vs
Side-by-side financial comparison of Andersons, Inc. (ANDE) and Revolve Group, Inc. (RVLV). Click either name above to swap in a different company.
Andersons, Inc. is the larger business by last-quarter revenue ($329.5M vs $324.4M, roughly 1.0× Revolve Group, Inc.). Andersons, Inc. runs the higher net margin — 20.5% vs 5.7%, a 14.7% gap on every dollar of revenue. On growth, Revolve Group, Inc. posted the faster year-over-year revenue change (10.4% vs -2.4%). Revolve Group, Inc. produced more free cash flow last quarter ($-13.3M vs $-77.1M). Over the past eight quarters, Revolve Group, Inc.'s revenue compounded faster (9.5% CAGR vs -1.8%).
The Andersons, Inc. is an American agribusiness established in 1947, that began as Andersons Truck Terminal (ATT) in the 1940s for the grain industry, headquartered in Maumee, Ohio. It is a diversified company rooted in agriculture that conducts business in the commodity merchandising, renewables, and plant nutrient sectors.
Revolve Theatre Company is a Henley-on-Thames based theatre company specialising in political and Shakespearean plays. The company is owned by Oliver Dench, Joe Morris and Tom Smith.
ANDE vs RVLV — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $329.5M | $324.4M |
| Net Profit | $67.4M | $18.6M |
| Gross Margin | 70.3% | 53.3% |
| Operating Margin | 26.6% | 6.3% |
| Net Margin | 20.5% | 5.7% |
| Revenue YoY | -2.4% | 10.4% |
| Net Profit YoY | 49.6% | 50.4% |
| EPS (diluted) | — | $0.27 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $329.5M | $324.4M | ||
| Q3 25 | $295.8M | $295.6M | ||
| Q2 25 | $535.0M | $309.0M | ||
| Q1 25 | $370.8M | $296.7M | ||
| Q4 24 | $337.5M | $293.7M | ||
| Q3 24 | $231.9M | $283.1M | ||
| Q2 24 | $492.5M | $282.5M | ||
| Q1 24 | $341.4M | $270.6M |
| Q4 25 | $67.4M | $18.6M | ||
| Q3 25 | $20.1M | $21.2M | ||
| Q2 25 | $7.9M | $10.2M | ||
| Q1 25 | $284.0K | $11.8M | ||
| Q4 24 | $45.1M | $12.3M | ||
| Q3 24 | $27.4M | $11.0M | ||
| Q2 24 | $36.0M | $15.4M | ||
| Q1 24 | $5.6M | $10.9M |
| Q4 25 | 70.3% | 53.3% | ||
| Q3 25 | 57.8% | 54.6% | ||
| Q2 25 | 29.6% | 54.1% | ||
| Q1 25 | 41.2% | 52.0% | ||
| Q4 24 | 63.1% | 52.5% | ||
| Q3 24 | 76.4% | 51.2% | ||
| Q2 24 | 35.6% | 54.0% | ||
| Q1 24 | 37.6% | 52.3% |
| Q4 25 | 26.6% | 6.3% | ||
| Q3 25 | 8.7% | 7.1% | ||
| Q2 25 | 4.6% | 5.8% | ||
| Q1 25 | 0.9% | 5.0% | ||
| Q4 24 | 19.9% | 3.9% | ||
| Q3 24 | 26.8% | 5.0% | ||
| Q2 24 | 11.6% | 5.8% | ||
| Q1 24 | 4.1% | 3.4% |
| Q4 25 | 20.5% | 5.7% | ||
| Q3 25 | 6.8% | 7.2% | ||
| Q2 25 | 1.5% | 3.3% | ||
| Q1 25 | 0.1% | 4.0% | ||
| Q4 24 | 13.4% | 4.2% | ||
| Q3 24 | 11.8% | 3.9% | ||
| Q2 24 | 7.3% | 5.4% | ||
| Q1 24 | 1.6% | 4.0% |
| Q4 25 | — | $0.27 | ||
| Q3 25 | $0.59 | $0.29 | ||
| Q2 25 | $0.23 | $0.14 | ||
| Q1 25 | $0.01 | $0.16 | ||
| Q4 24 | $1.31 | $0.18 | ||
| Q3 24 | $0.80 | $0.15 | ||
| Q2 24 | $1.05 | $0.21 | ||
| Q1 24 | $0.16 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $98.3M | $292.3M |
