.0% | ||
| Q2 24 | 2.9% | 0.0% | ||
| Q1 24 | 7.8% | 0.1% |
| Q4 25 | — | 3.65× | ||
| Q3 25 | — | 1.68× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.06× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AI
| License And Service | $70.2M | 93% |
| Professional Services | $4.9M | 7% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
