vs
Side-by-side financial comparison of Andersons, Inc. (ANDE) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
Andersons, Inc. is the larger business by last-quarter revenue ($329.5M vs $245.4M, roughly 1.3× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 20.5%, a 7.5% gap on every dollar of revenue. On growth, Douglas Elliman Inc. posted the faster year-over-year revenue change (0.9% vs -2.4%). Douglas Elliman Inc. produced more free cash flow last quarter ($-14.7M vs $-77.1M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -1.8%).
The Andersons, Inc. is an American agribusiness established in 1947, that began as Andersons Truck Terminal (ATT) in the 1940s for the grain industry, headquartered in Maumee, Ohio. It is a diversified company rooted in agriculture that conducts business in the commodity merchandising, renewables, and plant nutrient sectors.
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
ANDE vs DOUG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $329.5M | $245.4M |
| Net Profit | $67.4M | $68.6M |
| Gross Margin | 70.3% | — |
| Operating Margin | 26.6% | 27.3% |
| Net Margin | 20.5% | 27.9% |
| Revenue YoY | -2.4% | 0.9% |
| Net Profit YoY | 49.6% | 1243.4% |
| EPS (diluted) | — | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $329.5M | $245.4M | ||
| Q3 25 | $295.8M | $262.8M | ||
| Q2 25 | $535.0M | $271.4M | ||
| Q1 25 | $370.8M | $253.4M | ||
| Q4 24 | $337.5M | $243.3M | ||
| Q3 24 | $231.9M | $266.3M | ||
| Q2 24 | $492.5M | $285.8M | ||
| Q1 24 | $341.4M | $200.2M |
| Q4 25 | $67.4M | $68.6M | ||
| Q3 25 | $20.1M | $-24.7M | ||
| Q2 25 | $7.9M | $-22.7M | ||
| Q1 25 | $284.0K | $-6.0M | ||
| Q4 24 | $45.1M | $-6.0M | ||
| Q3 24 | $27.4M | $-27.2M | ||
| Q2 24 | $36.0M | $-1.7M | ||
| Q1 24 | $5.6M | $-41.5M |
| Q4 25 | 70.3% | — | ||
| Q3 25 | 57.8% | — | ||
| Q2 25 | 29.6% | — | ||
| Q1 25 | 41.2% | — | ||
| Q4 24 | 63.1% | — | ||
| Q3 24 | 76.4% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 37.6% | — |
| Q4 25 | 26.6% | 27.3% | ||
| Q3 25 | 8.7% | -4.1% | ||
| Q2 25 | 4.6% | -2.0% | ||
| Q1 25 | 0.9% | -2.1% | ||
| Q4 24 | 19.9% | -6.7% | ||
| Q3 24 | 26.8% | -2.8% | ||
| Q2 24 | 11.6% | -1.3% | ||
| Q1 24 | 4.1% | -20.7% |
| Q4 25 | 20.5% | 27.9% | ||
| Q3 25 | 6.8% | -9.4% | ||
| Q2 25 | 1.5% | -8.4% | ||
| Q1 25 | 0.1% | -2.4% | ||
| Q4 24 | 13.4% | -2.5% | ||
| Q3 24 | 11.8% | -10.2% | ||
| Q2 24 | 7.3% | -0.6% | ||
| Q1 24 | 1.6% | -20.7% |
| Q4 25 | — | $0.80 | ||
| Q3 25 | $0.59 | $-0.29 | ||
| Q2 25 | $0.23 | $-0.27 | ||
| Q1 25 | $0.01 | $-0.07 | ||
| Q4 24 | $1.31 | $-0.06 | ||
| Q3 24 | $0.80 | $-0.33 | ||
| Q2 24 | $1.05 | $-0.02 | ||
| Q1 24 | $0.16 | $-0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $98.3M | $115.5M |
| Total DebtLower is stronger | $560.0M | — |
