vs
Side-by-side financial comparison of Atour Lifestyle Holdings Ltd (ATAT) and CMB.TECH NV (CMBT). Click either name above to swap in a different company.
Atour Lifestyle Holdings Ltd is the larger business by last-quarter revenue ($789.6M vs $592.8M, roughly 1.3× CMB.TECH NV). CMB.TECH NV runs the higher net margin — 32.3% vs 17.6%, a 14.6% gap on every dollar of revenue. On growth, Atour Lifestyle Holdings Ltd posted the faster year-over-year revenue change (252.5% vs -34.6%).
Atour Lifestyle Holdings Ltd is a leading China-based hospitality and lifestyle enterprise. It operates a wide portfolio of mid-to-premium hotel brands for business and leisure travelers, and offers complementary lifestyle retail products and experience services, catering primarily to middle-class consumers across domestic and selected overseas markets.
CMB.TECH, before October 2024 known as Euronav, is a crude oil tanker transport company, which consists of VLCCs, Suezmaxes and FSOs.
ATAT vs CMBT — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2024
| Metric | | |
|---|---|---|
| Revenue | $789.6M | $592.8M |
| Net Profit | $139.1M | $191.2M |
| Gross Margin | — | — |
| Operating Margin | 22.5% | 46.4% |
| Net Margin | 17.6% | 32.3% |
| Revenue YoY | 252.5% | -34.6% |
| Net Profit YoY | 322.2% | -63.3% |
| EPS (diluted) | $0.33 | $1.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $789.6M | — | ||
| Q4 24 | — | $592.8M | ||
| Q3 24 | $224.0M | — | ||
| Q1 24 | $203.4M | — | ||
| Q4 23 | — | $905.9M | ||
| Q1 23 | $106.8M | — |
| Q3 25 | $139.1M | — | ||
| Q4 24 | — | $191.2M | ||
| Q3 24 | $33.0M | — | ||
| Q1 24 | $35.6M | — | ||
| Q4 23 | — | $521.2M | ||
| Q1 23 | $2.5M | — |
| Q3 25 | 22.5% | — | ||
| Q4 24 | — | 46.4% | ||
| Q3 24 | 14.7% | — | ||
| Q1 24 | 22.1% | — | ||
| Q4 23 | — | 63.4% | ||
| Q1 23 | 8.0% | — |
| Q3 25 | 17.6% | — | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | 14.7% | — | ||
| Q1 24 | 17.5% | — | ||
| Q4 23 | — | 57.5% | ||
| Q1 23 | 2.3% | — |
| Q3 25 | $0.33 | — | ||
| Q4 24 | — | $1.01 | ||
| Q3 24 | $0.08 | — | ||
| Q1 24 | $0.09 | — | ||
| Q4 23 | — | $2.58 | ||
| Q1 23 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $669.2M | $38.9M |
| Total DebtLower is stronger | — | $2.6B |
| Stockholders' EquityBook value | $405.0M | $1.2B |
| Total Assets | $1.1B | $3.9B |
| Debt / EquityLower = less leverage | — | 2.20× |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $669.2M | — | ||
| Q4 24 | — | $38.9M | ||
| Q3 24 | $506.0M | — | ||
| Q1 24 | $520.7M | — | ||
| Q4 23 | — | $429.4M | ||
| Q1 23 | $272.5M | — |
| Q3 25 | — | — | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | — | ||
| Q1 24 | $277.0K | — | ||
| Q4 23 | — | $930.7M | ||
| Q1 23 | — | — |
| Q3 25 | $405.0M | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $291.3M | — | ||
| Q1 24 | $323.5M | — | ||
| Q4 23 | — | $2.4B | ||
| Q1 23 | $185.5M | — |
| Q3 25 | $1.1B | — | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | $927.8M | — | ||
| Q1 24 | $936.3M | — | ||
| Q4 23 | — | $3.4B | ||
| Q1 23 | — | — |
| Q3 25 | — | — | ||
| Q4 24 | — | 2.20× | ||
| Q3 24 | — | — | ||
| Q1 24 | 0.00× | — | ||
| Q4 23 | — | 0.39× | ||
| Q1 23 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $216.6M | $204.4M |
| Free Cash FlowOCF − Capex | $210.7M | — |
| FCF MarginFCF / Revenue | 26.7% | — |
| Capex IntensityCapex / Revenue | 0.8% | — |
| Cash ConversionOCF / Net Profit | 1.56× | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $359.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $216.6M | — | ||
| Q4 24 | — | $204.4M | ||
| Q3 24 | $84.8M | — | ||
| Q1 24 | $19.8M | — | ||
| Q4 23 | — | $435.8M | ||
| Q1 23 | $49.9M | — |
| Q3 25 | $210.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $83.3M | — | ||
| Q1 24 | $18.1M | — | ||
| Q4 23 | — | $65.6M | ||
| Q1 23 | $47.5M | — |
| Q3 25 | 26.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 37.2% | — | ||
| Q1 24 | 8.9% | — | ||
| Q4 23 | — | 7.2% | ||
| Q1 23 | 44.5% | — |
| Q3 25 | 0.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.7% | — | ||
| Q1 24 | 0.9% | — | ||
| Q4 23 | — | 40.9% | ||
| Q1 23 | 2.3% | — |
| Q3 25 | 1.56× | — | ||
| Q4 24 | — | 1.07× | ||
| Q3 24 | 2.57× | — | ||
| Q1 24 | 0.56× | — | ||
| Q4 23 | — | 0.84× | ||
| Q1 23 | 20.23× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