| Total DebtLower is stronger | $560.0M | — |
| Stockholders' EquityBook value | $1.2B | $512.5M |
| Total Assets | $3.7B | $765.0M |
| Debt / EquityLower = less leverage | 0.45× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $98.3M | $292.3M | ||
| Q3 25 | — | $315.4M | ||
| Q2 25 | — | $310.7M | ||
| Q1 25 | — | $300.8M | ||
| Q4 24 | $561.8M | $256.6M | ||
| Q3 24 | — | $252.8M | ||
| Q2 24 | — | $244.7M | ||
| Q1 24 | — | $273.4M |
| Q4 25 | $560.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $608.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.2B | $512.5M | ||
| Q3 25 | $1.2B | $490.2M | ||
| Q2 25 | $1.4B | $468.6M | ||
| Q1 25 | $1.4B | $453.4M | ||
| Q4 24 | $1.4B | $437.8M | ||
| Q3 24 | $1.3B | $420.8M | ||
| Q2 24 | $1.3B | $405.8M | ||
| Q1 24 | $1.3B | $389.9M |
| Q4 25 | $3.7B | $765.0M | ||
| Q3 25 | $3.3B | $751.3M | ||
| Q2 25 | $3.4B | $722.9M | ||
| Q1 25 | $3.8B | $713.9M | ||
| Q4 24 | $4.1B | $665.5M | ||
| Q3 24 | $3.4B | $670.9M | ||
| Q2 24 | $3.3B | $657.8M | ||
| Q1 24 | $3.3B | $650.0M |
| Q4 25 | 0.45× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-6.2M | $-10.2M |
| Free Cash FlowOCF − Capex | $-77.1M | $-13.3M |
| FCF MarginFCF / Revenue | -23.4% | -4.1% |
| Capex IntensityCapex / Revenue | 21.5% | 1.0% |
| Cash ConversionOCF / Net Profit | -0.09× | -0.55× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.1M | $48.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-6.2M | $-10.2M | ||
| Q3 25 | $233.9M | $11.8M | ||
| Q2 25 | $299.3M | $12.6M | ||
| Q1 25 | $-350.0M | $45.1M | ||
| Q4 24 | $268.8M | $3.9M | ||
| Q3 24 | $-2.1M | $9.1M | ||
| Q2 24 | $304.4M | $-24.7M | ||
| Q1 24 | $-239.6M | $38.4M |
| Q4 25 | $-77.1M | $-13.3M | ||
| Q3 25 | $167.0M | $7.5M | ||
| Q2 25 | $250.5M | $10.4M | ||
| Q1 25 | $-396.6M | $43.4M | ||
| Q4 24 | $212.9M | $2.1M | ||
| Q3 24 | $-40.0M | $8.0M | ||
| Q2 24 | $275.8M | $-25.7M | ||
| Q1 24 | $-266.4M | $36.7M |
| Q4 25 | -23.4% | -4.1% | ||
| Q3 25 | 56.5% | 2.5% | ||
| Q2 25 | 46.8% | 3.4% | ||
| Q1 25 | -106.9% | 14.6% | ||
| Q4 24 | 63.1% | 0.7% | ||
| Q3 24 | -17.2% | 2.8% | ||
| Q2 24 | 56.0% | -9.1% | ||
| Q1 24 | -78.0% | 13.5% |
| Q4 25 | 21.5% | 1.0% | ||
| Q3 25 | 22.6% | 1.5% | ||
| Q2 25 | 9.1% | 0.7% | ||
| Q1 25 | 12.6% | 0.6% | ||
| Q4 24 | 16.6% | 0.6% | ||
| Q3 24 | 16.3% | 0.4% | ||
| Q2 24 | 5.8% | 0.4% | ||
| Q1 24 | 7.8% | 0.6% |
| Q4 25 | -0.09× | -0.55× | ||
| Q3 25 | 11.61× | 0.56× | ||
| Q2 25 | 38.10× | 1.24× | ||
| Q1 25 | -1232.46× | 3.82× | ||
| Q4 24 | 5.96× | 0.32× | ||
| Q3 24 | -0.08× | 0.83× | ||
| Q2 24 | 8.46× | -1.60× | ||
| Q1 24 | -42.94× | 3.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ANDE
| Specialty And Primary Nutrients | $137.1M | 42% |
| Premium Ingredients | $66.1M | 20% |
| Segment Reporting Reconciling Item Other | $63.2M | 19% |
| Other | $63.1M | 19% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
