vs
Side-by-side financial comparison of Arteris, Inc. (AIP) and GAIA, INC (GAIA). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $20.1M, roughly 1.3× Arteris, Inc.). GAIA, INC runs the higher net margin — -0.3% vs -42.2%, a 41.9% gap on every dollar of revenue. On growth, Arteris, Inc. posted the faster year-over-year revenue change (30.0% vs 5.8%). Arteris, Inc. produced more free cash flow last quarter ($3.0M vs $76.0K). Over the past eight quarters, Arteris, Inc.'s revenue compounded faster (24.7% CAGR vs 9.4%).
Arteris, Inc. is a multinational technology company headquartered in Campbell, California. It develops the network-on-chip (NoC) IP and system-on-chip (SoC) integration automation software that is used to create semiconductor chip and chiplet designs for a variety of devices, particularly in automotive electronics, artificial intelligence, machine learning, enterprise computing, communications, consumer, industrial, and aerospace & defense markets. The company specializes in the development a...
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
AIP vs GAIA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $20.1M | $25.5M |
| Net Profit | $-8.5M | $-75.0K |
| Gross Margin | 90.8% | 87.6% |
| Operating Margin | -42.0% | -2.6% |
| Net Margin | -42.2% | -0.3% |
| Revenue YoY | 30.0% | 5.8% |
| Net Profit YoY | -3.7% | 91.7% |
| EPS (diluted) | $-0.19 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $20.1M | $25.5M | ||
| Q3 25 | $17.4M | $25.0M | ||
| Q2 25 | $16.5M | $24.6M | ||
| Q1 25 | $16.5M | $23.8M | ||
| Q4 24 | $15.5M | $24.1M | ||
| Q3 24 | $14.7M | $22.0M | ||
| Q2 24 | $14.6M | $21.9M | ||
| Q1 24 | $12.9M | $21.3M |
| Q4 25 | $-8.5M | $-75.0K | ||
| Q3 25 | $-9.0M | $-1.2M | ||
| Q2 25 | $-9.1M | $-2.0M | ||
| Q1 25 | $-8.1M | $-1.2M | ||
| Q4 24 | $-8.2M | $-907.0K | ||
| Q3 24 | $-7.7M | $-1.2M | ||
| Q2 24 | $-8.3M | $-2.2M | ||
| Q1 24 | $-9.4M | $-971.0K |
| Q4 25 | 90.8% | 87.6% | ||
| Q3 25 | 89.9% | 86.4% | ||
| Q2 25 | 89.4% | 86.7% | ||
| Q1 25 | 90.8% | 87.7% | ||
| Q4 24 | 89.8% | 88.2% | ||
| Q3 24 | 90.1% | 86.1% | ||
| Q2 24 | 90.0% | 84.5% | ||
| Q1 24 | 88.7% | 85.3% |
| Q4 25 | -42.0% | -2.6% | ||
| Q3 25 | -50.1% | -5.0% | ||
| Q2 25 | -50.0% | -8.9% | ||
| Q1 25 | -46.6% | -4.3% | ||
| Q4 24 | -45.9% | -7.1% | ||
| Q3 24 | -53.8% | -5.3% | ||
| Q2 24 | -51.1% | -9.1% | ||
| Q1 24 | -70.5% | -4.0% |
| Q4 25 | -42.2% | -0.3% | ||
| Q3 25 | -51.6% | -4.6% | ||
| Q2 25 | -55.3% | -8.3% | ||
| Q1 25 | -49.1% | -5.1% | ||
| Q4 24 | -53.0% | -3.8% | ||
| Q3 24 | -52.2% | -5.4% | ||
| Q2 24 | -57.2% | -9.9% | ||
