vs
Side-by-side financial comparison of AMERICAN PUBLIC EDUCATION INC (APEI) and Essent Group Ltd. (ESNT). Click either name above to swap in a different company.
Essent Group Ltd. is the larger business by last-quarter revenue ($312.4M vs $158.3M, roughly 2.0× AMERICAN PUBLIC EDUCATION INC). Essent Group Ltd. runs the higher net margin — 49.6% vs 8.0%, a 41.6% gap on every dollar of revenue. On growth, Essent Group Ltd. posted the faster year-over-year revenue change (-0.8% vs -3.5%). Essent Group Ltd. produced more free cash flow last quarter ($848.7M vs $-15.6M). Over the past eight quarters, Essent Group Ltd.'s revenue compounded faster (2.3% CAGR vs 1.3%).
Strategic Education, Inc. (SEI) is an education services holding company and is formerly known as Strayer Education, Inc. The company owns for-profit, online Capella University and Strayer University, as well as non-degree programs schools such as DevMountain, Hackbright Academy, and Sophia Learning.
Essentra PLC is a supplier of plastic and fibre products. The company operates internationally from headquarters in Kidlington, Oxfordshire. It is listed on the London Stock Exchange.
APEI vs ESNT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $158.3M | $312.4M |
| Net Profit | $12.6M | $155.0M |
| Gross Margin | 56.4% | — |
| Operating Margin | 12.0% | 59.1% |
| Net Margin | 8.0% | 49.6% |
| Revenue YoY | -3.5% | -0.8% |
| Net Profit YoY | -2.7% | -7.7% |
| EPS (diluted) | $0.67 | $1.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $158.3M | $312.4M | ||
| Q3 25 | $163.2M | $311.8M | ||
| Q2 25 | $162.8M | $319.1M | ||
| Q1 25 | $164.6M | $317.6M | ||
| Q4 24 | $164.1M | $315.0M | ||
| Q3 24 | $153.1M | $316.6M | ||
| Q2 24 | $152.9M | $312.9M | ||
| Q1 24 | $154.4M | $298.4M |
| Q4 25 | $12.6M | $155.0M | ||
| Q3 25 | $5.6M | $164.2M | ||
| Q2 25 | $4.5M | $195.3M | ||
| Q1 25 | $8.9M | $175.4M | ||
| Q4 24 | $13.0M | $167.9M | ||
| Q3 24 | $2.3M | $176.2M | ||
| Q2 24 | $371.0K | $203.6M | ||
| Q1 24 | $516.0K | $181.7M |
| Q4 25 | 56.4% | — | ||
| Q3 25 | 54.2% | — | ||
| Q2 25 | 51.8% | — | ||
| Q1 25 | 54.5% | — | ||
| Q4 24 | 56.3% | — | ||
| Q3 24 | 50.8% | — | ||
| Q2 24 | 50.2% | — | ||
| Q1 24 | 53.1% | — |
| Q4 25 | 12.0% | 59.1% | ||
| Q3 25 | 5.9% | 63.9% | ||
| Q2 25 | 4.3% | 72.4% | ||
| Q1 25 | 7.4% | 65.2% | ||
| Q4 24 | 13.1% | 61.9% | ||
| Q3 24 | 2.7% | 65.6% | ||
| Q2 24 | 1.5% | 76.4% | ||
| Q1 24 | 3.4% | 71.6% |
| Q4 25 | 8.0% | 49.6% | ||
| Q3 25 | 3.4% | 52.7% | ||
| Q2 25 | 2.8% | 61.2% | ||
| Q1 25 | 5.4% | 55.2% | ||
| Q4 24 | 7.9% | 53.3% | ||
| Q3 24 | 1.5% | 55.6% | ||
| Q2 24 | 0.2% | 65.1% | ||
| Q1 24 | 0.3% | 60.9% |
| Q4 25 | $0.67 | $1.61 | ||
| Q3 25 | $0.30 | $1.67 | ||
| Q2 25 | $-0.02 | $1.93 | ||
| Q1 25 | $0.41 | $1.69 | ||
| Q4 24 | $0.63 | $1.59 | ||
| Q3 24 | $0.04 | $1.65 | ||
| Q2 24 | $-0.06 | $1.91 | ||
| Q1 24 | $-0.06 | $1.70 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $174.1M | — |
| Total DebtLower is stronger | $94.7M | — |
