vs
Side-by-side financial comparison of Allegiant Travel CO (ALGT) and PRA GROUP INC (PRAA). Click either name above to swap in a different company.
Allegiant Travel CO is the larger business by last-quarter revenue ($595.5M vs $333.4M, roughly 1.8× PRA GROUP INC). PRA GROUP INC runs the higher net margin — 17.0% vs 5.4%, a 11.6% gap on every dollar of revenue. On growth, PRA GROUP INC posted the faster year-over-year revenue change (13.7% vs 7.6%). Allegiant Travel CO produced more free cash flow last quarter ($90.4M vs $-90.4M). Over the past eight quarters, PRA GROUP INC's revenue compounded faster (14.2% CAGR vs 1.3%).
Allegiant Air, styled as allegiant, is an American low-cost airline headquartered in Las Vegas, Nevada. The airline focuses on serving leisure traffic from small and medium-sized cities which it considers to be underserved, using an ultra low-cost business model with minimal inclusions in fares and a greater number of add-on fees.
PRA Group, Inc. is a publicly traded debt buyer and debt collection company based in Norfolk, Virginia. The company buys delinquent consumer debt from credit card issuers and other financial institutions at a discount and pursues collection of the full debt owed. Founded in 1996, PRA Group employs more than 3200 people in 18 countries.
ALGT vs PRAA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $595.5M | $333.4M |
| Net Profit | $31.9M | $56.5M |
| Gross Margin | — | — |
| Operating Margin | 11.2% | 37.7% |
| Net Margin | 5.4% | 17.0% |
| Revenue YoY | 7.6% | 13.7% |
| Net Profit YoY | 114.8% | 206.3% |
| EPS (diluted) | $1.82 | $1.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $595.5M | $333.4M | ||
| Q3 25 | $494.1M | $311.1M | ||
| Q2 25 | $617.9M | $287.7M | ||
| Q1 25 | $616.8M | $269.6M | ||
| Q4 24 | $553.6M | $293.2M | ||
| Q3 24 | $489.0M | $281.5M | ||
| Q2 24 | $594.5M | $284.2M | ||
| Q1 24 | $579.9M | $255.6M |
| Q4 25 | $31.9M | $56.5M | ||
| Q3 25 | $-43.6M | $-407.7M | ||
| Q2 25 | $-65.2M | $42.4M | ||
| Q1 25 | $32.1M | $3.7M | ||
| Q4 24 | $-216.2M | $18.5M | ||
| Q3 24 | $-36.8M | $27.2M | ||
| Q2 24 | $13.7M | $21.5M | ||
| Q1 24 | $-919.0K | $3.5M |
| Q4 25 | 11.2% | 37.7% | ||
| Q3 25 | -5.5% | -101.4% | ||
| Q2 25 | -10.9% | 29.6% | ||
| Q1 25 | 10.5% | 27.7% | ||
| Q4 24 | -47.7% | 32.1% | ||
| Q3 24 | -5.4% | 32.0% | ||
| Q2 24 | 5.9% | 31.4% | ||
| Q1 24 | 2.7% | 26.0% |
| Q4 25 | 5.4% | 17.0% | ||
| Q3 25 | -8.8% | -131.0% | ||
| Q2 25 | -10.5% | 14.7% | ||
| Q1 25 | 5.2% | 1.4% | ||
| Q4 24 | -39.1% | 6.3% | ||
| Q3 24 | -7.5% | 9.6% | ||
| Q2 24 | 2.3% | 7.6% | ||
| Q1 24 | -0.2% | 1.4% |
| Q4 25 | $1.82 | $1.47 | ||
| Q3 25 | $-2.41 | $-10.43 | ||
| Q2 25 | $-3.62 | $1.08 | ||
| Q1 25 | $1.73 | $0.09 | ||
| Q4 24 | $-12.12 | $0.47 | ||
| Q3 24 | $-2.05 | $0.69 | ||
| Q2 24 | $0.75 | $0.54 | ||
| Q1 24 | $-0.07 | $0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $805.7M | $104.4M |
| Total DebtLower is stronger | $1.7B | — |
| Stockholders' EquityBook value | $1.1B | $979.9M |
| Total Assets | $4.2B | $5.1B |
| Debt / EquityLower = less leverage | 1.60× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $805.7M | $104.4M | ||
| Q3 25 | $956.7M | $107.5M | ||
| Q2 25 | $842.8M | $131.6M | ||
| Q1 25 | $878.6M | $128.7M | ||
| Q4 24 | $781.1M | $105.9M | ||
| Q3 24 | $759.3M | $141.1M | ||
| Q2 24 | $791.9M | $118.9M | ||
| Q1 24 | $809.9M | $108.1M |
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.8B | — |
| Q4 25 | $1.1B | $979.9M | ||
| Q3 25 | $1.0B | $928.5M | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $1.1B | $1.2B | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $1.3B | $1.1B | ||
| Q1 24 | $1.3B | $1.1B |
| Q4 25 | $4.2B | $5.1B | ||
| Q3 25 | $4.4B | $5.0B | ||
| Q2 25 | $4.4B | $5.4B | ||
| Q1 25 | $4.5B | $5.1B | ||
| Q4 24 | $4.4B | $4.9B | ||
| Q3 24 | $4.8B | $4.9B | ||
| Q2 24 | $4.9B | $4.7B | ||
| Q1 24 | $4.9B | $4.5B |
| Q4 25 | 1.60× | — | ||
| Q3 25 | 1.76× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | 1.48× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 1.30× | — | ||
| Q1 24 | 1.35× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $112.2M | $-85.5M |
| Free Cash FlowOCF − Capex | $90.4M | $-90.4M |
| FCF MarginFCF / Revenue | 15.2% | -27.1% |
| Capex IntensityCapex / Revenue | 3.7% | 1.4% |
| Cash ConversionOCF / Net Profit | 3.51× | -1.51× |
| TTM Free Cash FlowTrailing 4 quarters | $75.1M | $-169.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $112.2M | $-85.5M | ||
| Q3 25 | $-6.1M | $-10.1M | ||
| Q2 25 | $92.2M | $-12.9M | ||
| Q1 25 | $191.4M | $-52.6M | ||
| Q4 24 | $84.4M | $-94.6M | ||
| Q3 24 | $17.3M | $-35.0M | ||
| Q2 24 | $68.9M | $-29.5M | ||
| Q1 24 | $167.8M | $-73.0M |
| Q4 25 | $90.4M | $-90.4M | ||
| Q3 25 | $-121.7M | $-11.3M | ||
| Q2 25 | $-10.5M | $-14.2M | ||
| Q1 25 | $116.9M | $-53.5M | ||
| Q4 24 | $24.0M | $-98.6M | ||
| Q3 24 | $-28.7M | $-36.1M | ||
| Q2 24 | $7.0M | $-30.8M | ||
| Q1 24 | $35.9M | $-73.5M |
| Q4 25 | 15.2% | -27.1% | ||
| Q3 25 | -24.6% | -3.6% | ||
| Q2 25 | -1.7% | -4.9% | ||
| Q1 25 | 19.0% | -19.8% | ||
| Q4 24 | 4.3% | -33.6% | ||
| Q3 24 | -5.9% | -12.8% | ||
| Q2 24 | 1.2% | -10.8% | ||
| Q1 24 | 6.2% | -28.8% |
| Q4 25 | 3.7% | 1.4% | ||
| Q3 25 | 23.4% | 0.4% | ||
| Q2 25 | 16.6% | 0.4% | ||
| Q1 25 | 12.1% | 0.3% | ||
| Q4 24 | 10.9% | 1.4% | ||
| Q3 24 | 9.4% | 0.4% | ||
| Q2 24 | 10.4% | 0.5% | ||
| Q1 24 | 22.7% | 0.2% |
| Q4 25 | 3.51× | -1.51× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.30× | ||
| Q1 25 | 5.96× | -14.37× | ||
| Q4 24 | — | -5.13× | ||
| Q3 24 | — | -1.29× | ||
| Q2 24 | 5.03× | -1.37× | ||
| Q1 24 | — | -21.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ALGT
| Airrelatedrevenue | $307.1M | 52% |
| Scheduled Service Revenue | $267.1M | 45% |
| Cobrand Revenue | $21.3M | 4% |
| Other | $1.0K | 0% |
PRAA
| GB | $170.1M | 51% |
| Other | $163.3M | 49% |
