vs

Side-by-side financial comparison of Arteris, Inc. (AIP) and First Western Financial Inc (MYFW). Click either name above to swap in a different company.

First Western Financial Inc is the larger business by last-quarter revenue ($27.5M vs $20.1M, roughly 1.4× Arteris, Inc.). Over the past eight quarters, Arteris, Inc.'s revenue compounded faster (24.7% CAGR vs 10.0%).

Arteris, Inc. is a multinational technology company headquartered in Campbell, California. It develops the network-on-chip (NoC) IP and system-on-chip (SoC) integration automation software that is used to create semiconductor chip and chiplet designs for a variety of devices, particularly in automotive electronics, artificial intelligence, machine learning, enterprise computing, communications, consumer, industrial, and aerospace & defense markets. The company specializes in the development a...

The Western Union Company is an American multinational financial services corporation headquartered in Denver, Colorado.

AIP vs MYFW — Head-to-Head

Bigger by revenue
MYFW
MYFW
1.4× larger
MYFW
$27.5M
$20.1M
AIP
Faster 2-yr revenue CAGR
AIP
AIP
Annualised
AIP
24.7%
10.0%
MYFW

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
AIP
AIP
MYFW
MYFW
Revenue
$20.1M
$27.5M
Net Profit
$-8.5M
Gross Margin
90.8%
Operating Margin
-42.0%
Net Margin
-42.2%
Revenue YoY
30.0%
Net Profit YoY
-3.7%
EPS (diluted)
$-0.19
$0.63

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AIP
AIP
MYFW
MYFW
Q1 26
$27.5M
Q4 25
$20.1M
$26.7M
Q3 25
$17.4M
$26.3M
Q2 25
$16.5M
$24.2M
Q1 25
$16.5M
$24.8M
Q4 24
$15.5M
$24.3M
Q3 24
$14.7M
$22.5M
Q2 24
$14.6M
$22.8M
Net Profit
AIP
AIP
MYFW
MYFW
Q1 26
Q4 25
$-8.5M
$3.3M
Q3 25
$-9.0M
$3.2M
Q2 25
$-9.1M
$2.5M
Q1 25
$-8.1M
$4.2M
Q4 24
$-8.2M
$2.7M
Q3 24
$-7.7M
$2.1M
Q2 24
$-8.3M
$1.1M
Gross Margin
AIP
AIP
MYFW
MYFW
Q1 26
Q4 25
90.8%
Q3 25
89.9%
Q2 25
89.4%
Q1 25
90.8%
Q4 24
89.8%
Q3 24
90.1%
Q2 24
90.0%
Operating Margin
AIP
AIP
MYFW
MYFW
Q1 26
Q4 25
-42.0%
16.6%
Q3 25
-50.1%
15.1%
Q2 25
-50.0%
13.7%
Q1 25
-46.6%
21.6%
Q4 24
-45.9%
16.1%
Q3 24
-53.8%
11.9%
Q2 24
-51.1%
6.2%
Net Margin
AIP
AIP
MYFW
MYFW
Q1 26
Q4 25
-42.2%
12.9%
Q3 25
-51.6%
12.1%
Q2 25
-55.3%
10.3%
Q1 25
-49.1%
16.9%
Q4 24
-53.0%
11.3%
Q3 24
-52.2%
9.5%
Q2 24
-57.2%
4.7%
EPS (diluted)
AIP
AIP
MYFW
MYFW
Q1 26
$0.63
Q4 25
$-0.19
$0.33
Q3 25
$-0.21
$0.32
Q2 25
$-0.22
$0.26
Q1 25
$-0.20
$0.43
Q4 24
$-0.19
$0.28
Q3 24
$-0.20
$0.22
Q2 24
$-0.22
$0.11

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AIP
AIP
MYFW
MYFW
Cash + ST InvestmentsLiquidity on hand
$33.9M
Total DebtLower is stronger
Stockholders' EquityBook value
$-14.6M
$273.4M
Total Assets
$115.0M
$3.2B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AIP
AIP
MYFW
MYFW
Q1 26
Q4 25
$33.9M
Q3 25
$39.0M
Q2 25
$38.0M
Q1 25
$42.3M
Q4 24
$43.8M
Q3 24
$48.7M
Q2 24
$45.8M
Total Debt
AIP
AIP
MYFW
MYFW
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$0
Q3 24
Q2 24
Stockholders' Equity
AIP
AIP
MYFW
MYFW
Q1 26
$273.4M
Q4 25
$-14.6M
$265.6M
Q3 25
$-11.4M
$261.5M
Q2 25
$-7.5M
$258.8M
Q1 25
$-4.8M
$256.6M
Q4 24
$-1.2M
$252.3M
Q3 24
$2.2M
$248.8M
Q2 24
$5.3M
$246.9M
Total Assets
AIP
AIP
MYFW
MYFW
Q1 26
$3.2B
Q4 25
$115.0M
$3.2B
Q3 25
$107.7M
$3.2B
Q2 25
$106.9M
$3.0B
Q1 25
$98.3M
$2.9B
Q4 24
$106.1M
$2.9B
Q3 24
$97.7M
$2.9B
Q2 24
$96.4M
$2.9B
Debt / Equity
AIP
AIP
MYFW
MYFW
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.00×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AIP
AIP
MYFW
MYFW
Operating Cash FlowLast quarter
$3.2M
Free Cash FlowOCF − Capex
$3.0M
FCF MarginFCF / Revenue
15.1%
Capex IntensityCapex / Revenue
0.7%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$5.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AIP
AIP
MYFW
MYFW
Q1 26
Q4 25
$3.2M
$-1.8M
Q3 25
$3.2M
$10.0M
Q2 25
$-2.5M
$-9.1M
Q1 25
$2.9M
$8.0M
Q4 24
$-2.6M
$606.0K
Q3 24
$1.1M
$18.8M
Q2 24
$311.0K
$-11.5M
Free Cash Flow
AIP
AIP
MYFW
MYFW
Q1 26
Q4 25
$3.0M
$-5.8M
Q3 25
$2.5M
$9.0M
Q2 25
$-2.8M
$-9.7M
Q1 25
$2.7M
$7.0M
Q4 24
$-2.7M
$-607.0K
Q3 24
$1.1M
$18.6M
Q2 24
$264.0K
$-11.9M
FCF Margin
AIP
AIP
MYFW
MYFW
Q1 26
Q4 25
15.1%
-21.6%
Q3 25
14.2%
34.1%
Q2 25
-17.2%
-39.9%
Q1 25
16.2%
28.1%
Q4 24
-17.3%
-2.5%
Q3 24
7.4%
82.3%
Q2 24
1.8%
-52.1%
Capex Intensity
AIP
AIP
MYFW
MYFW
Q1 26
Q4 25
0.7%
14.9%
Q3 25
4.1%
4.1%
Q2 25
2.2%
2.4%
Q1 25
1.1%
4.2%
Q4 24
0.3%
5.0%
Q3 24
0.2%
1.3%
Q2 24
0.3%
1.6%
Cash Conversion
AIP
AIP
MYFW
MYFW
Q1 26
Q4 25
-0.54×
Q3 25
3.15×
Q2 25
-3.63×
Q1 25
1.91×
Q4 24
0.22×
Q3 24
8.83×
Q2 24
-10.68×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

AIP
AIP

License And Maintenance$17.5M87%
Variable Royalties And Other$2.6M13%

MYFW
MYFW

Net Interest Income$20.9M76%
Noninterest Income$6.7M24%

Related Comparisons