vs
Side-by-side financial comparison of Athene Holding Ltd. (ATHS) and Vale S.A. (VALE). Click either name above to swap in a different company.
Vale S.A. is the larger business by last-quarter revenue ($8.8B vs $8.1B, roughly 1.1× Athene Holding Ltd.). Vale S.A. runs the higher net margin — 24.3% vs 6.4%, a 17.8% gap on every dollar of revenue. On growth, Athene Holding Ltd. posted the faster year-over-year revenue change (115.1% vs -11.3%).
Athene Holding Ltd. is a leading US-focused retirement services provider. It offers fixed, indexed and variable annuity products plus tailored retirement savings solutions for individual consumers and institutional clients, aiming to help customers secure long-term financial stability for their retirement.
Vale, formerly Companhia Vale do Rio Doce, is a Brazilian multinational corporation engaged in metals and mining and one of the largest logistics operators in Brazil. Vale is the largest producer of iron ore and nickel in the world. It also produces manganese, ferroalloys, copper, bauxite, potash, kaolin, and cobalt; as of 2014 the company operated nine hydroelectricity plants, and a large network of railroads, ships, and ports used to transport its products.
ATHS vs VALE — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $8.1B | $8.8B |
| Net Profit | $523.0M | $2.1B |
| Gross Margin | — | 30.9% |
| Operating Margin | 16.9% | 22.8% |
| Net Margin | 6.4% | 24.3% |
| Revenue YoY | 115.1% | -11.3% |
| Net Profit YoY | -48.5% | -22.9% |
| EPS (diluted) | — | $0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.1B | — | ||
| Q3 25 | $8.0B | — | ||
| Q2 25 | $5.4B | $8.8B | ||
| Q1 25 | $4.2B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $6.5B | — | ||
| Q2 24 | $4.7B | $9.9B | ||
| Q1 24 | $5.7B | — |
| Q4 25 | $523.0M | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $464.0M | $2.1B | ||
| Q1 25 | $465.0M | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $625.0M | — | ||
| Q2 24 | $629.0M | $2.8B | ||
| Q1 24 | $1.2B | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 30.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 36.0% | ||
| Q1 24 | — | — |
| Q4 25 | 16.9% | — | ||
| Q3 25 | 26.8% | — | ||
| Q2 25 | 12.2% | 22.8% | ||
| Q1 25 | 22.3% | — | ||
| Q4 24 | 30.4% | — | ||
| Q3 24 | 25.7% | — | ||
| Q2 24 | 22.0% | 39.1% | ||
| Q1 24 | 31.1% | — |
| Q4 25 | 6.4% | — | ||
| Q3 25 | 15.7% | — | ||
| Q2 25 | 8.7% | 24.3% | ||
| Q1 25 | 11.1% | — | ||
| Q4 24 | 26.8% | — | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | 13.5% | 27.9% | ||
| Q1 24 | 20.8% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $0.50 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $0.65 | ||
| Q1 24 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $5.5B |
| Total DebtLower is stronger | $7.8B | — |
| Stockholders' EquityBook value | $20.5B | $40.5B |
| Total Assets | $442.2B | $90.4B |
| Debt / EquityLower = less leverage | 0.38× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $5.5B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $6.5B | ||
| Q1 24 | $15.3B | — |
| Q4 25 | $7.8B | — | ||
| Q3 25 | $7.9B | — | ||
| Q2 25 | $7.9B | — | ||
| Q1 25 | $6.3B | — | ||
| Q4 24 | $6.3B | — | ||
| Q3 24 | $5.7B | — | ||
| Q2 24 | $5.7B | — | ||
| Q1 24 | $5.7B | — |
| Q4 25 | $20.5B | — | ||
| Q3 25 | $20.4B | — | ||
| Q2 25 | $18.1B | $40.5B | ||
| Q1 25 | $17.5B | — | ||
| Q4 24 | $16.4B | — | ||
| Q3 24 | $17.4B | — | ||
| Q2 24 | $15.0B | $38.4B | ||
| Q1 24 | $14.8B | — |
| Q4 25 | $442.2B | — | ||
| Q3 25 | $429.9B | — | ||
| Q2 25 | $405.3B | $90.4B | ||
| Q1 25 | $381.5B | — | ||
| Q4 24 | $363.3B | — | ||
| Q3 24 | $355.0B | — | ||
| Q2 24 | $332.6B | $86.6B | ||
| Q1 24 | $320.6B | — |
| Q4 25 | 0.38× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.36× | — | ||
| Q4 24 | 0.39× | — | ||
| Q3 24 | 0.33× | — | ||
| Q2 24 | 0.38× | — | ||
| Q1 24 | 0.39× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.0B | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 5.82× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.0B | — | ||
| Q3 25 | $636.0M | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $426.0M | — | ||
| Q4 24 | $386.0M | — | ||
| Q3 24 | $780.0M | — | ||
| Q2 24 | $525.0M | — | ||
| Q1 24 | $185.0M | — |
| Q4 25 | 5.82× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 2.28× | — | ||
| Q1 25 | 0.92× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 1.25× | — | ||
| Q2 24 | 0.83× | — | ||
| Q1 24 | 0.16× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
