vs

Side-by-side financial comparison of Atour Lifestyle Holdings Ltd (ATAT) and WATTS WATER TECHNOLOGIES INC (WTS). Click either name above to swap in a different company.

Atour Lifestyle Holdings Ltd is the larger business by last-quarter revenue ($789.6M vs $625.1M, roughly 1.3× WATTS WATER TECHNOLOGIES INC). Atour Lifestyle Holdings Ltd runs the higher net margin — 17.6% vs 13.4%, a 4.2% gap on every dollar of revenue. On growth, Atour Lifestyle Holdings Ltd posted the faster year-over-year revenue change (252.5% vs 15.7%). Atour Lifestyle Holdings Ltd produced more free cash flow last quarter ($210.7M vs $140.3M).

Atour Lifestyle Holdings Ltd is a leading China-based hospitality and lifestyle enterprise. It operates a wide portfolio of mid-to-premium hotel brands for business and leisure travelers, and offers complementary lifestyle retail products and experience services, catering primarily to middle-class consumers across domestic and selected overseas markets.

AERCO International, Inc. is a manufacturer and supplier of commercial condensing boilers, high efficiency water heating equipment and energy recovery systems in the HVAC/plumbing industry across a variety of markets including education, lodging, government, office buildings, healthcare, industrial and multifamily housing. In 1949, AERCO introduced the industry's first semi-instantaneous, tankless steam-to-water water heater. In 1988, AERCO introduced the first condensing and fully modulating...

ATAT vs WTS — Head-to-Head

Bigger by revenue
ATAT
ATAT
1.3× larger
ATAT
$789.6M
$625.1M
WTS
Growing faster (revenue YoY)
ATAT
ATAT
+236.9% gap
ATAT
252.5%
15.7%
WTS
Higher net margin
ATAT
ATAT
4.2% more per $
ATAT
17.6%
13.4%
WTS
More free cash flow
ATAT
ATAT
$70.4M more FCF
ATAT
$210.7M
$140.3M
WTS

Income Statement — Q3 FY2025 vs Q4 FY2025

Metric
ATAT
ATAT
WTS
WTS
Revenue
$789.6M
$625.1M
Net Profit
$139.1M
$83.7M
Gross Margin
49.5%
Operating Margin
22.5%
18.2%
Net Margin
17.6%
13.4%
Revenue YoY
252.5%
15.7%
Net Profit YoY
322.2%
24.0%
EPS (diluted)
$0.33
$2.50

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ATAT
ATAT
WTS
WTS
Q4 25
$625.1M
Q3 25
$789.6M
$611.7M
Q2 25
$643.7M
Q1 25
$558.0M
Q4 24
$540.4M
Q3 24
$224.0M
$543.6M
Q2 24
$597.3M
Q1 24
$203.4M
$570.9M
Net Profit
ATAT
ATAT
WTS
WTS
Q4 25
$83.7M
Q3 25
$139.1M
$82.2M
Q2 25
$100.9M
Q1 25
$74.0M
Q4 24
$67.5M
Q3 24
$33.0M
$69.1M
Q2 24
$82.0M
Q1 24
$35.6M
$72.6M
Gross Margin
ATAT
ATAT
WTS
WTS
Q4 25
49.5%
Q3 25
48.8%
Q2 25
50.6%
Q1 25
48.8%
Q4 24
46.7%
Q3 24
47.3%
Q2 24
47.7%
Q1 24
46.9%
Operating Margin
ATAT
ATAT
WTS
WTS
Q4 25
18.2%
Q3 25
22.5%
18.2%
Q2 25
21.0%
Q1 25
15.7%
Q4 24
16.5%
Q3 24
14.7%
17.1%
Q2 24
18.7%
Q1 24
22.1%
16.9%
Net Margin
ATAT
ATAT
WTS
WTS
Q4 25
13.4%
Q3 25
17.6%
13.4%
Q2 25
15.7%
Q1 25
13.3%
Q4 24
12.5%
Q3 24
14.7%
12.7%
Q2 24
13.7%
Q1 24
17.5%
12.7%
EPS (diluted)
ATAT
ATAT
WTS
WTS
Q4 25
$2.50
Q3 25
$0.33
$2.45
Q2 25
$3.01
Q1 25
$2.21
Q4 24
$2.02
Q3 24
$0.08
$2.06
Q2 24
$2.44
Q1 24
$0.09
$2.17

