vs
Side-by-side financial comparison of Arhaus, Inc. (ARHS) and IDACORP INC (IDA). Click either name above to swap in a different company.
Arhaus, Inc. is the larger business by last-quarter revenue ($364.8M vs $360.1M, roughly 1.0× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 4.1%, a 8.0% gap on every dollar of revenue. On growth, Arhaus, Inc. posted the faster year-over-year revenue change (5.1% vs -4.2%). Arhaus, Inc. produced more free cash flow last quarter ($-8.8M vs $-216.2M). Over the past eight quarters, Arhaus, Inc.'s revenue compounded faster (11.2% CAGR vs -7.2%).
Arhaus, Inc.ARHSEarnings & Financial Report
Arhaus, Inc. is an upscale American home furnishings company headquartered in Boston Heights, Ohio. Founded in 1986 with a focus on sustainability and artisanship in product quality, Arhaus provides a diversified assortment of specialty goods and services addressing omnichannel direct-to-consumer and business-to-business residential and commercial operations.
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
ARHS vs IDA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $364.8M | $360.1M |
| Net Profit | $15.1M | $43.6M |
| Gross Margin | 38.1% | — |
| Operating Margin | 5.6% | 14.9% |
| Net Margin | 4.1% | 12.1% |
| Revenue YoY | 5.1% | -4.2% |
| Net Profit YoY | -29.1% | 15.1% |
| EPS (diluted) | $0.11 | $0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $364.8M | $360.1M | ||
| Q3 25 | $344.6M | $526.4M | ||
| Q2 25 | $358.4M | $449.3M | ||
| Q1 25 | $311.4M | $411.1M | ||
| Q4 24 | $347.0M | $375.9M | ||
| Q3 24 | $319.1M | $532.5M | ||
| Q2 24 | $309.8M | $442.6M | ||
| Q1 24 | $295.2M | $417.9M |
| Q4 25 | $15.1M | $43.6M | ||
| Q3 25 | $12.2M | $124.4M | ||
| Q2 25 | $35.1M | $95.8M | ||
| Q1 25 | $4.9M | $59.6M | ||
| Q4 24 | $21.3M | $37.9M | ||
| Q3 24 | $9.9M | $113.6M | ||
| Q2 24 | $22.2M | $89.5M | ||
| Q1 24 | $15.1M | $48.2M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 38.7% | — | ||
| Q2 25 | 41.4% | — | ||
| Q1 25 | 37.1% | — | ||
| Q4 24 | 40.0% | — | ||
| Q3 24 | 38.6% | — | ||
| Q2 24 | 40.1% | — | ||
| Q1 24 | 39.0% | — |
| Q4 25 | 5.6% | 14.9% | ||
| Q3 25 | 4.8% | 27.5% | ||
| Q2 25 | 13.0% | 22.4% | ||
| Q1 25 | 1.7% | 13.4% | ||
| Q4 24 | 8.2% | 11.0% | ||
| Q3 24 | 3.3% | 25.1% | ||
| Q2 24 | 9.5% | 23.3% | ||
| Q1 24 | 6.2% | 11.9% |
| Q4 25 | 4.1% | 12.1% | ||
| Q3 25 | 3.5% | 23.6% | ||
| Q2 25 | 9.8% | 21.3% | ||
| Q1 25 | 1.6% | 14.5% | ||
| Q4 24 | 6.1% | 10.1% | ||
| Q3 24 | 3.1% | 21.3% | ||
| Q2 24 | 7.2% | 20.2% | ||
| Q1 24 | 5.1% | 11.5% |
| Q4 25 | $0.11 | $0.78 | ||
| Q3 25 | $0.09 | $2.26 | ||
| Q2 25 | $0.25 | $1.76 | ||
| Q1 25 | $0.03 | $1.10 | ||
| Q4 24 | $0.15 | $0.72 | ||
| Q3 24 | $0.07 | $2.12 | ||
| Q2 24 | $0.16 | $1.71 | ||
