vs

Side-by-side financial comparison of AIR LEASE CORP (AL) and EPR PROPERTIES (EPR). Click either name above to swap in a different company.

EPR PROPERTIES is the larger business by last-quarter revenue ($182.9M vs $140.8M, roughly 1.3× AIR LEASE CORP). AIR LEASE CORP runs the higher net margin — 128.5% vs 36.6%, a 91.9% gap on every dollar of revenue. On growth, AIR LEASE CORP posted the faster year-over-year revenue change (90.4% vs 3.2%). AIR LEASE CORP produced more free cash flow last quarter ($342.1M vs $269.2M). Over the past eight quarters, AIR LEASE CORP's revenue compounded faster (69.6% CAGR vs 4.6%).

Air Lease Corporation (ALC) is an American aircraft leasing company founded in 2010 and headed by Steven F. Udvar-Házy. Air Lease purchases new commercial aircraft through direct orders from Boeing, Airbus, Embraer and ATR, and leases them to its airline customers worldwide through specialized aircraft leasing and financing.

EPR Properties, formerly Entertainment Properties Trust, is a real estate investment trust based in Kansas City, Missouri, that invests in amusement parks, movie theaters, ski resorts, and other entertainment properties. It owns 353 properties as of 2022.

AL vs EPR — Head-to-Head

Bigger by revenue
EPR
EPR
1.3× larger
EPR
$182.9M
$140.8M
AL
Growing faster (revenue YoY)
AL
AL
+87.2% gap
AL
90.4%
3.2%
EPR
Higher net margin
AL
AL
91.9% more per $
AL
128.5%
36.6%
EPR
More free cash flow
AL
AL
$72.9M more FCF
AL
$342.1M
$269.2M
EPR
Faster 2-yr revenue CAGR
AL
AL
Annualised
AL
69.6%
4.6%
EPR

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
AL
AL
EPR
EPR
Revenue
$140.8M
$182.9M
Net Profit
$180.9M
$66.9M
Gross Margin
Operating Margin
56.8%
Net Margin
128.5%
36.6%
Revenue YoY
90.4%
3.2%
Net Profit YoY
60.2%
897.0%
EPS (diluted)
$1.49
$0.80

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AL
AL
EPR
EPR
Q4 25
$140.8M
$182.9M
Q3 25
$44.5M
$182.3M
Q2 25
$53.0M
$178.1M
Q1 25
$92.9M
$175.0M
Q4 24
$74.0M
$177.2M
Q3 24
$65.0M
$180.5M
Q2 24
$57.8M
$173.1M
Q1 24
$49.0M
$167.2M
Net Profit
AL
AL
EPR
EPR
Q4 25
$180.9M
$66.9M
Q3 25
$146.5M
$66.6M
Q2 25
$385.2M
$75.6M
Q1 25
$375.8M
$65.8M
Q4 24
$112.9M
$-8.4M
Q3 24
$104.0M
$46.6M
Q2 24
$102.9M
$45.1M
Q1 24
$107.9M
$62.7M
Operating Margin
AL
AL
EPR
EPR
Q4 25
56.8%
Q3 25
53.5%
Q2 25
62.5%
Q1 25
58.1%
Q4 24
25.5%
Q3 24
51.4%
Q2 24
45.9%
Q1 24
58.8%
Net Margin
AL
AL
EPR
EPR
Q4 25
128.5%
36.6%
Q3 25
329.2%
36.5%
Q2 25
726.9%
42.5%
Q1 25
404.5%
37.6%
Q4 24
152.7%
-4.7%
Q3 24
160.0%
25.8%
Q2 24
178.2%
26.1%
Q1 24
220.2%
37.5%
EPS (diluted)
AL
AL
EPR
EPR
Q4 25
$1.49
$0.80
Q3 25
$1.21
$0.79
Q2 25
$3.33
$0.91
Q1 25
$3.26
$0.78
Q4 24
$0.83
$-0.19
Q3 24
$0.82
$0.53
Q2 24
$0.81
$0.51
Q1 24
$0.87
$0.75