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ATAT
ATAT
WTS
WTS
Cash + ST InvestmentsLiquidity on hand
$669.2M
$405.5M
Total DebtLower is stronger
Stockholders' EquityBook value
$405.0M
$2.0B
Total Assets
$1.1B
$2.9B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ATAT
ATAT
WTS
WTS
Q4 25
$405.5M
Q3 25
$669.2M
$457.7M
Q2 25
$369.3M
Q1 25
$336.8M
Q4 24
$386.9M
Q3 24
$506.0M
$303.9M
Q2 24
$279.4M
Q1 24
$520.7M
$237.1M
Total Debt
ATAT
ATAT
WTS
WTS
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
$277.0K
Stockholders' Equity
ATAT
ATAT
WTS
WTS
Q4 25
$2.0B
Q3 25
$405.0M
$2.0B
Q2 25
$1.9B
Q1 25
$1.8B
Q4 24
$1.7B
Q3 24
$291.3M
$1.7B
Q2 24
$1.6B
Q1 24
$323.5M
$1.6B
Total Assets
ATAT
ATAT
WTS
WTS
Q4 25
$2.9B
Q3 25
$1.1B
$2.7B
Q2 25
$2.6B
Q1 25
$2.5B
Q4 24
$2.4B
Q3 24
$927.8M
$2.4B
Q2 24
$2.4B
Q1 24
$936.3M
$2.3B
Debt / Equity
ATAT
ATAT
WTS
WTS
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
0.00×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ATAT
ATAT
WTS
WTS
Operating Cash FlowLast quarter
$216.6M
$154.7M
Free Cash FlowOCF − Capex
$210.7M
$140.3M
FCF MarginFCF / Revenue
26.7%
22.4%
Capex IntensityCapex / Revenue
0.8%
2.3%
Cash ConversionOCF / Net Profit
1.56×
1.85×
TTM Free Cash FlowTrailing 4 quarters
$359.6M
$356.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ATAT
ATAT
WTS
WTS
Q4 25
$154.7M
Q3 25
$216.6M
$122.4M
Q2 25
$69.7M
Q1 25
$55.2M
Q4 24
$139.5M
Q3 24
$84.8M
$90.7M
Q2 24
$85.3M
Q1 24
$19.8M
$45.6M
Free Cash Flow
ATAT
ATAT
WTS
WTS
Q4 25
$140.3M
Q3 25
$210.7M
$110.9M
Q2 25
$59.5M
Q1 25
$45.6M
Q4 24
$127.5M
Q3 24
$83.3M
$84.3M
Q2 24
$78.5M
Q1 24
$18.1M
$35.5M
FCF Margin
ATAT
ATAT
WTS
WTS
Q4 25
22.4%
Q3 25
26.7%
18.1%
Q2 25
9.2%
Q1 25
8.2%
Q4 24
23.6%
Q3 24
37.2%
15.5%
Q2 24
13.1%
Q1 24
8.9%
6.2%
Capex Intensity
ATAT
ATAT
WTS
WTS
Q4 25
2.3%
Q3 25
0.8%
1.9%
Q2 25
1.6%
Q1 25
1.7%
Q4 24
2.2%
Q3 24
0.7%
1.2%
Q2 24
1.1%
Q1 24
0.9%
1.8%
Cash Conversion
ATAT
ATAT
WTS
WTS
Q4 25
1.85×
Q3 25
1.56×
1.49×
Q2 25
0.69×
Q1 25
0.75×
Q4 24
2.07×
Q3 24
2.57×
1.31×
Q2 24
1.04×
Q1 24
0.56×
0.63×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons