vs
Side-by-side financial comparison of Allstate (ALL) and WATTS WATER TECHNOLOGIES INC (WTS). Click either name above to swap in a different company.
Allstate is the larger business by last-quarter revenue ($922.0M vs $625.1M, roughly 1.5× WATTS WATER TECHNOLOGIES INC). Allstate runs the higher net margin — 266.6% vs 13.4%, a 253.2% gap on every dollar of revenue. On growth, WATTS WATER TECHNOLOGIES INC posted the faster year-over-year revenue change (15.7% vs 7.2%). Over the past eight quarters, WATTS WATER TECHNOLOGIES INC's revenue compounded faster (4.6% CAGR vs -75.8%).
The Allstate Corporation, together with its subsidiaries, provides property and casualty, and other insurance products in the United States and Canada. The company operates through Allstate Protection; Protection Services; Allstate Health and Benefits; and Run-off Property-Liability segments. The Allstate Protection segment offers private passenger auto and homeowners insurance; specialty auto products, including motorcycle, trailer, motor home, and off-road vehicle insurance; other personal ...
AERCO International, Inc. is a manufacturer and supplier of commercial condensing boilers, high efficiency water heating equipment and energy recovery systems in the HVAC/plumbing industry across a variety of markets including education, lodging, government, office buildings, healthcare, industrial and multifamily housing. In 1949, AERCO introduced the industry's first semi-instantaneous, tankless steam-to-water water heater. In 1988, AERCO introduced the first condensing and fully modulating...
ALL vs WTS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $922.0M | $625.1M |
| Net Profit | $2.5B | $83.7M |
| Gross Margin | — | 49.5% |
| Operating Margin | -1400.3% | 18.2% |
| Net Margin | 266.6% | 13.4% |
| Revenue YoY | 7.2% | 15.7% |
| Net Profit YoY | — | 24.0% |
| EPS (diluted) | $9.25 | $2.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $922.0M | — | ||
| Q4 25 | $17.3B | $625.1M | ||
| Q3 25 | $17.3B | $611.7M | ||
| Q2 25 | $16.6B | $643.7M | ||
| Q1 25 | $16.5B | $558.0M | ||
| Q4 24 | $16.5B | $540.4M | ||
| Q3 24 | $16.6B | $543.6M | ||
| Q2 24 | $15.7B | $597.3M |
| Q1 26 | $2.5B | — | ||
| Q4 25 | $3.8B | $83.7M | ||
| Q3 25 | $3.7B | $82.2M | ||
| Q2 25 | $2.1B | $100.9M | ||
| Q1 25 | $595.0M | $74.0M | ||
| Q4 24 | $1.9B | $67.5M | ||
| Q3 24 | $1.2B | $69.1M | ||
| Q2 24 | $331.0M | $82.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 49.5% | ||
| Q3 25 | — | 48.8% | ||
| Q2 25 | — | 50.6% | ||
| Q1 25 | — | 48.8% | ||
| Q4 24 | — | 46.7% | ||
| Q3 24 | — | 47.3% | ||
| Q2 24 | — | 47.7% |
| Q1 26 | -1400.3% | — | ||
| Q4 25 | — | 18.2% | ||
| Q3 25 | — | 18.2% | ||
| Q2 25 | — | 21.0% | ||
| Q1 25 | — | 15.7% | ||
| Q4 24 | — | 16.5% | ||
| Q3 24 | — | 17.1% | ||
| Q2 24 | — | 18.7% |
| Q1 26 | 266.6% | — | ||
| Q4 25 | 22.1% | 13.4% | ||
| Q3 25 | 21.7% | 13.4% | ||
| Q2 25 | 12.7% | 15.7% | ||
| Q1 25 | 3.6% | 13.3% | ||
| Q4 24 | 11.7% | 12.5% | ||
| Q3 24 | 7.2% | 12.7% | ||