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AL
AL
EPR
EPR
Cash + ST InvestmentsLiquidity on hand
$466.4M
$90.6M
Total DebtLower is stronger
$19.7B
$2.9B
Stockholders' EquityBook value
$8.5B
$2.3B
Total Assets
$32.9B
$5.7B
Debt / EquityLower = less leverage
2.33×
1.26×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AL
AL
EPR
EPR
Q4 25
$466.4M
$90.6M
Q3 25
$452.2M
$13.7M
Q2 25
$454.8M
$13.0M
Q1 25
$456.6M
$20.6M
Q4 24
$472.6M
$22.1M
Q3 24
$460.8M
$35.3M
Q2 24
$454.1M
$33.7M
Q1 24
$554.4M
$59.5M
Total Debt
AL
AL
EPR
EPR
Q4 25
$19.7B
$2.9B
Q3 25
$20.2B
$2.8B
Q2 25
$20.3B
$2.8B
Q1 25
$19.9B
$2.8B
Q4 24
$20.2B
$2.9B
Q3 24
$20.2B
$2.9B
Q2 24
$19.7B
$2.8B
Q1 24
$19.5B
$2.8B
Stockholders' Equity
AL
AL
EPR
EPR
Q4 25
$8.5B
$2.3B
Q3 25
$8.3B
$2.3B
Q2 25
$8.2B
$2.3B
Q1 25
$7.9B
$2.3B
Q4 24
$7.5B
$2.3B
Q3 24
$7.7B
$2.4B
Q2 24
$7.3B
$2.4B
Q1 24
$7.2B
$2.4B
Total Assets
AL
AL
EPR
EPR
Q4 25
$32.9B
$5.7B
Q3 25
$33.4B
$5.5B
Q2 25
$33.3B
$5.6B
Q1 25
$32.4B
$5.5B
Q4 24
$32.3B
$5.6B
Q3 24
$32.2B
$5.7B
Q2 24
$31.0B
$5.6B
Q1 24
$30.9B
$5.7B
Debt / Equity
AL
AL
EPR
EPR
Q4 25
2.33×
1.26×
Q3 25
2.42×
1.19×
Q2 25
2.47×
1.20×
Q1 25
2.53×
1.20×
Q4 24
2.68×
1.23×
Q3 24
2.63×
1.19×
Q2 24
2.69×
1.16×
Q1 24
2.69×
1.15×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AL
AL
EPR
EPR
Operating Cash FlowLast quarter
$414.1M
$421.0M
Free Cash FlowOCF − Capex
$342.1M
$269.2M
FCF MarginFCF / Revenue
242.9%
147.1%
Capex IntensityCapex / Revenue
51.1%
82.9%
Cash ConversionOCF / Net Profit
2.29×
6.29×
TTM Free Cash FlowTrailing 4 quarters
$1.5B
$568.5M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AL
AL
EPR
EPR
Q4 25
$414.1M
$421.0M
Q3 25
$458.6M
$136.5M
Q2 25
$473.6M
$87.3M
Q1 25
$388.3M
$99.4M
Q4 24
$430.0M
$393.1M
Q3 24
$461.9M
$122.0M
Q2 24
$413.8M
$78.7M
Q1 24
$371.3M
$99.5M
Free Cash Flow
AL
AL
EPR
EPR
Q4 25
$342.1M
$269.2M
Q3 25
$412.3M
$132.1M
Q2 25
$427.1M
$82.4M
Q1 25
$315.5M
$84.7M
Q4 24
$326.8M
$129.2M
Q3 24
$369.8M
$121.5M
Q2 24
$346.4M
$71.3M
Q1 24
$246.8M
$65.0M
FCF Margin
AL
AL
EPR
EPR
Q4 25
242.9%
147.1%
Q3 25
926.6%
72.5%
Q2 25
806.0%
46.3%
Q1 25
339.5%
48.4%
Q4 24
441.8%
72.9%
Q3 24
569.1%
67.3%
Q2 24
599.5%
41.2%
Q1 24
503.8%
38.9%
Capex Intensity
AL
AL
EPR
EPR
Q4 25
51.1%
82.9%
Q3 25
104.1%
2.4%
Q2 25
87.8%
2.7%
Q1 25
78.4%
8.4%
Q4 24
139.6%
148.9%
Q3 24
141.7%
0.3%
Q2 24
116.7%
4.2%
Q1 24
254.3%
20.6%
Cash Conversion
AL
AL
EPR
EPR
Q4 25
2.29×
6.29×
Q3 25
3.13×
2.05×
Q2 25
1.23×
1.15×
Q1 25
1.03×
1.51×
Q4 24
3.81×
Q3 24
4.44×
2.62×
Q2 24
4.02×
1.74×
Q1 24
3.44×
1.59×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

AL
AL

Segment breakdown not available.

EPR
EPR

Experiential Reportable Operating Segment$173.3M95%
Education Reportable Operating Segment$9.5M5%

Related Comparisons