vs
Side-by-side financial comparison of ALBANY INTERNATIONAL CORP (AIN) and Koppers Holdings Inc. (KOP). Click either name above to swap in a different company.
Koppers Holdings Inc. is the larger business by last-quarter revenue ($432.7M vs $321.2M, roughly 1.3× ALBANY INTERNATIONAL CORP). Koppers Holdings Inc. runs the higher net margin — 6.9% vs 4.3%, a 2.5% gap on every dollar of revenue. On growth, ALBANY INTERNATIONAL CORP posted the faster year-over-year revenue change (12.0% vs -9.3%). ALBANY INTERNATIONAL CORP produced more free cash flow last quarter ($51.4M vs $28.5M). Over the past eight quarters, ALBANY INTERNATIONAL CORP's revenue compounded faster (1.2% CAGR vs -6.7%).
Albany International Corp is a global advanced materials and industrial technology company. It operates two core segments: Machine Clothing producing custom engineered fabrics for paper and other industrial manufacturing processes, and Engineered Composites developing high-performance composite components primarily for the aerospace and defense sectors, serving customers across North America, Europe, Asia and other global regions.
Koppers is a global chemical and materials company based in Pittsburgh, Pennsylvania, United States. Its headquarters is an art-deco 1920s skyscraper, the Koppers Tower.
AIN vs KOP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $321.2M | $432.7M |
| Net Profit | $13.9M | $29.7M |
| Gross Margin | 31.1% | 25.6% |
| Operating Margin | 9.3% | 11.5% |
| Net Margin | 4.3% | 6.9% |
| Revenue YoY | 12.0% | -9.3% |
| Net Profit YoY | -21.5% | 391.2% |
| EPS (diluted) | $0.56 | $1.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $321.2M | $432.7M | ||
| Q3 25 | $261.4M | $485.3M | ||
| Q2 25 | $311.4M | $504.8M | ||
| Q1 25 | $288.8M | $456.5M | ||
| Q4 24 | $286.9M | $477.0M | ||
| Q3 24 | $298.4M | $554.3M | ||
| Q2 24 | $332.0M | $563.2M | ||
| Q1 24 | $313.3M | $497.6M |
| Q4 25 | $13.9M | $29.7M | ||
| Q3 25 | $-97.8M | $23.8M | ||
| Q2 25 | $9.2M | $16.4M | ||
| Q1 25 | $17.4M | $-13.9M | ||
| Q4 24 | $17.7M | $-10.2M | ||
| Q3 24 | $18.0M | $22.8M | ||
| Q2 24 | $24.6M | $26.8M | ||
| Q1 24 | $27.3M | $13.0M |
| Q4 25 | 31.1% | 25.6% | ||
| Q3 25 | -19.1% | 24.1% | ||
| Q2 25 | 31.3% | 22.6% | ||
| Q1 25 | 33.4% | 23.2% | ||
| Q4 24 | 31.5% | 17.5% | ||
| Q3 24 | 30.3% | 21.9% | ||
| Q2 24 | 33.9% | 21.6% | ||
| Q1 24 | 34.7% | 19.3% |
| Q4 25 | 9.3% | 11.5% | ||
| Q3 25 | -44.6% | 10.7% | ||
| Q2 25 | 7.2% | 7.7% | ||
| Q1 25 | 9.8% | 5.9% | ||
| Q4 24 | 8.5% | 1.3% | ||
| Q3 24 | 8.4% | 9.0% | ||
| Q2 24 | 12.9% | 10.2% | ||
| Q1 24 | 12.4% | 7.0% |
| Q4 25 | 4.3% | 6.9% | ||
| Q3 25 | -37.4% | 4.9% | ||
| Q2 25 | 2.9% | 3.2% | ||
| Q1 25 | 6.0% | -3.0% | ||
| Q4 24 | 6.2% | -2.1% | ||
| Q3 24 | 6.0% | 4.1% | ||
| Q2 24 | 7.4% | 4.8% | ||
| Q1 24 | 8.7% | 2.6% |
| Q4 25 | $0.56 | $1.44 | ||
| Q3 25 | $-3.37 | $1.17 | ||
| Q2 25 | $0.31 | $0.81 | ||
| Q1 25 | $0.56 | $-0.68 | ||
| Q4 24 | $0.57 | $-0.47 | ||
| Q3 24 | $0.57 | $1.09 | ||
| Q2 24 | $0.79 | $1.25 | ||
| Q1 24 | $0.87 | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $112.3M | — |
| Total DebtLower is stronger | $455.7M | $928.3M |
| Stockholders' EquityBook value | $726.2M | $574.0M |
| Total Assets | $1.7B | $1.9B |
| Debt / EquityLower = less leverage | 0.63× | 1.62× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $112.3M | — | ||
| Q3 25 | $108.3M | — | ||
| Q2 25 | $106.7M | — | ||
| Q1 25 | $119.4M | — | ||
| Q4 24 | $115.3M | — | ||
| Q3 24 | $127.2M | — | ||
| Q2 24 | $116.4M | — | ||
| Q1 24 | $125.4M | — |
| Q4 25 | $455.7M | $928.3M | ||
| Q3 25 | $480.6M | $932.9M | ||
| Q2 25 | $444.7M | $977.5M | ||
| Q1 25 | $416.4M | $989.0M | ||
| Q4 24 | $318.5M | $939.5M | ||
| Q3 24 | $362.2M | $989.4M | ||
| Q2 24 | $377.1M | $1.0B | ||
| Q1 24 | $439.1M | $877.6M |
| Q4 25 | $726.2M | $574.0M | ||
| Q3 25 | $739.3M | $545.6M | ||
| Q2 25 | $888.6M | $526.8M | ||
| Q1 25 | $900.0M | $498.0M | ||
| Q4 24 | $943.5M | $488.7M | ||
| Q3 24 | $991.0M | $532.3M | ||
| Q2 24 | $967.5M | $509.2M | ||
| Q1 24 | $967.5M | $505.8M |
| Q4 25 | $1.7B | $1.9B | ||
| Q3 25 | $1.7B | $1.9B | ||
| Q2 25 | $1.7B | $1.9B | ||
| Q1 25 | $1.7B | $1.9B | ||
| Q4 24 | $1.6B | $1.9B | ||
| Q3 24 | $1.8B | $2.0B | ||
| Q2 24 | $1.8B | $1.9B | ||
| Q1 24 | $1.8B | $1.8B |
| Q4 25 | 0.63× | 1.62× | ||
| Q3 25 | 0.65× | 1.71× | ||
| Q2 25 | 0.50× | 1.86× | ||
| Q1 25 | 0.46× | 1.99× | ||
| Q4 24 | 0.34× | 1.92× | ||
| Q3 24 | 0.37× | 1.86× | ||
| Q2 24 | 0.39× | 1.97× | ||
| Q1 24 | 0.45× | 1.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $73.7M | $45.1M |
| Free Cash FlowOCF − Capex | $51.4M | $28.5M |
| FCF MarginFCF / Revenue | 16.0% | 6.6% |
| Capex IntensityCapex / Revenue | 6.9% | 3.8% |
| Cash ConversionOCF / Net Profit | 5.31× | 1.52× |
| TTM Free Cash FlowTrailing 4 quarters | $82.6M | $67.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $73.7M | $45.1M | ||
| Q3 25 | $43.9M | $49.6M | ||
| Q2 25 | $32.7M | $50.5M | ||
| Q1 25 | $2.1M | $-22.7M | ||
| Q4 24 | $78.5M | $74.7M | ||
| Q3 24 | $47.0M | $29.8M | ||
| Q2 24 | $83.4M | $27.2M | ||
| Q1 24 | $9.6M | $-12.3M |
| Q4 25 | $51.4M | $28.5M | ||
| Q3 25 | $25.9M | $37.6M | ||
| Q2 25 | $18.8M | $38.4M | ||
| Q1 25 | $-13.5M | $-37.0M | ||
| Q4 24 | $60.2M | $56.1M | ||
| Q3 24 | $31.6M | $14.4M | ||
| Q2 24 | $63.6M | $10.1M | ||
| Q1 24 | $-17.3M | $-38.6M |
| Q4 25 | 16.0% | 6.6% | ||
| Q3 25 | 9.9% | 7.7% | ||
| Q2 25 | 6.0% | 7.6% | ||
| Q1 25 | -4.7% | -8.1% | ||
| Q4 24 | 21.0% | 11.8% | ||
| Q3 24 | 10.6% | 2.6% | ||
| Q2 24 | 19.2% | 1.8% | ||
| Q1 24 | -5.5% | -7.8% |
| Q4 25 | 6.9% | 3.8% | ||
| Q3 25 | 6.9% | 2.5% | ||
| Q2 25 | 4.5% | 2.4% | ||
| Q1 25 | 5.4% | 3.1% | ||
| Q4 24 | 6.4% | 3.9% | ||
| Q3 24 | 5.2% | 2.8% | ||
| Q2 24 | 6.0% | 3.0% | ||
| Q1 24 | 8.6% | 5.3% |
| Q4 25 | 5.31× | 1.52× | ||
| Q3 25 | — | 2.08× | ||
| Q2 25 | 3.56× | 3.08× | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 4.44× | — | ||
| Q3 24 | 2.61× | 1.31× | ||
| Q2 24 | 3.39× | 1.01× | ||
| Q1 24 | 0.35× | -0.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AIN
| Transferred At Point In Time | $176.5M | 55% |
| Engineered Composites Other | $99.3M | 31% |
| Engineered Composites ASC | $44.5M | 14% |
| Transferred Over Time | $1.0M | 0% |
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
