vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and Primis Financial Corp. (FRST). Click either name above to swap in a different company.
Primis Financial Corp. is the larger business by last-quarter revenue ($45.6M vs $43.3M, roughly 1.1× AEMETIS, INC). Over the past eight quarters, Primis Financial Corp.'s revenue compounded faster (13.0% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.
AMTX vs FRST — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $45.6M |
| Net Profit | — | $7.3M |
| Gross Margin | 17.8% | — |
| Operating Margin | -5.7% | — |
| Net Margin | — | 16.0% |
| Revenue YoY | -7.9% | — |
| Net Profit YoY | — | 200.0% |
| EPS (diluted) | $-0.03 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $45.6M | ||
| Q4 25 | $43.3M | $80.9M | ||
| Q3 25 | $59.2M | $41.0M | ||
| Q2 25 | $52.2M | $43.2M | ||
| Q1 25 | $42.9M | $58.7M | ||
| Q4 24 | $47.0M | $38.8M | ||
| Q3 24 | $81.4M | $37.3M | ||
| Q2 24 | $66.6M | $35.7M |
| Q1 26 | — | $7.3M | ||
| Q4 25 | — | $29.5M | ||
| Q3 25 | $-23.7M | $6.8M | ||
| Q2 25 | $-23.4M | $2.4M | ||
| Q1 25 | $-24.5M | $22.6M | ||
| Q4 24 | — | $-26.2M | ||
| Q3 24 | $-17.9M | $1.2M | ||
| Q2 24 | $-29.2M | $3.4M |
| Q1 26 | — | — | ||
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | -2.7% | — |
| Q1 26 | — | — | ||
| Q4 25 | -5.7% | 44.8% | ||
| Q3 25 | -14.4% | 21.3% | ||
| Q2 25 | -20.4% | 6.9% | ||
| Q1 25 | -36.3% | 41.9% | ||
| Q4 24 | -28.7% | -123.0% | ||
| Q3 24 | -4.8% | -3.1% | ||
| Q2 24 | -20.4% | 7.8% |
| Q1 26 | — | 16.0% | ||
| Q4 25 | — | 36.5% | ||
| Q3 25 | -40.1% | 16.7% | ||
| Q2 25 | -44.8% | 5.6% | ||
| Q1 25 | -57.2% | 38.6% | ||
| Q4 24 | — | -100.3% | ||
| Q3 24 | -22.0% | 3.3% | ||
| Q2 24 | -43.8% | 9.6% |
| Q1 26 | — | $0.30 | ||
| Q4 25 | $-0.03 | $1.19 | ||
| Q3 25 | $-0.37 | $0.28 | ||
| Q2 25 | $-0.41 | $0.10 | ||
| Q1 25 | $-0.47 | $0.92 | ||
| Q4 24 | $-0.29 | $-0.95 | ||
| Q3 24 | $-0.38 | $0.05 | ||
| Q2 24 | $-0.66 | $0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $159.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $427.2M |
| Total Assets | $259.8M | $4.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $159.9M | ||
| Q4 25 | $4.9M | $143.6M | ||
| Q3 25 | $5.6M | $63.9M | ||
| Q2 25 | $1.6M | $94.1M | ||
| Q1 25 | $499.0K | $57.0M | ||
| Q4 24 | $898.0K | $64.5M | ||
| Q3 24 | $296.0K | $77.3M | ||
| Q2 24 | $234.0K | $66.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — |
| Q1 26 | — | $427.2M | ||
| Q4 25 | $-306.8M | $422.9M | ||
| Q3 25 | $-304.9M | $382.2M | ||
| Q2 25 | $-289.3M | $376.4M | ||
| Q1 25 | $-280.7M | $375.6M | ||
| Q4 24 | $-263.9M | $351.8M | ||
| Q3 24 | $-258.9M | $381.0M | ||
| Q2 24 | $-249.0M | $376.0M |
| Q1 26 | — | $4.3B | ||
| Q4 25 | $259.8M | $4.0B | ||
| Q3 25 | $241.1M | $4.0B | ||
| Q2 25 | $240.0M | $3.9B | ||
| Q1 25 | $242.5M | $3.7B | ||
| Q4 24 | $259.3M | $3.7B | ||
| Q3 24 | $259.3M | $4.0B | ||
| Q2 24 | $259.3M | $4.0B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | — |
| Free Cash FlowOCF − Capex | $-10.8M | — |
| FCF MarginFCF / Revenue | -24.9% | — |
| Capex IntensityCapex / Revenue | 38.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $5.8M | $10.8M | ||
| Q3 25 | $3.1M | $-11.4M | ||
| Q2 25 | $-5.7M | $-41.0M | ||
| Q1 25 | $160.0K | $34.4M | ||
| Q4 24 | $-12.6M | $19.5M | ||
| Q3 24 | $-5.0M | $6.1M | ||
| Q2 24 | $-5.1M | $52.3M |
| Q1 26 | — | — | ||
| Q4 25 | $-10.8M | $9.0M | ||
| Q3 25 | $-1.0M | — | ||
| Q2 25 | $-9.3M | — | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | $-19.4M | $18.3M | ||
| Q3 24 | $-9.5M | — | ||
| Q2 24 | $-10.5M | — |
| Q1 26 | — | — | ||
| Q4 25 | -24.9% | 11.2% | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -17.7% | — | ||
| Q1 25 | -3.9% | — | ||
| Q4 24 | -41.2% | 47.3% | ||
| Q3 24 | -11.6% | — | ||
| Q2 24 | -15.8% | — |
| Q1 26 | — | — | ||
| Q4 25 | 38.2% | 2.1% | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 14.4% | 3.1% | ||
| Q3 24 | 5.5% | 0.0% | ||
| Q2 24 | 8.1% | 0.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.36× | ||
| Q3 25 | — | -1.67× | ||
| Q2 25 | — | -16.82× | ||
| Q1 25 | — | 1.52× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 4.93× | ||
| Q2 24 | — | 15.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