| Stockholders' EquityBook value | $1.2B | $183.9M |
| Total Assets | $3.7B | $444.4M |
| Debt / EquityLower = less leverage | 0.45× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $98.3M | $115.5M | ||
| Q3 25 | — | $143.0M | ||
| Q2 25 | — | $136.3M | ||
| Q1 25 | — | $136.8M | ||
| Q4 24 | $561.8M | $145.5M | ||
| Q3 24 | — | $151.4M | ||
| Q2 24 | — | $92.9M | ||
| Q1 24 | — | $91.5M |
| Q4 25 | $560.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $608.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.2B | $183.9M | ||
| Q3 25 | $1.2B | $115.1M | ||
| Q2 25 | $1.4B | $137.6M | ||
| Q1 25 | $1.4B | $158.2M | ||
| Q4 24 | $1.4B | $162.2M | ||
| Q3 24 | $1.3B | $173.6M | ||
| Q2 24 | $1.3B | $196.9M | ||
| Q1 24 | $1.3B | $195.1M |
| Q4 25 | $3.7B | $444.4M | ||
| Q3 25 | $3.3B | $480.6M | ||
| Q2 25 | $3.4B | $489.0M | ||
| Q1 25 | $3.8B | $493.9M | ||
| Q4 24 | $4.1B | $493.9M | ||
| Q3 24 | $3.4B | $502.7M | ||
| Q2 24 | $3.3B | $463.9M | ||
| Q1 24 | $3.3B | $461.1M |
| Q4 25 | 0.45× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-6.2M | $-14.4M |
| Free Cash FlowOCF − Capex | $-77.1M | $-14.7M |
| FCF MarginFCF / Revenue | -23.4% | -6.0% |
| Capex IntensityCapex / Revenue | 21.5% | 0.1% |
| Cash ConversionOCF / Net Profit | -0.09× | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.1M | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-6.2M | $-14.4M | ||
| Q3 25 | $233.9M | $5.5M | ||
| Q2 25 | $299.3M | $642.0K | ||
| Q1 25 | $-350.0M | $-5.6M | ||
| Q4 24 | $268.8M | $-9.0M | ||
| Q3 24 | $-2.1M | $9.0M | ||
| Q2 24 | $304.4M | $1.3M | ||
| Q1 24 | $-239.6M | $-27.3M |
| Q4 25 | $-77.1M | $-14.7M | ||
| Q3 25 | $167.0M | $4.7M | ||
| Q2 25 | $250.5M | $-575.0K | ||
| Q1 25 | $-396.6M | $-6.7M | ||
| Q4 24 | $212.9M | $-10.2M | ||
| Q3 24 | $-40.0M | $7.7M | ||
| Q2 24 | $275.8M | $432.0K | ||
| Q1 24 | $-266.4M | $-29.4M |
| Q4 25 | -23.4% | -6.0% | ||
| Q3 25 | 56.5% | 1.8% | ||
| Q2 25 | 46.8% | -0.2% | ||
| Q1 25 | -106.9% | -2.6% | ||
| Q4 24 | 63.1% | -4.2% | ||
| Q3 24 | -17.2% | 2.9% | ||
| Q2 24 | 56.0% | 0.2% | ||
| Q1 24 | -78.0% | -14.7% |
| Q4 25 | 21.5% | 0.1% | ||
| Q3 25 | 22.6% | 0.3% | ||
| Q2 25 | 9.1% | 0.4% | ||
| Q1 25 | 12.6% | 0.4% | ||
| Q4 24 | 16.6% | 0.5% | ||
| Q3 24 | 16.3% | 0.5% | ||
| Q2 24 | 5.8% | 0.3% | ||
| Q1 24 | 7.8% | 1.0% |
| Q4 25 | -0.09× | -0.21× | ||
| Q3 25 | 11.61× | — | ||
| Q2 25 | 38.10× | — | ||
| Q1 25 | -1232.46× | — | ||
| Q4 24 | 5.96× | — | ||
| Q3 24 | -0.08× | — | ||
| Q2 24 | 8.46× | — | ||
| Q1 24 | -42.94× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ANDE
| Specialty And Primary Nutrients | $137.1M | 42% |
| Premium Ingredients | $66.1M | 20% |
| Segment Reporting Reconciling Item Other | $63.2M | 19% |
| Other | $63.1M | 19% |
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
