vs
Side-by-side financial comparison of Atour Lifestyle Holdings Ltd (ATAT) and TopBuild Corp (BLD). Click either name above to swap in a different company.
TopBuild Corp is the larger business by last-quarter revenue ($1.5B vs $789.6M, roughly 1.9× Atour Lifestyle Holdings Ltd). Atour Lifestyle Holdings Ltd runs the higher net margin — 17.6% vs 7.0%, a 10.6% gap on every dollar of revenue. On growth, Atour Lifestyle Holdings Ltd posted the faster year-over-year revenue change (252.5% vs 13.2%). Atour Lifestyle Holdings Ltd produced more free cash flow last quarter ($210.7M vs $159.4M).
Atour Lifestyle Holdings Ltd is a leading China-based hospitality and lifestyle enterprise. It operates a wide portfolio of mid-to-premium hotel brands for business and leisure travelers, and offers complementary lifestyle retail products and experience services, catering primarily to middle-class consumers across domestic and selected overseas markets.
HashiCorp, Inc. is an American software company with a freemium business model based in San Francisco, California. HashiCorp provides tools and products that enable developers, operators and security professionals to provision, secure, run and connect cloud-computing infrastructure. It was founded in 2012 by Mitchell Hashimoto and Armon Dadgar. The company name HashiCorp is a portmanteau of co-founder last name Hashimoto and Corporation.
ATAT vs BLD — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $789.6M | $1.5B |
| Net Profit | $139.1M | $104.5M |
| Gross Margin | — | 27.2% |
| Operating Margin | 22.5% | 12.1% |
| Net Margin | 17.6% | 7.0% |
| Revenue YoY | 252.5% | 13.2% |
| Net Profit YoY | 322.2% | -30.6% |
| EPS (diluted) | $0.33 | $3.69 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.5B | ||
| Q3 25 | $789.6M | $1.4B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $224.0M | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | $203.4M | $1.3B |
| Q4 25 | — | $104.5M | ||
| Q3 25 | $139.1M | $142.2M | ||
| Q2 25 | — | $151.6M | ||
| Q1 25 | — | $123.4M | ||
| Q4 24 | — | $150.5M | ||
| Q3 24 | $33.0M | $169.0M | ||
| Q2 24 | — | $150.7M | ||
| Q1 24 | $35.6M | $152.4M |
| Q4 25 | — | 27.2% | ||
| Q3 25 | — | 30.1% | ||
| Q2 25 | — | 30.4% | ||
| Q1 25 | — | 28.5% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 30.7% | ||
| Q2 24 | — | 31.0% | ||
| Q1 24 | — | 30.3% |
| Q4 25 | — | 12.1% | ||
| Q3 25 | 22.5% | 15.4% | ||
| Q2 25 | — | 16.9% | ||
| Q1 25 | — | 14.4% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | 14.7% | 17.8% | ||
| Q2 24 | — | 15.4% | ||
| Q1 24 | 22.1% | 16.8% |
| Q4 25 | — | 7.0% | ||
| Q3 25 | 17.6% | 10.2% | ||
| Q2 25 | — | 11.7% | ||
| Q1 25 | — | 10.0% | ||
| Q4 24 | — | 11.5% | ||
| Q3 24 | 14.7% | 12.3% | ||
| Q2 24 | — | 11.0% | ||
| Q1 24 | 17.5% | 11.9% |
| Q4 25 | — | $3.69 | ||
| Q3 25 | $0.33 | $5.04 | ||
| Q2 25 | — | $5.32 | ||
| Q1 25 | — | $4.23 | ||
| Q4 24 | — | $5.07 | ||
| Q3 24 | $0.08 | $5.65 | ||
| Q2 24 | — | $4.78 | ||
| Q1 24 | $0.09 | $4.79 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $669.2M | $184.7M |
| Total DebtLower is stronger | — | $2.8B |
| Stockholders' EquityBook value | $405.0M | $2.3B |
| Total Assets | $1.1B | $6.6B |
| Debt / EquityLower = less leverage | — | 1.23× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $184.7M | ||
| Q3 25 | $669.2M | $1.1B | ||
| Q2 25 | — | $842.5M | ||
| Q1 25 | — | $308.8M | ||
| Q4 24 | — | $400.3M | ||
| Q3 24 | $506.0M | $257.3M | ||
| Q2 24 | — | $463.2M | ||
| Q1 24 | $520.7M | $968.8M |
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | $277.0K | $1.4B |
| Q4 25 | — | $2.3B | ||
| Q3 25 | $405.0M | $2.2B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | $291.3M | $2.1B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | $323.5M | $2.7B |
| Q4 25 | — | $6.6B | ||
| Q3 25 | $1.1B | $6.4B | ||
| Q2 25 | — | $5.1B | ||
| Q1 25 | — | $4.6B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | $927.8M | $4.7B | ||
| Q2 24 | — | $4.9B | ||
| Q1 24 | $936.3M | $5.3B |
| Q4 25 | — | 1.23× | ||
| Q3 25 | — | 1.29× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | 0.62× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.59× | ||
| Q1 24 | 0.00× | 0.52× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $216.6M | $176.7M |
| Free Cash FlowOCF − Capex | $210.7M | $159.4M |
| FCF MarginFCF / Revenue | 26.7% | 10.7% |
| Capex IntensityCapex / Revenue | 0.8% | 1.2% |
| Cash ConversionOCF / Net Profit | 1.56× | 1.69× |
| TTM Free Cash FlowTrailing 4 quarters | $359.6M | $696.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $176.7M | ||
| Q3 25 | $216.6M | $233.3M | ||
| Q2 25 | — | $193.7M | ||
| Q1 25 | — | $152.6M | ||
| Q4 24 | — | $266.2M | ||
| Q3 24 | $84.8M | $240.7M | ||
| Q2 24 | — | $90.4M | ||
| Q1 24 | $19.8M | $178.8M |
| Q4 25 | — | $159.4M | ||
| Q3 25 | $210.7M | $216.2M | ||
| Q2 25 | — | $182.2M | ||
| Q1 25 | — | $139.2M | ||
| Q4 24 | — | $253.7M | ||
| Q3 24 | $83.3M | $219.8M | ||
| Q2 24 | — | $74.3M | ||
| Q1 24 | $18.1M | $158.9M |
| Q4 25 | — | 10.7% | ||
| Q3 25 | 26.7% | 15.5% | ||
| Q2 25 | — | 14.0% | ||
| Q1 25 | — | 11.3% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | 37.2% | 16.0% | ||
| Q2 24 | — | 5.4% | ||
| Q1 24 | 8.9% | 12.4% |
| Q4 25 | — | 1.2% | ||
| Q3 25 | 0.8% | 1.2% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | 0.7% | 1.5% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | 0.9% | 1.6% |
| Q4 25 | — | 1.69× | ||
| Q3 25 | 1.56× | 1.64× | ||
| Q2 25 | — | 1.28× | ||
| Q1 25 | — | 1.24× | ||
| Q4 24 | — | 1.77× | ||
| Q3 24 | 2.57× | 1.42× | ||
| Q2 24 | — | 0.60× | ||
| Q1 24 | 0.56× | 1.17× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ATAT
Segment breakdown not available.
BLD
| Distribution Segment | $755.4M | 51% |
| Residential | $557.9M | 38% |
| All Other Products | $91.9M | 6% |
| Glass And Windows | $51.5M | 3% |
| Rain Gutters | $27.1M | 2% |
