vs
Side-by-side financial comparison of AEMETIS, INC (AMTX) and Honest Company, Inc. (HNST). Click either name above to swap in a different company.
Honest Company, Inc. is the larger business by last-quarter revenue ($78.1M vs $43.3M, roughly 1.8× AEMETIS, INC). On growth, AEMETIS, INC posted the faster year-over-year revenue change (-7.9% vs -19.7%). Over the past eight quarters, Honest Company, Inc.'s revenue compounded faster (-8.4% CAGR vs -22.8%).
Aemetis, Inc. is a renewable fuels and sustainable biochemicals producer operating across North America and India. Its core products include low-carbon ethanol, renewable natural gas and biodiesel, serving transportation, industrial and agricultural sectors with decarbonization solutions for commercial clients.
The Honest Company, Inc. is an American digital-first consumer goods company, based in Los Angeles and founded by actress Jessica Alba, Christopher Gavigan, and Brian Lee. The company had $319 million in 2021 sales, and was valued at roughly $550 million as of February 2022. Carla Vernón, Chief Executive Officer, is one of the first Afro-Latina CEOs of a U.S. publicly traded company. The Honest Company has raised multiple rounds of venture capital, and went public via an initial public offeri...
AMTX vs HNST — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $43.3M | $78.1M |
| Net Profit | — | — |
| Gross Margin | 17.8% | 42.6% |
| Operating Margin | -5.7% | 56.6% |
| Net Margin | — | — |
| Revenue YoY | -7.9% | -19.7% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.03 | $0.00 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $78.1M | ||
| Q4 25 | $43.3M | $88.0M | ||
| Q3 25 | $59.2M | $92.6M | ||
| Q2 25 | $52.2M | $93.5M | ||
| Q1 25 | $42.9M | $97.3M | ||
| Q4 24 | $47.0M | $99.8M | ||
| Q3 24 | $81.4M | $99.2M | ||
| Q2 24 | $66.6M | $93.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-23.6M | ||
| Q3 25 | $-23.7M | $758.0K | ||
| Q2 25 | $-23.4M | $3.9M | ||
| Q1 25 | $-24.5M | $3.3M | ||
| Q4 24 | — | $-809.0K | ||
| Q3 24 | $-17.9M | $165.0K | ||
| Q2 24 | $-29.2M | $-4.1M |
| Q1 26 | — | 42.6% | ||
| Q4 25 | 17.8% | 15.7% | ||
| Q3 25 | -0.1% | 37.3% | ||
| Q2 25 | -6.4% | 40.4% | ||
| Q1 25 | -11.8% | 38.7% | ||
| Q4 24 | -4.3% | 38.8% | ||
| Q3 24 | 4.8% | 38.7% | ||
| Q2 24 | -2.7% | 38.3% |
| Q1 26 | — | 56.6% | ||
| Q4 25 | -5.7% | -27.5% | ||
| Q3 25 | -14.4% | 0.3% | ||
| Q2 25 | -20.4% | 3.1% | ||
| Q1 25 | -36.3% | 2.6% | ||
| Q4 24 | -28.7% | -1.0% | ||
| Q3 24 | -4.8% | 0.1% | ||
| Q2 24 | -20.4% | -4.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | -26.8% | ||
| Q3 25 | -40.1% | 0.8% | ||
| Q2 25 | -44.8% | 4.1% | ||
| Q1 25 | -57.2% | 3.3% | ||
| Q4 24 | — | -0.8% | ||
| Q3 24 | -22.0% | 0.2% | ||
| Q2 24 | -43.8% | -4.4% |
| Q1 26 | — | $0.00 | ||
| Q4 25 | $-0.03 | $-0.21 | ||
| Q3 25 | $-0.37 | $0.01 | ||
| Q2 25 | $-0.41 | $0.03 | ||
| Q1 25 | $-0.47 | $0.03 | ||
| Q4 24 | $-0.29 | $-0.01 | ||
| Q3 24 | $-0.38 | $0.00 | ||
| Q2 24 | $-0.66 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $90.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-306.8M | $169.1M |
| Total Assets | $259.8M | $214.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $90.4M | ||
| Q4 25 | $4.9M | $89.6M | ||
| Q3 25 | $5.6M | $71.5M | ||
| Q2 25 | $1.6M | $72.1M | ||
| Q1 25 | $499.0K | $72.8M | ||
| Q4 24 | $898.0K | $75.4M | ||
| Q3 24 | $296.0K | $53.4M | ||
| Q2 24 | $234.0K | $36.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — |
| Q1 26 | — | $169.1M | ||
| Q4 25 | $-306.8M | $169.7M | ||
| Q3 25 | $-304.9M | $190.2M | ||
| Q2 25 | $-289.3M | $187.0M | ||
| Q1 25 | $-280.7M | $180.4M | ||
| Q4 24 | $-263.9M | $174.3M | ||
| Q3 24 | $-258.9M | $133.9M | ||
| Q2 24 | $-249.0M | $129.7M |
| Q1 26 | — | $214.9M | ||
| Q4 25 | $259.8M | $225.4M | ||
| Q3 25 | $241.1M | $241.5M | ||
| Q2 25 | $240.0M | $249.0M | ||
| Q1 25 | $242.5M | $265.3M | ||
| Q4 24 | $259.3M | $247.4M | ||
| Q3 24 | $259.3M | $209.2M | ||
| Q2 24 | $259.3M | $200.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | — |
| Free Cash FlowOCF − Capex | $-10.8M | — |
| FCF MarginFCF / Revenue | -24.9% | — |
| Capex IntensityCapex / Revenue | 38.2% | 0.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-22.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $5.8M | $19.3M | ||
| Q3 25 | $3.1M | $-504.0K | ||
| Q2 25 | $-5.7M | $-745.0K | ||
| Q1 25 | $160.0K | $-2.9M | ||
| Q4 24 | $-12.6M | $-16.8M | ||
| Q3 24 | $-5.0M | $15.1M | ||
| Q2 24 | $-5.1M | $2.9M |
| Q1 26 | — | — | ||
| Q4 25 | $-10.8M | $18.1M | ||
| Q3 25 | $-1.0M | $-624.0K | ||
| Q2 25 | $-9.3M | $-826.0K | ||
| Q1 25 | $-1.7M | $-3.0M | ||
| Q4 24 | $-19.4M | $-17.2M | ||
| Q3 24 | $-9.5M | $15.0M | ||
| Q2 24 | $-10.5M | $2.9M |
| Q1 26 | — | — | ||
| Q4 25 | -24.9% | 20.5% | ||
| Q3 25 | -1.7% | -0.7% | ||
| Q2 25 | -17.7% | -0.9% | ||
| Q1 25 | -3.9% | -3.1% | ||
| Q4 24 | -41.2% | -17.2% | ||
| Q3 24 | -11.6% | 15.1% | ||
| Q2 24 | -15.8% | 3.1% |
| Q1 26 | — | 0.6% | ||
| Q4 25 | 38.2% | 1.4% | ||
| Q3 25 | 6.9% | 0.1% | ||
| Q2 25 | 6.7% | 0.1% | ||
| Q1 25 | 4.3% | 0.1% | ||
| Q4 24 | 14.4% | 0.3% | ||
| Q3 24 | 5.5% | 0.1% | ||
| Q2 24 | 8.1% | 0.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -0.66× | ||
| Q2 25 | — | -0.19× | ||
| Q1 25 | — | -0.90× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 91.42× | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
HNST
Segment breakdown not available.
