vs
Side-by-side financial comparison of Amazon (AMZN) and HNI CORP (HNI). Click either name above to swap in a different company.
Amazon is the larger business by last-quarter revenue ($213.4B vs $683.8M, roughly 312.1× HNI CORP). Amazon runs the higher net margin — 9.9% vs 6.0%, a 3.9% gap on every dollar of revenue. On growth, Amazon posted the faster year-over-year revenue change (13.6% vs 1.7%). Amazon produced more free cash flow last quarter ($14.9B vs $135.6M). Over the past eight quarters, Amazon's revenue compounded faster (22.0% CAGR vs 0.3%).
Amazon.com, Inc. engages in the retail sale of consumer products and subscriptions through online and physical stores in North America and internationally. The company operates through three segments: North America, International, and Amazon Web Services (AWS). Its products offered through its stores include merchandise and content purchased for resale; and products offered by third-party sellers The company also manufactures and sells electronic devices, including Kindle, Fire tablets, Fire ...
HNI Corporation is one of the largest office furniture manufacturers in the world in regard to revenues resulting from office segment sales. HNI is also the world's leading hearth products company, manufacturing and marketing gas, electric, wood and biomass burning fireplaces, inserts, stoves, facings and accessories. The company was founded in 1944 by engineer C. Maxwell Stanley, advertising executive Clem Hanson, and industrial designer H. Wood Miller. Its headquarters are in Muscatine, Iow...
AMZN vs HNI — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $213.4B | $683.8M |
| Net Profit | $21.2B | $41.2M |
| Gross Margin | 48.5% | 42.1% |
| Operating Margin | 11.7% | 9.4% |
| Net Margin | 9.9% | 6.0% |
| Revenue YoY | 13.6% | 1.7% |
| Net Profit YoY | 5.9% | -13.3% |
| EPS (diluted) | $1.95 | $0.88 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $213.4B | — | ||
| Q3 25 | $180.2B | $683.8M | ||
| Q2 25 | $167.7B | $667.1M | ||
| Q1 25 | $155.7B | $599.8M | ||
| Q4 24 | $187.8B | $642.5M | ||
| Q3 24 | $158.9B | $672.2M | ||
| Q2 24 | $148.0B | $623.7M | ||
| Q1 24 | $143.3B | $588.0M |
| Q4 25 | $21.2B | — | ||
| Q3 25 | $21.2B | $41.2M | ||
| Q2 25 | $18.2B | $48.2M | ||
| Q1 25 | $17.1B | $13.9M | ||
| Q4 24 | $20.0B | $38.3M | ||
| Q3 24 | $15.3B | $47.5M | ||
| Q2 24 | $13.5B | $36.0M | ||
| Q1 24 | $10.4B | $17.7M |
| Q4 25 | 48.5% | — | ||
| Q3 25 | 50.8% | 42.1% | ||
| Q2 25 | 51.8% | 42.9% | ||
| Q1 25 | 50.6% | 39.7% | ||
| Q4 24 | 47.3% | 40.5% | ||
| Q3 24 | 49.0% | 41.5% | ||
| Q2 24 | 50.1% | 41.9% | ||
| Q1 24 | 49.3% | 39.6% |
| Q4 25 | 11.7% | — | ||
| Q3 25 | 9.7% | 9.4% | ||
| Q2 25 | 11.4% | 10.2% | ||
| Q1 25 | 11.8% | 4.1% | ||
| Q4 24 | 11.3% | 8.5% | ||
| Q3 24 | 11.0% | 10.2% | ||
| Q2 24 | 9.9% | 8.6% | ||
| Q1 24 | 10.7% | 5.1% |
| Q4 25 | 9.9% | — | ||
| Q3 25 | 11.8% | 6.0% | ||
| Q2 25 | 10.8% | 7.2% | ||
| Q1 25 | 11.0% | 2.3% | ||
| Q4 24 | 10.7% | 6.0% | ||
| Q3 24 | 9.6% | 7.1% | ||
| Q2 24 | 9.1% | 5.8% | ||
| Q1 24 | 7.3% | 3.0% |
| Q4 25 | $1.95 | — | ||
| Q3 25 | $1.95 | $0.88 | ||
| Q2 25 | $1.68 | $1.02 | ||
| Q1 25 | $1.59 | $0.29 | ||
| Q4 24 | $1.86 | $0.78 | ||
| Q3 24 | $1.43 | $0.98 | ||
| Q2 24 | $1.26 | $0.75 | ||
| Q1 24 | $0.98 | $0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $123.0B | $28.1M |
| Total DebtLower is stronger | $68.8B | $324.2M |
| Stockholders' EquityBook value | $411.1B | $835.9M |
| Total Assets | $818.0B | $1.8B |
| Debt / EquityLower = less leverage | 0.17× | 0.39× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $123.0B | — | ||
| Q3 25 | $94.2B | $28.1M | ||
| Q2 25 | $93.2B | $38.2M | ||
| Q1 25 | $94.6B | $27.5M | ||
| Q4 24 | $101.2B | $28.9M | ||
| Q3 24 | $88.1B | $40.2M | ||
| Q2 24 | $89.1B | $33.5M | ||
| Q1 24 | $85.1B | $32.5M |
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | $324.2M | ||
| Q2 25 | $56.1B | $444.4M | ||
| Q1 25 | $58.8B | $404.7M | ||
| Q4 24 | $58.0B | $344.6M | ||
| Q3 24 | $60.5B | $345.4M | ||
| Q2 24 | $62.7B | $462.3M | ||
| Q1 24 | $66.9B | $473.0M |
| Q4 25 | $411.1B | — | ||
| Q3 25 | $369.6B | $835.9M | ||
| Q2 25 | $333.8B | $811.0M | ||
| Q1 25 | $305.9B | $803.6M | ||
| Q4 24 | $286.0B | $840.1M | ||
| Q3 24 | $259.2B | $846.6M | ||
| Q2 24 | $236.4B | $787.8M | ||
| Q1 24 | $216.7B | $771.5M |
| Q4 25 | $818.0B | — | ||
| Q3 25 | $727.9B | $1.8B | ||
| Q2 25 | $682.2B | $1.9B | ||
| Q1 25 | $643.3B | $1.9B | ||
| Q4 24 | $624.9B | $1.9B | ||
| Q3 24 | $584.6B | $1.9B | ||
| Q2 24 | $554.8B | $1.9B | ||
| Q1 24 | $531.0B | $1.9B |
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | 0.39× | ||
| Q2 25 | 0.17× | 0.55× | ||
| Q1 25 | 0.19× | 0.50× | ||
| Q4 24 | 0.20× | 0.41× | ||
| Q3 24 | 0.23× | 0.41× | ||
| Q2 24 | 0.27× | 0.59× | ||
| Q1 24 | 0.31× | 0.61× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $54.5B | $155.2M |
| Free Cash FlowOCF − Capex | $14.9B | $135.6M |
| FCF MarginFCF / Revenue | 7.0% | 19.8% |
| Capex IntensityCapex / Revenue | 18.5% | 2.9% |
| Cash ConversionOCF / Net Profit | 2.57× | 3.77× |
| TTM Free Cash FlowTrailing 4 quarters | $7.7B | $189.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $54.5B | — | ||
| Q3 25 | $35.5B | $155.2M | ||
| Q2 25 | $32.5B | $31.1M | ||
| Q1 25 | $17.0B | $12.6M | ||
| Q4 24 | $45.6B | $51.2M | ||
| Q3 24 | $26.0B | $128.5M | ||
| Q2 24 | $25.3B | $51.3M | ||
| Q1 24 | $19.0B | $-4.3M |
| Q4 25 | $14.9B | — | ||
| Q3 25 | $430.0M | $135.6M | ||
| Q2 25 | $332.0M | $16.1M | ||
| Q1 25 | $-8.0B | $-3.7M | ||
| Q4 24 | $17.8B | $41.5M | ||
| Q3 24 | $3.4B | $114.0M | ||
| Q2 24 | $7.7B | $33.8M | ||
| Q1 24 | $4.1B | $-15.5M |
| Q4 25 | 7.0% | — | ||
| Q3 25 | 0.2% | 19.8% | ||
| Q2 25 | 0.2% | 2.4% | ||
| Q1 25 | -5.1% | -0.6% | ||
| Q4 24 | 9.5% | 6.5% | ||
| Q3 24 | 2.1% | 17.0% | ||
| Q2 24 | 5.2% | 5.4% | ||
| Q1 24 | 2.8% | -2.6% |
| Q4 25 | 18.5% | — | ||
| Q3 25 | 19.5% | 2.9% | ||
| Q2 25 | 19.2% | 2.2% | ||
| Q1 25 | 16.1% | 2.7% | ||
| Q4 24 | 14.8% | 1.5% | ||
| Q3 24 | 14.2% | 2.2% | ||
| Q2 24 | 11.9% | 2.8% | ||
| Q1 24 | 10.4% | 1.9% |
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | 3.77× | ||
| Q2 25 | 1.79× | 0.65× | ||
| Q1 25 | 0.99× | 0.91× | ||
| Q4 24 | 2.28× | 1.34× | ||
| Q3 24 | 1.69× | 2.71× | ||
| Q2 24 | 1.87× | 1.43× | ||
| Q1 24 | 1.82× | -0.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
HNI
| Systems Storage And Table | $309.9M | 45% |
| Residential Building Products | $166.9M | 24% |
| Seating Products | $161.1M | 24% |
| Other Products | $45.9M | 7% |
