vs

Side-by-side financial comparison of AIR LEASE CORP (AL) and Honest Company, Inc. (HNST). Click either name above to swap in a different company.

AIR LEASE CORP is the larger business by last-quarter revenue ($140.8M vs $88.0M, roughly 1.6× Honest Company, Inc.). AIR LEASE CORP runs the higher net margin — 128.5% vs -26.8%, a 155.2% gap on every dollar of revenue. On growth, AIR LEASE CORP posted the faster year-over-year revenue change (90.4% vs -11.8%). AIR LEASE CORP produced more free cash flow last quarter ($342.1M vs $18.1M). Over the past eight quarters, AIR LEASE CORP's revenue compounded faster (69.6% CAGR vs 1.0%).

Air Lease Corporation (ALC) is an American aircraft leasing company founded in 2010 and headed by Steven F. Udvar-Házy. Air Lease purchases new commercial aircraft through direct orders from Boeing, Airbus, Embraer and ATR, and leases them to its airline customers worldwide through specialized aircraft leasing and financing.

The Honest Company, Inc. is an American digital-first consumer goods company, based in Los Angeles and founded by actress Jessica Alba, Christopher Gavigan, and Brian Lee. The company had $319 million in 2021 sales, and was valued at roughly $550 million as of February 2022. Carla Vernón, Chief Executive Officer, is one of the first Afro-Latina CEOs of a U.S. publicly traded company. The Honest Company has raised multiple rounds of venture capital, and went public via an initial public offeri...

AL vs HNST — Head-to-Head

Bigger by revenue
AL
AL
1.6× larger
AL
$140.8M
$88.0M
HNST
Growing faster (revenue YoY)
AL
AL
+102.3% gap
AL
90.4%
-11.8%
HNST
Higher net margin
AL
AL
155.2% more per $
AL
128.5%
-26.8%
HNST
More free cash flow
AL
AL
$324.1M more FCF
AL
$342.1M
$18.1M
HNST
Faster 2-yr revenue CAGR
AL
AL
Annualised
AL
69.6%
1.0%
HNST

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
AL
AL
HNST
HNST
Revenue
$140.8M
$88.0M
Net Profit
$180.9M
$-23.6M
Gross Margin
15.7%
Operating Margin
-27.5%
Net Margin
128.5%
-26.8%
Revenue YoY
90.4%
-11.8%
Net Profit YoY
60.2%
-2813.2%
EPS (diluted)
$1.49
$-0.21

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AL
AL
HNST
HNST
Q4 25
$140.8M
$88.0M
Q3 25
$44.5M
$92.6M
Q2 25
$53.0M
$93.5M
Q1 25
$92.9M
$97.3M
Q4 24
$74.0M
$99.8M
Q3 24
$65.0M
$99.2M
Q2 24
$57.8M
$93.0M
Q1 24
$49.0M
$86.2M
Net Profit
AL
AL
HNST
HNST
Q4 25
$180.9M
$-23.6M
Q3 25
$146.5M
$758.0K
Q2 25
$385.2M
$3.9M
Q1 25
$375.8M
$3.3M
Q4 24
$112.9M
$-809.0K
Q3 24
$104.0M
$165.0K
Q2 24
$102.9M
$-4.1M
Q1 24
$107.9M
$-1.4M
Gross Margin
AL
AL
HNST
HNST
Q4 25
15.7%
Q3 25
37.3%
Q2 25
40.4%
Q1 25
38.7%
Q4 24
38.8%
Q3 24
38.7%
Q2 24
38.3%
Q1 24
37.0%
Operating Margin
AL
AL
HNST
HNST
Q4 25
-27.5%
Q3 25
0.3%
Q2 25
3.1%
Q1 25
2.6%
Q4 24
-1.0%
Q3 24
0.1%
Q2 24
-4.3%
Q1 24
-1.5%
Net Margin
AL
AL
HNST
HNST
Q4 25
128.5%
-26.8%
Q3 25
329.2%
0.8%
Q2 25
726.9%
4.1%
Q1 25
404.5%
3.3%
Q4 24
152.7%
-0.8%
Q3 24
160.0%
0.2%
Q2 24
178.2%
-4.4%
Q1 24
220.2%
-1.6%
EPS (diluted)
AL
AL
HNST
HNST
Q4 25
$1.49
$-0.21
Q3 25
$1.21
$0.01
Q2 25
$3.33
$0.03
Q1 25
$3.26
$0.03
Q4 24
$0.83
$-0.01
Q3 24
$0.82
$0.00
Q2 24
$0.81
$-0.04
Q1 24
$0.87
$-0.01

