vs

Side-by-side financial comparison of Ambow Education Holding Ltd. (AMBO) and MultiSensor AI Holdings, Inc. (MSAI). Click either name above to swap in a different company.

Ambow Education Holding Ltd. is the larger business by last-quarter revenue ($2.8M vs $1.4M, roughly 2.0× MultiSensor AI Holdings, Inc.). Ambow Education Holding Ltd. runs the higher net margin — 64.2% vs -164.1%, a 228.3% gap on every dollar of revenue. On growth, Ambow Education Holding Ltd. posted the faster year-over-year revenue change (15.3% vs -0.9%).

Ambow Education Holding Ltd. is a China-focused education service provider that offers personalized learning solutions, professional career training programs, and K-12 after-school tutoring services. It partners with educational institutions and enterprises to deliver technology-integrated learning resources for learners of all age groups across mainland China.

Figure AI, Inc. is an American robotics company developing AI-powered humanoid robots. The company was founded in 2022 by Brett Adcock, also known for founding Archer Aviation and Vettery.

AMBO vs MSAI — Head-to-Head

Bigger by revenue
AMBO
AMBO
2.0× larger
AMBO
$2.8M
$1.4M
MSAI
Growing faster (revenue YoY)
AMBO
AMBO
+16.2% gap
AMBO
15.3%
-0.9%
MSAI
Higher net margin
AMBO
AMBO
228.3% more per $
AMBO
64.2%
-164.1%
MSAI

Income Statement — Q2 FY2025 vs Q4 FY2025

Metric
AMBO
AMBO
MSAI
MSAI
Revenue
$2.8M
$1.4M
Net Profit
$1.8M
$-2.3M
Gross Margin
53.3%
Operating Margin
11.9%
-171.6%
Net Margin
64.2%
-164.1%
Revenue YoY
15.3%
-0.9%
Net Profit YoY
1343.1%
23.7%
EPS (diluted)
$0.03
$-0.02

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AMBO
AMBO
MSAI
MSAI
Q4 25
$1.4M
Q3 25
$1.6M
Q2 25
$2.8M
$1.4M
Q1 25
$1.2M
Q4 24
$1.4M
Q3 24
$1.6M
Q2 24
$2.4M
$2.1M
Q1 24
$2.3M
Net Profit
AMBO
AMBO
MSAI
MSAI
Q4 25
$-2.3M
Q3 25
$-1.7M
Q2 25
$1.8M
$-3.3M
Q1 25
$-4.4M
Q4 24
$-3.0M
Q3 24
$-8.2M
Q2 24
$123.0K
$-6.4M
Q1 24
$-3.9M
Gross Margin
AMBO
AMBO
MSAI
MSAI
Q4 25
Q3 25
Q2 25
53.3%
Q1 25
Q4 24
Q3 24
Q2 24
55.6%
Q1 24
Operating Margin
AMBO
AMBO
MSAI
MSAI
Q4 25
-171.6%
Q3 25
-107.6%
Q2 25
11.9%
-233.8%
Q1 25
-394.6%
Q4 24
-199.6%
Q3 24
-541.5%
Q2 24
2.7%
-228.1%
Q1 24
-112.7%
Net Margin
AMBO
AMBO
MSAI
MSAI
Q4 25
-164.1%
Q3 25
-106.5%
Q2 25
64.2%
-234.1%
Q1 25
-379.1%
Q4 24
-213.2%
Q3 24
-511.5%
Q2 24
5.1%
-300.8%
Q1 24
-172.4%
EPS (diluted)
AMBO
AMBO
MSAI
MSAI
Q4 25
$-0.02
Q3 25
$-0.05
Q2 25
$0.03
$-0.10
Q1 25
$-0.14
Q4 24
$0.07
Q3 24
$-0.34
Q2 24
$0.00
$-0.47
Q1 24
$-0.33

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AMBO
AMBO
MSAI
MSAI
Cash + ST InvestmentsLiquidity on hand
$4.1M
$24.4M
Total DebtLower is stronger
Stockholders' EquityBook value
$8.6M
$32.0M
Total Assets
$23.2M
$35.5M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AMBO
AMBO
MSAI
MSAI
Q4 25
$24.4M
Q3 25
$1.1M
Q2 25
$4.1M
$3.2M
Q1 25
$4.7M
Q4 24
$4.4M
Q3 24
$8.6M
Q2 24
$1.6M
$234.0K
Q1 24
$491.0K
Total Debt
AMBO
AMBO
MSAI
MSAI
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
$642.0K
Q1 24
$2.8M
Stockholders' Equity
AMBO
AMBO
MSAI
MSAI
Q4 25
$32.0M
Q3 25
$8.3M
Q2 25
$8.6M
$9.8M
Q1 25
$12.9M
Q4 24
$12.3M
Q3 24
$15.6M
Q2 24
$6.6M
$1.6M
Q1 24
$1.4M
Total Assets
AMBO
AMBO
MSAI
MSAI
Q4 25
$35.5M
Q3 25
$11.9M
Q2 25
$23.2M
$14.6M
Q1 25
$16.4M
Q4 24
$15.5M
Q3 24
$18.9M
Q2 24
$17.6M
$16.4M
Q1 24
$14.1M
Debt / Equity
AMBO
AMBO
MSAI
MSAI
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
0.41×
Q1 24
2.04×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AMBO
AMBO
MSAI
MSAI
Operating Cash FlowLast quarter
$-2.2M
Free Cash FlowOCF − Capex
$-2.6M
FCF MarginFCF / Revenue
-187.3%
Capex IntensityCapex / Revenue
26.2%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-9.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AMBO
AMBO
MSAI
MSAI
Q4 25
$-2.2M
Q3 25
$-1.8M
Q2 25
$-804.0K
Q1 25
$-3.2M
Q4 24
$-3.1M
Q3 24
$-12.7M
Q2 24
$-303.0K
Q1 24
$492.0K
Free Cash Flow
AMBO
AMBO
MSAI
MSAI
Q4 25
$-2.6M
Q3 25
$-2.1M
Q2 25
$-1.3M
Q1 25
$-3.6M
Q4 24
$-4.1M
Q3 24
$-13.2M
Q2 24
$-844.0K
Q1 24
$-79.0K
FCF Margin
AMBO
AMBO
MSAI
MSAI
Q4 25
-187.3%
Q3 25
-136.1%
Q2 25
-91.5%
Q1 25
-308.6%
Q4 24
-294.6%
Q3 24
-823.2%
Q2 24
-39.7%
Q1 24
-3.5%
Capex Intensity
AMBO
AMBO
MSAI
MSAI
Q4 25
26.2%
Q3 25
21.5%
Q2 25
34.8%
Q1 25
37.2%
Q4 24
76.2%
Q3 24
30.5%
Q2 24
25.5%
Q1 24
25.1%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons