vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and Legacy Housing Corp (LEGH). Click either name above to swap in a different company.
AEMETIS, INC is the larger business by last-quarter revenue ($43.3M vs $25.5M, roughly 1.7× Legacy Housing Corp). On growth, AEMETIS, INC posted the faster year-over-year revenue change (-7.9% vs -30.6%). Legacy Housing Corp produced more free cash flow last quarter ($15.7M vs $-10.8M). Over the past eight quarters, Legacy Housing Corp's revenue compounded faster (-9.1% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
Legacy Housing Corp is a prominent U.S.-based manufacturer of affordable manufactured homes, tiny homes, and accessory dwelling units. It mainly caters to low- and middle-income consumers across North America, providing customizable residential solutions, supporting construction materials, and after-sales services for individual and community development clients.
AMTX vs LEGH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $25.5M |
| Net Profit | — | $8.2M |
| Gross Margin | 17.8% | 26.4% |
| Operating Margin | -5.7% | 40.4% |
| Net Margin | — | 32.2% |
| Revenue YoY | -7.9% | -30.6% |
| Net Profit YoY | — | -43.5% |
| EPS (diluted) | $-0.03 | $0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.3M | $25.5M | ||
| Q3 25 | $59.2M | $28.8M | ||
| Q2 25 | $52.2M | $38.4M | ||
| Q1 25 | $42.9M | $24.3M | ||
| Q4 24 | $47.0M | $36.7M | ||
| Q3 24 | $81.4M | $30.2M | ||
| Q2 24 | $66.6M | $31.7M | ||
| Q1 24 | $72.6M | $30.8M |
| Q4 25 | — | $8.2M | ||
| Q3 25 | $-23.7M | $8.6M | ||
| Q2 25 | $-23.4M | $14.7M | ||
| Q1 25 | $-24.5M | $10.3M | ||
| Q4 24 | — | $14.5M | ||
| Q3 24 | $-17.9M | $15.8M | ||
| Q2 24 | $-29.2M | $16.2M | ||
| Q1 24 | $-24.2M | $15.1M |
| Q4 25 | 17.8% | 26.4% | ||
| Q3 25 | -0.1% | 20.2% | ||
| Q2 25 | -6.4% | 32.4% | ||
| Q1 25 | -11.8% | 29.2% | ||
| Q4 24 | -4.3% | 27.3% | ||
| Q3 24 | 4.8% | 29.2% | ||
| Q2 24 | -2.7% | 31.9% | ||
| Q1 24 | -0.8% | 33.6% |
| Q4 25 | -5.7% | 40.4% | ||
| Q3 25 | -14.4% | 33.7% | ||
| Q2 25 | -20.4% | 43.8% | ||
| Q1 25 | -36.3% | 47.7% | ||
| Q4 24 | -28.7% | 42.3% | ||
| Q3 24 | -4.8% | 50.8% | ||
| Q2 24 | -20.4% | 50.6% | ||
| Q1 24 | -13.0% | 54.3% |
| Q4 25 | — | 32.2% | ||
| Q3 25 | -40.1% | 30.0% | ||
| Q2 25 | -44.8% | 38.3% | ||
| Q1 25 | -57.2% | 42.3% | ||
| Q4 24 | — | 39.5% | ||
| Q3 24 | -22.0% | 52.4% | ||
| Q2 24 | -43.8% | 51.1% | ||
| Q1 24 | -33.4% | 49.1% |
| Q4 25 | $-0.03 | $0.38 | ||
| Q3 25 | $-0.37 | $0.35 | ||
| Q2 25 | $-0.41 | $0.60 | ||
| Q1 25 | $-0.47 | $0.41 | ||
| Q4 24 | $-0.29 | $0.59 | ||
| Q3 24 | $-0.38 | $0.64 | ||
| Q2 24 | $-0.66 | $0.65 | ||