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AL
AL
HNST
HNST
Cash + ST InvestmentsLiquidity on hand
$466.4M
$89.6M
Total DebtLower is stronger
$19.7B
Stockholders' EquityBook value
$8.5B
$169.7M
Total Assets
$32.9B
$225.4M
Debt / EquityLower = less leverage
2.33×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AL
AL
HNST
HNST
Q4 25
$466.4M
$89.6M
Q3 25
$452.2M
$71.5M
Q2 25
$454.8M
$72.1M
Q1 25
$456.6M
$72.8M
Q4 24
$472.6M
$75.4M
Q3 24
$460.8M
$53.4M
Q2 24
$454.1M
$36.6M
Q1 24
$554.4M
$33.6M
Total Debt
AL
AL
HNST
HNST
Q4 25
$19.7B
Q3 25
$20.2B
Q2 25
$20.3B
Q1 25
$19.9B
Q4 24
$20.2B
Q3 24
$20.2B
Q2 24
$19.7B
Q1 24
$19.5B
Stockholders' Equity
AL
AL
HNST
HNST
Q4 25
$8.5B
$169.7M
Q3 25
$8.3B
$190.2M
Q2 25
$8.2B
$187.0M
Q1 25
$7.9B
$180.4M
Q4 24
$7.5B
$174.3M
Q3 24
$7.7B
$133.9M
Q2 24
$7.3B
$129.7M
Q1 24
$7.2B
$124.8M
Total Assets
AL
AL
HNST
HNST
Q4 25
$32.9B
$225.4M
Q3 25
$33.4B
$241.5M
Q2 25
$33.3B
$249.0M
Q1 25
$32.4B
$265.3M
Q4 24
$32.3B
$247.4M
Q3 24
$32.2B
$209.2M
Q2 24
$31.0B
$200.2M
Q1 24
$30.9B
$198.1M
Debt / Equity
AL
AL
HNST
HNST
Q4 25
2.33×
Q3 25
2.42×
Q2 25
2.47×
Q1 25
2.53×
Q4 24
2.68×
Q3 24
2.63×
Q2 24
2.69×
Q1 24
2.69×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AL
AL
HNST
HNST
Operating Cash FlowLast quarter
$414.1M
$19.3M
Free Cash FlowOCF − Capex
$342.1M
$18.1M
FCF MarginFCF / Revenue
242.9%
20.5%
Capex IntensityCapex / Revenue
51.1%
1.4%
Cash ConversionOCF / Net Profit
2.29×
TTM Free Cash FlowTrailing 4 quarters
$1.5B
$13.6M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AL
AL
HNST
HNST
Q4 25
$414.1M
$19.3M
Q3 25
$458.6M
$-504.0K
Q2 25
$473.6M
$-745.0K
Q1 25
$388.3M
$-2.9M
Q4 24
$430.0M
$-16.8M
Q3 24
$461.9M
$15.1M
Q2 24
$413.8M
$2.9M
Q1 24
$371.3M
$336.0K
Free Cash Flow
AL
AL
HNST
HNST
Q4 25
$342.1M
$18.1M
Q3 25
$412.3M
$-624.0K
Q2 25
$427.1M
$-826.0K
Q1 25
$315.5M
$-3.0M
Q4 24
$326.8M
$-17.2M
Q3 24
$369.8M
$15.0M
Q2 24
$346.4M
$2.9M
Q1 24
$246.8M
$260.0K
FCF Margin
AL
AL
HNST
HNST
Q4 25
242.9%
20.5%
Q3 25
926.6%
-0.7%
Q2 25
806.0%
-0.9%
Q1 25
339.5%
-3.1%
Q4 24
441.8%
-17.2%
Q3 24
569.1%
15.1%
Q2 24
599.5%
3.1%
Q1 24
503.8%
0.3%
Capex Intensity
AL
AL
HNST
HNST
Q4 25
51.1%
1.4%
Q3 25
104.1%
0.1%
Q2 25
87.8%
0.1%
Q1 25
78.4%
0.1%
Q4 24
139.6%
0.3%
Q3 24
141.7%
0.1%
Q2 24
116.7%
0.0%
Q1 24
254.3%
0.1%
Cash Conversion
AL
AL
HNST
HNST
Q4 25
2.29×
Q3 25
3.13×
-0.66×
Q2 25
1.23×
-0.19×
Q1 25
1.03×
-0.90×
Q4 24
3.81×
Q3 24
4.44×
91.42×
Q2 24
4.02×
Q1 24
3.44×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons