vs
Side-by-side financial comparison of Andersons, Inc. (ANDE) and CRA INTERNATIONAL, INC. (CRAI). Click either name above to swap in a different company.
Andersons, Inc. is the larger business by last-quarter revenue ($329.5M vs $197.0M, roughly 1.7× CRA INTERNATIONAL, INC.). Andersons, Inc. runs the higher net margin — 20.5% vs 6.7%, a 13.8% gap on every dollar of revenue. On growth, CRA INTERNATIONAL, INC. posted the faster year-over-year revenue change (11.6% vs -2.4%). Over the past eight quarters, CRA INTERNATIONAL, INC.'s revenue compounded faster (7.1% CAGR vs -1.8%).
The Andersons, Inc. is an American agribusiness established in 1947, that began as Andersons Truck Terminal (ATT) in the 1940s for the grain industry, headquartered in Maumee, Ohio. It is a diversified company rooted in agriculture that conducts business in the commodity merchandising, renewables, and plant nutrient sectors.
CRA INTERNATIONAL, INC.CRAIEarnings & Financial Report
CRA International, Inc. is a global consulting firm headquartered in Boston. The firm provides expert testimony and litigation support, strategic advice, and analysis to law firms, corporations, accounting firms, and governments.
ANDE vs CRAI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $329.5M | $197.0M |
| Net Profit | $67.4M | $13.2M |
| Gross Margin | 70.3% | — |
| Operating Margin | 26.6% | 10.5% |
| Net Margin | 20.5% | 6.7% |
| Revenue YoY | -2.4% | 11.6% |
| Net Profit YoY | 49.6% | -12.0% |
| EPS (diluted) | — | $1.99 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $329.5M | $197.0M | ||
| Q3 25 | $295.8M | $185.9M | ||
| Q2 25 | $535.0M | $186.9M | ||
| Q1 25 | $370.8M | $181.9M | ||
| Q4 24 | $337.5M | $176.4M | ||
| Q3 24 | $231.9M | $167.7M | ||
| Q2 24 | $492.5M | $171.4M | ||
| Q1 24 | $341.4M | $171.8M |
| Q4 25 | $67.4M | $13.2M | ||
| Q3 25 | $20.1M | $11.5M | ||
| Q2 25 | $7.9M | $12.1M | ||
| Q1 25 | $284.0K | $18.0M | ||
| Q4 24 | $45.1M | $15.0M | ||
| Q3 24 | $27.4M | $11.4M | ||
| Q2 24 | $36.0M | $6.5M | ||
| Q1 24 | $5.6M | $13.7M |
| Q4 25 | 70.3% | — | ||
| Q3 25 | 57.8% | — | ||
| Q2 25 | 29.6% | — | ||
| Q1 25 | 41.2% | — | ||
| Q4 24 | 63.1% | — | ||
| Q3 24 | 76.4% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 37.6% | — |
| Q4 25 | 26.6% | 10.5% | ||
| Q3 25 | 8.7% | 9.3% | ||
| Q2 25 | 4.6% | 10.6% | ||
| Q1 25 | 0.9% | 14.0% | ||
| Q4 24 | 19.9% | 12.2% | ||
| Q3 24 | 26.8% | 11.0% | ||
| Q2 24 | 11.6% | 6.6% | ||
| Q1 24 | 4.1% | 11.4% |
| Q4 25 | 20.5% | 6.7% | ||
| Q3 25 | 6.8% | 6.2% | ||
| Q2 25 | 1.5% | 6.5% | ||
| Q1 25 | 0.1% | 9.9% | ||
| Q4 24 | 13.4% | 8.5% | ||
| Q3 24 | 11.8% | 6.8% | ||
| Q2 24 | 7.3% | 3.8% | ||
| Q1 24 | 1.6% | 8.0% |
| Q4 25 | — | $1.99 | ||
| Q3 25 | $0.59 | — | ||
| Q2 25 | $0.23 | — | ||
| Q1 25 | $0.01 | — | ||
| Q4 24 | $1.31 | — | ||
| Q3 24 | $0.80 | — | ||
| Q2 24 | $1.05 | — | ||