| Q2 24 | 2.1% | 13.7% |
| Q1 26 | $9.25 | — | ||
| Q4 25 | $14.24 | $2.50 | ||
| Q3 25 | $13.95 | $2.45 | ||
| Q2 25 | $7.76 | $3.01 | ||
| Q1 25 | $2.11 | $2.21 | ||
| Q4 24 | $7.07 | $2.02 | ||
| Q3 24 | $4.33 | $2.06 | ||
| Q2 24 | $1.13 | $2.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $405.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $31.6B | $2.0B |
| Total Assets | $124.0B | $2.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $4.9B | $405.5M | ||
| Q3 25 | $8.7B | $457.7M | ||
| Q2 25 | $9.6B | $369.3M | ||
| Q1 25 | $6.5B | $336.8M | ||
| Q4 24 | $4.5B | $386.9M | ||
| Q3 24 | $7.0B | $303.9M | ||
| Q2 24 | $5.3B | $279.4M |
| Q1 26 | — | — | ||
| Q4 25 | $7.5B | — | ||
| Q3 25 | $8.1B | — | ||
| Q2 25 | $8.1B | — | ||
| Q1 25 | $8.1B | — | ||
| Q4 24 | $8.1B | — | ||
| Q3 24 | $8.1B | — | ||
| Q2 24 | $8.1B | — |
| Q1 26 | $31.6B | — | ||
| Q4 25 | $30.6B | $2.0B | ||
| Q3 25 | $27.5B | $2.0B | ||
| Q2 25 | $24.0B | $1.9B | ||
| Q1 25 | $22.1B | $1.8B | ||
| Q4 24 | $21.4B | $1.7B | ||
| Q3 24 | $20.9B | $1.7B | ||
| Q2 24 | $18.6B | $1.6B |
| Q1 26 | $124.0B | — | ||
| Q4 25 | $119.8B | $2.9B | ||
| Q3 25 | $120.4B | $2.7B | ||
| Q2 25 | $115.9B | $2.6B | ||
| Q1 25 | $115.2B | $2.5B | ||
| Q4 24 | $111.6B | $2.4B | ||
| Q3 24 | $113.7B | $2.4B | ||
| Q2 24 | $108.4B | $2.4B |
| Q1 26 | — | — | ||
| Q4 25 | 0.24× | — | ||
| Q3 25 | 0.29× | — | ||
| Q2 25 | 0.34× | — | ||
| Q1 25 | 0.37× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.43× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $154.7M |
| Free Cash FlowOCF − Capex | — | $140.3M |
| FCF MarginFCF / Revenue | — | 22.4% |
| Capex IntensityCapex / Revenue | — | 2.3% |
| Cash ConversionOCF / Net Profit | — | 1.85× |
| TTM Free Cash FlowTrailing 4 quarters | — | $356.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $154.7M | ||
| Q3 25 | $3.3B | $122.4M | ||
| Q2 25 | $1.9B | $69.7M | ||
| Q1 25 | $2.0B | $55.2M | ||
| Q4 24 | $1.7B | $139.5M | ||
| Q3 24 | $3.2B | $90.7M | ||
| Q2 24 | $2.4B | $85.3M |
| Q1 26 | — | — | ||
| Q4 25 | $2.9B | $140.3M | ||
| Q3 25 | $3.2B | $110.9M | ||
| Q2 25 | $1.9B | $59.5M | ||
| Q1 25 | $1.9B | $45.6M | ||
| Q4 24 | $1.7B | $127.5M | ||
| Q3 24 | $3.1B | $84.3M | ||
| Q2 24 | $2.3B | $78.5M |
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | 22.4% | ||
| Q3 25 | 18.8% | 18.1% | ||
| Q2 25 | 11.3% | 9.2% | ||
| Q1 25 | 11.4% | 8.2% | ||
| Q4 24 | 10.0% | 23.6% | ||
| Q3 24 | 18.9% | 15.5% | ||
| Q2 24 | 14.7% | 13.1% |
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | 2.3% | ||
| Q3 25 | 0.3% | 1.9% | ||
| Q2 25 | 0.0% | 1.6% | ||
| Q1 25 | 0.6% | 1.7% | ||
| Q4 24 | 0.3% | 2.2% | ||
| Q3 24 | 0.4% | 1.2% | ||
| Q2 24 | 0.4% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | 0.78× | 1.85× | ||
| Q3 25 | 0.88× | 1.49× | ||
| Q2 25 | 0.89× | 0.69× | ||
| Q1 25 | 3.30× | 0.75× | ||
| Q4 24 | 0.88× | 2.07× | ||
| Q3 24 | 2.69× | 1.31× | ||
| Q2 24 | 7.13× | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
