vs
Side-by-side financial comparison of Amazon (AMZN) and ONESPAWORLD HOLDINGS Ltd (OSW). Click either name above to swap in a different company.
Amazon is the larger business by last-quarter revenue ($213.4B vs $242.1M, roughly 881.3× ONESPAWORLD HOLDINGS Ltd). Amazon runs the higher net margin — 9.9% vs 5.0%, a 4.9% gap on every dollar of revenue. On growth, Amazon posted the faster year-over-year revenue change (13.6% vs 11.5%). Amazon produced more free cash flow last quarter ($14.9B vs $14.9M). Over the past eight quarters, Amazon's revenue compounded faster (22.0% CAGR vs 7.1%).
Amazon.com, Inc. engages in the retail sale of consumer products and subscriptions through online and physical stores in North America and internationally. The company operates through three segments: North America, International, and Amazon Web Services (AWS). Its products offered through its stores include merchandise and content purchased for resale; and products offered by third-party sellers The company also manufactures and sells electronic devices, including Kindle, Fire tablets, Fire ...
AMZN vs OSW — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $213.4B | $242.1M |
| Net Profit | $21.2B | $12.1M |
| Gross Margin | 48.5% | — |
| Operating Margin | 11.7% | 6.8% |
| Net Margin | 9.9% | 5.0% |
| Revenue YoY | 13.6% | 11.5% |
| Net Profit YoY | 5.9% | -16.2% |
| EPS (diluted) | $1.95 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $213.4B | $242.1M | ||
| Q3 25 | $180.2B | $258.5M | ||
| Q2 25 | $167.7B | $240.7M | ||
| Q1 25 | $155.7B | $219.6M | ||
| Q4 24 | $187.8B | $217.2M | ||
| Q3 24 | $158.9B | $241.7M | ||
| Q2 24 | $148.0B | $224.9M | ||
| Q1 24 | $143.3B | $211.2M |
| Q4 25 | $21.2B | $12.1M | ||
| Q3 25 | $21.2B | $24.3M | ||
| Q2 25 | $18.2B | $19.9M | ||
| Q1 25 | $17.1B | $15.3M | ||
| Q4 24 | $20.0B | $14.4M | ||
| Q3 24 | $15.3B | $21.6M | ||
| Q2 24 | $13.5B | $15.8M | ||
| Q1 24 | $10.4B | $21.2M |
| Q4 25 | 48.5% | — | ||
| Q3 25 | 50.8% | — | ||
| Q2 25 | 51.8% | — | ||
| Q1 25 | 50.6% | — | ||
| Q4 24 | 47.3% | — | ||
| Q3 24 | 49.0% | — | ||
| Q2 24 | 50.1% | — | ||
| Q1 24 | 49.3% | — |
| Q4 25 | 11.7% | 6.8% | ||
| Q3 25 | 9.7% | 10.2% | ||
| Q2 25 | 11.4% | 9.2% | ||
| Q1 25 | 11.8% | 7.7% | ||
| Q4 24 | 11.3% | 7.9% | ||
| Q3 24 | 11.0% | 10.3% | ||
| Q2 24 | 9.9% | 8.4% | ||
| Q1 24 | 10.7% | 8.0% |
| Q4 25 | 9.9% | 5.0% | ||
| Q3 25 | 11.8% | 9.4% | ||
| Q2 25 | 10.8% | 8.3% | ||
| Q1 25 | 11.0% | 7.0% | ||
| Q4 24 | 10.7% | 6.6% | ||
| Q3 24 | 9.6% | 8.9% | ||
| Q2 24 | 9.1% | 7.0% | ||
| Q1 24 | 7.3% | 10.0% |
| Q4 25 | $1.95 | $0.12 | ||
| Q3 25 | $1.95 | $0.23 | ||
| Q2 25 | $1.68 | $0.19 | ||
| Q1 25 | $1.59 | $0.15 | ||
| Q4 24 | $1.86 | $0.13 | ||
| Q3 24 | $1.43 | $0.20 | ||
| Q2 24 | $1.26 | $0.15 | ||
| Q1 24 | $0.98 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $123.0B | $16.3M |
| Total DebtLower is stronger | $68.8B | $84.0M |
| Stockholders' EquityBook value | $411.1B | $542.6M |
| Total Assets | $818.0B | $707.1M |
| Debt / EquityLower = less leverage | 0.17× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $123.0B | $16.3M | ||
| Q3 25 | $94.2B | $29.6M | ||
| Q2 25 | $93.2B | $35.0M | ||
| Q1 25 | $94.6B | $22.6M | ||
| Q4 24 | $101.2B | $57.4M | ||
| Q3 24 | $88.1B | $48.8M | ||
| Q2 24 | $89.1B | $62.5M | ||
| Q1 24 | $85.1B | $65.4M |
| Q4 25 | $68.8B | $84.0M | ||
| Q3 25 | $55.1B | $85.2M | ||
| Q2 25 | $56.1B | $96.2M | ||
| Q1 25 | $58.8B | $97.4M | ||
| Q4 24 | $58.0B | $98.6M | ||
| Q3 24 | $60.5B | $98.7M | ||
| Q2 24 | $62.7B | $123.8M | ||
| Q1 24 | $66.9B | $138.6M |
| Q4 25 | $411.1B | $542.6M | ||
| Q3 25 | $369.6B | $552.8M | ||
| Q2 25 | $333.8B | $548.3M | ||
| Q1 25 | $305.9B | $530.6M | ||
| Q4 24 | $286.0B | $554.5M | ||
| Q3 24 | $259.2B | $540.1M | ||
| Q2 24 | $236.4B | $532.7M | ||
| Q1 24 | $216.7B | $515.5M |
| Q4 25 | $818.0B | $707.1M | ||
| Q3 25 | $727.9B | $732.6M | ||
| Q2 25 | $682.2B | $731.8M | ||
| Q1 25 | $643.3B | $708.7M | ||
| Q4 24 | $624.9B | $746.4M | ||
| Q3 24 | $584.6B | $734.0M | ||
| Q2 24 | $554.8B | $756.8M | ||
| Q1 24 | $531.0B | $763.6M |
| Q4 25 | 0.17× | 0.15× | ||
| Q3 25 | 0.15× | 0.15× | ||
| Q2 25 | 0.17× | 0.18× | ||
| Q1 25 | 0.19× | 0.18× | ||
| Q4 24 | 0.20× | 0.18× | ||
| Q3 24 | 0.23× | 0.18× | ||
| Q2 24 | 0.27× | 0.23× | ||
| Q1 24 | 0.31× | 0.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $54.5B | $20.0M |
| Free Cash FlowOCF − Capex | $14.9B | $14.9M |
| FCF MarginFCF / Revenue | 7.0% | 6.2% |
| Capex IntensityCapex / Revenue | 18.5% | 2.1% |
| Cash ConversionOCF / Net Profit | 2.57× | 1.65× |
| TTM Free Cash FlowTrailing 4 quarters | $7.7B | $68.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $54.5B | $20.0M | ||
| Q3 25 | $35.5B | $33.2M | ||
| Q2 25 | $32.5B | $20.3M | ||
| Q1 25 | $17.0B | $10.1M | ||
| Q4 24 | $45.6B | $16.6M | ||
| Q3 24 | $26.0B | $28.6M | ||
| Q2 24 | $25.3B | $18.7M | ||
| Q1 24 | $19.0B | $15.0M |
| Q4 25 | $14.9B | $14.9M | ||
| Q3 25 | $430.0M | $27.6M | ||
| Q2 25 | $332.0M | $17.6M | ||
| Q1 25 | $-8.0B | $8.4M | ||
| Q4 24 | $17.8B | $13.2M | ||
| Q3 24 | $3.4B | $27.5M | ||
| Q2 24 | $7.7B | $17.6M | ||
| Q1 24 | $4.1B | $13.7M |
| Q4 25 | 7.0% | 6.2% | ||
| Q3 25 | 0.2% | 10.7% | ||
| Q2 25 | 0.2% | 7.3% | ||
| Q1 25 | -5.1% | 3.8% | ||
| Q4 24 | 9.5% | 6.1% | ||
| Q3 24 | 2.1% | 11.4% | ||
| Q2 24 | 5.2% | 7.8% | ||
| Q1 24 | 2.8% | 6.5% |
| Q4 25 | 18.5% | 2.1% | ||
| Q3 25 | 19.5% | 2.2% | ||
| Q2 25 | 19.2% | 1.1% | ||
| Q1 25 | 16.1% | 0.8% | ||
| Q4 24 | 14.8% | 1.5% | ||
| Q3 24 | 14.2% | 0.5% | ||
| Q2 24 | 11.9% | 0.5% | ||
| Q1 24 | 10.4% | 0.6% |
| Q4 25 | 2.57× | 1.65× | ||
| Q3 25 | 1.68× | 1.36× | ||
| Q2 25 | 1.79× | 1.02× | ||
| Q1 25 | 0.99× | 0.66× | ||
| Q4 24 | 2.28× | 1.15× | ||
| Q3 24 | 1.69× | 1.33× | ||
| Q2 24 | 1.87× | 1.19× | ||
| Q1 24 | 1.82× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