| Q1 24 | $0.16 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $98.3M | $18.2M |
| Total DebtLower is stronger | $560.0M | — |
| Stockholders' EquityBook value | $1.2B | $213.6M |
| Total Assets | $3.7B | $628.9M |
| Debt / EquityLower = less leverage | 0.45× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $98.3M | $18.2M | ||
| Q3 25 | — | $22.5M | ||
| Q2 25 | — | $19.4M | ||
| Q1 25 | — | $25.6M | ||
| Q4 24 | $561.8M | $26.7M | ||
| Q3 24 | — | $24.5M | ||
| Q2 24 | — | $24.6M | ||
| Q1 24 | — | $37.1M |
| Q4 25 | $560.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $608.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.2B | $213.6M | ||
| Q3 25 | $1.2B | $201.7M | ||
| Q2 25 | $1.4B | $197.0M | ||
| Q1 25 | $1.4B | $227.3M | ||
| Q4 24 | $1.4B | $212.1M | ||
| Q3 24 | $1.3B | $204.5M | ||
| Q2 24 | $1.3B | $191.7M | ||
| Q1 24 | $1.3B | $211.8M |
| Q4 25 | $3.7B | $628.9M | ||
| Q3 25 | $3.3B | $629.0M | ||
| Q2 25 | $3.4B | $606.8M | ||
| Q1 25 | $3.8B | $590.4M | ||
| Q4 24 | $4.1B | $571.4M | ||
| Q3 24 | $3.4B | $582.3M | ||
| Q2 24 | $3.3B | $546.0M | ||
| Q1 24 | $3.3B | $552.5M |
| Q4 25 | 0.45× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-6.2M | $22.4M |
| Free Cash FlowOCF − Capex | $-77.1M | — |
| FCF MarginFCF / Revenue | -23.4% | — |
| Capex IntensityCapex / Revenue | 21.5% | — |
| Cash ConversionOCF / Net Profit | -0.09× | 1.70× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-6.2M | $22.4M | ||
| Q3 25 | $233.9M | $36.5M | ||
| Q2 25 | $299.3M | $5.9M | ||
| Q1 25 | $-350.0M | $-80.0M | ||
| Q4 24 | $268.8M | $79.4M | ||
| Q3 24 | $-2.1M | $31.6M | ||
| Q2 24 | $304.4M | $1.8M | ||
| Q1 24 | $-239.6M | $-63.1M |
| Q4 25 | $-77.1M | — | ||
| Q3 25 | $167.0M | $35.9M | ||
| Q2 25 | $250.5M | $4.7M | ||
| Q1 25 | $-396.6M | $-81.0M | ||
| Q4 24 | $212.9M | $68.8M | ||
| Q3 24 | $-40.0M | $28.6M | ||
| Q2 24 | $275.8M | $-509.0K | ||
| Q1 24 | $-266.4M | $-63.8M |
| Q4 25 | -23.4% | — | ||
| Q3 25 | 56.5% | 19.3% | ||
| Q2 25 | 46.8% | 2.5% | ||
| Q1 25 | -106.9% | -44.5% | ||
| Q4 24 | 63.1% | 39.0% | ||
| Q3 24 | -17.2% | 17.0% | ||
| Q2 24 | 56.0% | -0.3% | ||
| Q1 24 | -78.0% | -37.1% |
| Q4 25 | 21.5% | — | ||
| Q3 25 | 22.6% | 0.3% | ||
| Q2 25 | 9.1% | 0.6% | ||
| Q1 25 | 12.6% | 0.5% | ||
| Q4 24 | 16.6% | 6.0% | ||
| Q3 24 | 16.3% | 1.8% | ||
| Q2 24 | 5.8% | 1.4% | ||
| Q1 24 | 7.8% | 0.4% |
| Q4 25 | -0.09× | 1.70× | ||
| Q3 25 | 11.61× | 3.19× | ||
| Q2 25 | 38.10× | 0.48× | ||
| Q1 25 | -1232.46× | -4.44× | ||
| Q4 24 | 5.96× | 5.30× | ||
| Q3 24 | -0.08× | 2.76× | ||
| Q2 24 | 8.46× | 0.28× | ||
| Q1 24 | -42.94× | -4.61× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ANDE
| Specialty And Primary Nutrients | $137.1M | 42% |
| Premium Ingredients | $66.1M | 20% |
| Segment Reporting Reconciling Item Other | $63.2M | 19% |
| Other | $63.1M | 19% |
CRAI
Segment breakdown not available.