| Stockholders' EquityBook value | $294.8M | $5.8B |
| Total Assets | $521.4M | $7.4B |
| Debt / EquityLower = less leverage | 0.32× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $174.1M | — | ||
| Q3 25 | $191.3M | — | ||
| Q2 25 | $174.9M | — | ||
| Q1 25 | $161.6M | — | ||
| Q4 24 | $131.9M | — | ||
| Q3 24 | $135.4M | — | ||
| Q2 24 | $129.8M | — | ||
| Q1 24 | $125.3M | — |
| Q4 25 | $94.7M | — | ||
| Q3 25 | $94.4M | — | ||
| Q2 25 | $94.1M | — | ||
| Q1 25 | $93.7M | — | ||
| Q4 24 | $93.4M | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.8M | — | ||
| Q1 24 | $95.0M | — |
| Q4 25 | $294.8M | $5.8B | ||
| Q3 25 | $279.3M | $5.7B | ||
| Q2 25 | $272.2M | $5.7B | ||
| Q1 25 | $310.0M | $5.7B | ||
| Q4 24 | $303.9M | $5.6B | ||
| Q3 24 | $290.4M | $5.6B | ||
| Q2 24 | $288.7M | $5.4B | ||
| Q1 24 | $288.5M | $5.2B |
| Q4 25 | $521.4M | $7.4B | ||
| Q3 25 | $525.3M | $7.4B | ||
| Q2 25 | $537.4M | $7.2B | ||
| Q1 25 | $578.7M | $7.2B | ||
| Q4 24 | $570.1M | $7.1B | ||
| Q3 24 | $569.6M | $7.1B | ||
| Q2 24 | $560.7M | $6.7B | ||
| Q1 24 | $559.0M | $6.6B |
| Q4 25 | 0.32× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.33× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-11.6M | $856.1M |
| Free Cash FlowOCF − Capex | $-15.6M | $848.7M |
| FCF MarginFCF / Revenue | -9.9% | 271.7% |
| Capex IntensityCapex / Revenue | 2.6% | 2.4% |
| Cash ConversionOCF / Net Profit | -0.92× | 5.52× |
| TTM Free Cash FlowTrailing 4 quarters | $46.1M | $1.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-11.6M | $856.1M | ||
| Q3 25 | $21.7M | $215.9M | ||
| Q2 25 | $14.8M | $189.5M | ||
| Q1 25 | $37.0M | $221.6M | ||
| Q4 24 | $1.6M | $861.5M | ||
| Q3 24 | $14.1M | $229.2M | ||
| Q2 24 | $12.5M | $188.7M | ||
| Q1 24 | $20.7M | $216.9M |
| Q4 25 | $-15.6M | $848.7M | ||
| Q3 25 | $17.5M | $210.6M | ||
| Q2 25 | $11.1M | $188.8M | ||
| Q1 25 | $33.1M | $221.3M | ||
| Q4 24 | $-1.8M | $854.8M | ||
| Q3 24 | $7.8M | $228.7M | ||
| Q2 24 | $7.3M | $187.6M | ||
| Q1 24 | $14.5M | $212.5M |
| Q4 25 | -9.9% | 271.7% | ||
| Q3 25 | 10.7% | 67.5% | ||
| Q2 25 | 6.8% | 59.2% | ||
| Q1 25 | 20.1% | 69.7% | ||
| Q4 24 | -1.1% | 271.3% | ||
| Q3 24 | 5.1% | 72.2% | ||
| Q2 24 | 4.7% | 60.0% | ||
| Q1 24 | 9.4% | 71.2% |
| Q4 25 | 2.6% | 2.4% | ||
| Q3 25 | 2.6% | 1.7% | ||
| Q2 25 | 2.3% | 0.2% | ||
| Q1 25 | 2.4% | 0.1% | ||
| Q4 24 | 2.0% | 2.1% | ||
| Q3 24 | 4.1% | 0.2% | ||
| Q2 24 | 3.4% | 0.3% | ||
| Q1 24 | 4.0% | 1.5% |
| Q4 25 | -0.92× | 5.52× | ||
| Q3 25 | 3.90× | 1.31× | ||
| Q2 25 | 3.29× | 0.97× | ||
| Q1 25 | 4.16× | 1.26× | ||
| Q4 24 | 0.12× | 5.13× | ||
| Q3 24 | 6.22× | 1.30× | ||
| Q2 24 | 33.57× | 0.93× | ||
| Q1 24 | 40.20× | 1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
APEI
| American Public Education Inc Segment | $71.0M | 45% |
| Rasmussen University Segment | $66.6M | 42% |
| Hondros College Of Nursing Segment | $20.7M | 13% |
ESNT
| Mortgage Insurance Segment | $192.4M | 62% |
| Other | $120.0M | 38% |