| Q1 24 | $0.11 | $0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $253.4M | $215.7M |
| Total DebtLower is stronger | — | $3.3B |
| Stockholders' EquityBook value | $418.2M | $3.6B |
| Total Assets | $1.4B | $10.2B |
| Debt / EquityLower = less leverage | — | 0.93× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $253.4M | $215.7M | ||
| Q3 25 | $262.2M | $333.2M | ||
| Q2 25 | $234.8M | $474.5M | ||
| Q1 25 | $214.4M | $634.5M | ||
| Q4 24 | $197.5M | $368.9M | ||
| Q3 24 | $177.7M | $427.9M | ||
| Q2 24 | $174.2M | $169.6M | ||
| Q1 24 | $233.2M | $157.6M |
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $418.2M | $3.6B | ||
| Q3 25 | $400.4M | $3.5B | ||
| Q2 25 | $385.6M | $3.4B | ||
| Q1 25 | $348.8M | $3.3B | ||
| Q4 24 | $343.7M | $3.3B | ||
| Q3 24 | $320.6M | $3.3B | ||
| Q2 24 | $309.3M | $3.2B | ||
| Q1 24 | $285.6M | $2.9B |
| Q4 25 | $1.4B | $10.2B | ||
| Q3 25 | $1.4B | $10.1B | ||
| Q2 25 | $1.3B | $9.9B | ||
| Q1 25 | $1.3B | $9.6B | ||
| Q4 24 | $1.2B | $9.2B | ||
| Q3 24 | $1.2B | $9.1B | ||
| Q2 24 | $1.2B | $8.7B | ||
| Q1 24 | $1.2B | $8.3B |
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.3M | $137.8M |
| Free Cash FlowOCF − Capex | $-8.8M | $-216.2M |
| FCF MarginFCF / Revenue | -2.4% | -60.0% |
| Capex IntensityCapex / Revenue | 5.0% | 98.3% |
| Cash ConversionOCF / Net Profit | 0.62× | 3.16× |
| TTM Free Cash FlowTrailing 4 quarters | $59.0M | $-577.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.3M | $137.8M | ||
| Q3 25 | $46.1M | $162.8M | ||
| Q2 25 | $34.9M | $176.9M | ||
| Q1 25 | $46.5M | $124.3M | ||
| Q4 24 | $31.7M | $136.4M | ||
| Q3 24 | $31.1M | $201.9M | ||
| Q2 24 | $47.5M | $146.4M | ||
| Q1 24 | $36.8M | $109.7M |
| Q4 25 | $-8.8M | $-216.2M | ||
| Q3 25 | $28.0M | $-127.9M | ||
| Q2 25 | $20.9M | $-156.4M | ||
| Q1 25 | $18.9M | $-77.0M | ||
| Q4 24 | $13.0M | $-48.9M | ||
| Q3 24 | $4.6M | $-16.1M | ||
| Q2 24 | $11.3M | $-199.6M | ||
| Q1 24 | $10.9M | $-150.3M |
| Q4 25 | -2.4% | -60.0% | ||
| Q3 25 | 8.1% | -24.3% | ||
| Q2 25 | 5.8% | -34.8% | ||
| Q1 25 | 6.1% | -18.7% | ||
| Q4 24 | 3.7% | -13.0% | ||
| Q3 24 | 1.4% | -3.0% | ||
| Q2 24 | 3.6% | -45.1% | ||
| Q1 24 | 3.7% | -36.0% |
| Q4 25 | 5.0% | 98.3% | ||
| Q3 25 | 5.3% | 55.2% | ||
| Q2 25 | 3.9% | 74.2% | ||
| Q1 25 | 8.9% | 49.0% | ||
| Q4 24 | 5.4% | 49.3% | ||
| Q3 24 | 8.3% | 41.0% | ||
| Q2 24 | 11.7% | 78.2% | ||
| Q1 24 | 8.8% | 62.2% |
| Q4 25 | 0.62× | 3.16× | ||
| Q3 25 | 3.77× | 1.31× | ||
| Q2 25 | 1.00× | 1.85× | ||
| Q1 25 | 9.53× | 2.08× | ||
| Q4 24 | 1.49× | 3.60× | ||
| Q3 24 | 3.14× | 1.78× | ||
| Q2 24 | 2.14× | 1.63× | ||
| Q1 24 | 2.44× | 2.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ARHS
| Sales Channel Retail | $305.7M | 84% |
| Sales Channel E Commerce | $59.2M | 16% |
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