| Q1 24 | $-0.58 | $0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $8.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $528.6M |
| Total Assets | $259.8M | $580.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $8.5M | ||
| Q3 25 | $5.6M | $13.6M | ||
| Q2 25 | $1.6M | $2.6M | ||
| Q1 25 | $499.0K | $3.4M | ||
| Q4 24 | $898.0K | $1.1M | ||
| Q3 24 | $296.0K | $570.0K | ||
| Q2 24 | $234.0K | $60.0K | ||
| Q1 24 | $1.6M | $621.0K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
| Q4 25 | $-306.8M | $528.6M | ||
| Q3 25 | $-304.9M | $521.6M | ||
| Q2 25 | $-289.3M | $512.8M | ||
| Q1 25 | $-280.7M | $503.7M | ||
| Q4 24 | $-263.9M | $494.0M | ||
| Q3 24 | $-258.9M | $479.3M | ||
| Q2 24 | $-249.0M | $463.2M | ||
| Q1 24 | $-232.1M | $450.4M |
| Q4 25 | $259.8M | $580.3M | ||
| Q3 25 | $241.1M | $557.9M | ||
| Q2 25 | $240.0M | $552.0M | ||
| Q1 25 | $242.5M | $544.6M | ||
| Q4 24 | $259.3M | $534.2M | ||
| Q3 24 | $259.3M | $521.4M | ||
| Q2 24 | $259.3M | $514.9M | ||
| Q1 24 | $259.3M | $510.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $19.0M |
| Free Cash FlowOCF − Capex | $-10.8M | $15.7M |
| FCF MarginFCF / Revenue | -24.9% | 61.6% |
| Capex IntensityCapex / Revenue | 38.2% | 13.1% |
| Cash ConversionOCF / Net Profit | — | 2.32× |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | $28.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $19.0M | ||
| Q3 25 | $3.1M | $7.2M | ||
| Q2 25 | $-5.7M | $6.1M | ||
| Q1 25 | $160.0K | $4.9M | ||
| Q4 24 | $-12.6M | $7.9M | ||
| Q3 24 | $-5.0M | $13.8M | ||
| Q2 24 | $-5.1M | $3.5M | ||
| Q1 24 | $-10.3M | $10.8M |
| Q4 25 | $-10.8M | $15.7M | ||
| Q3 25 | $-1.0M | $5.1M | ||
| Q2 25 | $-9.3M | $3.7M | ||
| Q1 25 | $-1.7M | $3.6M | ||
| Q4 24 | $-19.4M | $6.0M | ||
| Q3 24 | $-9.5M | $9.1M | ||
| Q2 24 | $-10.5M | $1.7M | ||
| Q1 24 | $-13.9M | $9.9M |
| Q4 25 | -24.9% | 61.6% | ||
| Q3 25 | -1.7% | 17.8% | ||
| Q2 25 | -17.7% | 9.6% | ||
| Q1 25 | -3.9% | 15.0% | ||
| Q4 24 | -41.2% | 16.4% | ||
| Q3 24 | -11.6% | 30.2% | ||
| Q2 24 | -15.8% | 5.4% | ||
| Q1 24 | -19.1% | 32.2% |
| Q4 25 | 38.2% | 13.1% | ||
| Q3 25 | 6.9% | 7.1% | ||
| Q2 25 | 6.7% | 6.2% | ||
| Q1 25 | 4.3% | 5.2% | ||
| Q4 24 | 14.4% | 5.1% | ||
| Q3 24 | 5.5% | 15.6% | ||
| Q2 24 | 8.1% | 5.5% | ||
| Q1 24 | 4.9% | 2.8% |
| Q4 25 | — | 2.32× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 0.54× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.21× | ||
| Q1 24 | — | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
LEGH
| Commercial Sales | $8.6M | 34% |
| Retail Store Sales | $6.0M | 24% |
| Inventory Finance Sales | $5.0M | 20% |
| Direct Sales | $4.4M | 17% |
| Other | $1.5M | 6% |