| Q1 24 | -72.6% | -4.6% |
| Q4 25 | $-0.19 | $-0.02 | ||
| Q3 25 | $-0.21 | $-0.05 | ||
| Q2 25 | $-0.22 | $-0.07 | ||
| Q1 25 | $-0.20 | $-0.04 | ||
| Q4 24 | $-0.19 | $-0.03 | ||
| Q3 24 | $-0.20 | $-0.05 | ||
| Q2 24 | $-0.22 | $-0.09 | ||
| Q1 24 | $-0.25 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $33.9M | $13.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-14.6M | $87.9M |
| Total Assets | $115.0M | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $33.9M | $13.5M | ||
| Q3 25 | $39.0M | $14.2M | ||
| Q2 25 | $38.0M | $13.9M | ||
| Q1 25 | $42.3M | $13.1M | ||
| Q4 24 | $43.8M | $5.9M | ||
| Q3 24 | $48.7M | $4.4M | ||
| Q2 24 | $45.8M | $5.5M | ||
| Q1 24 | $44.8M | $8.6M |
| Q4 25 | $-14.6M | $87.9M | ||
| Q3 25 | $-11.4M | $86.3M | ||
| Q2 25 | $-7.5M | $85.7M | ||
| Q1 25 | $-4.8M | $87.0M | ||
| Q4 24 | $-1.2M | $80.7M | ||
| Q3 24 | $2.2M | $81.2M | ||
| Q2 24 | $5.3M | $82.1M | ||
| Q1 24 | $9.5M | $84.8M |
| Q4 25 | $115.0M | $154.6M | ||
| Q3 25 | $107.7M | $151.1M | ||
| Q2 25 | $106.9M | $147.0M | ||
| Q1 25 | $98.3M | $148.5M | ||
| Q4 24 | $106.1M | $141.2M | ||
| Q3 24 | $97.7M | $139.6M | ||
| Q2 24 | $96.4M | $142.1M | ||
| Q1 24 | $101.4M | $133.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.2M | $1.8M |
| Free Cash FlowOCF − Capex | $3.0M | $76.0K |
| FCF MarginFCF / Revenue | 15.1% | 0.3% |
| Capex IntensityCapex / Revenue | 0.7% | 6.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $5.3M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.2M | $1.8M | ||
| Q3 25 | $3.2M | $326.0K | ||
| Q2 25 | $-2.5M | $2.3M | ||
| Q1 25 | $2.9M | $1.3M | ||
| Q4 24 | $-2.6M | $2.7M | ||
| Q3 24 | $1.1M | $409.0K | ||
| Q2 24 | $311.0K | $-2.1M | ||
| Q1 24 | $477.0K | $5.9M |
| Q4 25 | $3.0M | $76.0K | ||
| Q3 25 | $2.5M | $-1.6M | ||
| Q2 25 | $-2.8M | $880.0K | ||
| Q1 25 | $2.7M | $268.0K | ||
| Q4 24 | $-2.7M | $1.6M | ||
| Q3 24 | $1.1M | $-952.0K | ||
| Q2 24 | $264.0K | $-3.5M | ||
| Q1 24 | $281.0K | $4.9M |
| Q4 25 | 15.1% | 0.3% | ||
| Q3 25 | 14.2% | -6.4% | ||
| Q2 25 | -17.2% | 3.6% | ||
| Q1 25 | 16.2% | 1.1% | ||
| Q4 24 | -17.3% | 6.5% | ||
| Q3 24 | 7.4% | -4.3% | ||
| Q2 24 | 1.8% | -16.1% | ||
| Q1 24 | 2.2% | 22.8% |
| Q4 25 | 0.7% | 6.6% | ||
| Q3 25 | 4.1% | 7.7% | ||
| Q2 25 | 2.2% | 5.7% | ||
| Q1 25 | 1.1% | 4.3% | ||
| Q4 24 | 0.3% | 4.6% | ||
| Q3 24 | 0.2% | 6.2% | ||
| Q2 24 | 0.3% | 6.6% | ||
| Q1 24 | 1.5% | 5.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AIP
| License And Maintenance | $17.5M | 87% |
| Variable Royalties And Other | $2.6M | 13% |
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
