vs
Side-by-side financial comparison of ADDENTAX GROUP CORP. (ATXG) and CALLAN JMB INC. (CJMB). Click either name above to swap in a different company.
CALLAN JMB INC. is the larger business by last-quarter revenue ($1.2M vs $975.8K, roughly 1.2× ADDENTAX GROUP CORP.). CALLAN JMB INC. runs the higher net margin — -223.8% vs -430.0%, a 206.3% gap on every dollar of revenue.
Addentax Group Corp designs, manufactures and distributes functional workwear, protective clothing and customized uniforms. It also provides integrated apparel supply chain solutions for corporate, industrial and apparel brand clients across North America, Europe and the Asia-Pacific region.
ATXG vs CJMB — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $975.8K | $1.2M |
| Net Profit | $-4.2M | $-2.6M |
| Gross Margin | 30.2% | 30.3% |
| Operating Margin | -7.0% | -216.6% |
| Net Margin | -430.0% | -223.8% |
| Revenue YoY | -7.9% | — |
| Net Profit YoY | -286.5% | — |
| EPS (diluted) | — | $-0.58 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $975.8K | $1.2M | ||
| Q3 25 | $820.7K | $1.4M | ||
| Q2 25 | $981.0K | $1.7M | ||
| Q1 25 | $1.4M | $1.4M | ||
| Q4 24 | $864.9K | — | ||
| Q3 24 | $1.1M | — | ||
| Q2 24 | $851.0K | — | ||
| Q1 24 | $1.3M | — |
| Q4 25 | $-4.2M | $-2.6M | ||
| Q3 25 | $-102.8K | $-2.7M | ||
| Q2 25 | $-392.4K | $-1.4M | ||
| Q1 25 | $-2.1M | $-1.2M | ||
| Q4 24 | $-1.1M | — | ||
| Q3 24 | $-721.5K | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $864.6K | — |
| Q4 25 | 30.2% | 30.3% | ||
| Q3 25 | 27.4% | 34.1% | ||
| Q2 25 | 0.6% | 38.6% | ||
| Q1 25 | -17.0% | 42.5% | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 42.3% | — | ||
| Q2 24 | 23.8% | — | ||
| Q1 24 | 24.1% | — |
| Q4 25 | -7.0% | -216.6% | ||
| Q3 25 | -54.8% | -129.9% | ||
| Q2 25 | -63.9% | -84.2% | ||
| Q1 25 | -82.9% | -85.4% | ||
| Q4 24 | -17.3% | — | ||
| Q3 24 | -3.7% | — | ||
| Q2 24 | -59.3% | — | ||
| Q1 24 | -8.9% | — |
| Q4 25 | -430.0% | -223.8% | ||
| Q3 25 | -12.5% | -188.8% | ||
| Q2 25 | -40.0% | -83.9% | ||
| Q1 25 | -152.8% | -85.6% | ||
| Q4 24 | -125.5% | — | ||
| Q3 24 | -64.8% | — | ||
| Q2 24 | -143.5% | — | ||
| Q1 24 | 66.6% | — |
| Q4 25 | — | $-0.58 | ||
| Q3 25 | — | $-0.61 | ||
| Q2 25 | $-0.06 | $-0.31 | ||
| Q1 25 | $-0.28 | $-0.32 | ||
| Q4 24 | $-0.19 | — | ||
| Q3 24 | $-0.13 | — | ||
| Q2 24 | $-0.25 | — | ||
| Q1 24 | $0.41 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $238.5K | $2.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $21.6M | $2.3M |
| Total Assets | $28.2M | $5.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $238.5K | $2.1M | ||
| Q3 25 | $445.7K | $2.8M | ||
| Q2 25 | $490.7K | $4.2M | ||
| Q1 25 | $325.0K | $5.2M | ||
| Q4 24 | $480.1K | — | ||
| Q3 24 | $810.5K | — | ||
| Q2 24 | $904.2K | — | ||
| Q1 24 | $816.2K | — |
| Q4 25 | $21.6M | $2.3M | ||
| Q3 25 | $25.9M | $4.2M | ||
| Q2 25 | $25.2M | $5.8M | ||
| Q1 25 | $21.7M | $6.8M | ||
| Q4 24 | $23.8M | — | ||
| Q3 24 | $24.8M | — | ||
| Q2 24 | $25.5M | — | ||
| Q1 24 | $26.0M | — |
| Q4 25 | $28.2M | $5.8M | ||
| Q3 25 | $28.2M | $7.7M | ||
| Q2 25 | $49.0M | $9.0M | ||
| Q1 25 | $49.2M | $8.5M | ||
| Q4 24 | $49.6M | — | ||
| Q3 24 | $50.6M | — | ||
| Q2 24 | $52.0M | — | ||
| Q1 24 | $52.3M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-114.9K | $-659.0K |
| Free Cash FlowOCF − Capex | $-147.7K | — |
| FCF MarginFCF / Revenue | -15.1% | — |
| Capex IntensityCapex / Revenue | 3.4% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-1.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-114.9K | $-659.0K | ||
| Q3 25 | $-661.4K | $-1.8M | ||
| Q2 25 | $-306.1K | $-563.3K | ||
| Q1 25 | $13.6K | $-1.6M | ||
| Q4 24 | $273.4K | — | ||
| Q3 24 | $722.2K | — | ||
| Q2 24 | $-193.2K | — | ||
| Q1 24 | $1.1M | — |
| Q4 25 | $-147.7K | — | ||
| Q3 25 | $-700.0K | $-1.9M | ||
| Q2 25 | $-383.9K | $-995.8K | ||
| Q1 25 | $-38.5K | $-1.6M | ||
| Q4 24 | $235.3K | — | ||
| Q3 24 | $642.1K | — | ||
| Q2 24 | $-220.5K | — | ||
| Q1 24 | — | — |
| Q4 25 | -15.1% | — | ||
| Q3 25 | -85.3% | -133.5% | ||
| Q2 25 | -39.1% | -59.8% | ||
| Q1 25 | -2.8% | -108.8% | ||
| Q4 24 | 27.2% | — | ||
| Q3 24 | 57.7% | — | ||
| Q2 24 | -25.9% | — | ||
| Q1 24 | — | — |
| Q4 25 | 3.4% | 0.0% | ||
| Q3 25 | 4.7% | 11.7% | ||
| Q2 25 | 7.9% | 26.0% | ||
| Q1 25 | 3.9% | 1.0% | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ATXG
Segment breakdown not available.
CJMB
| Governmental | $1.1M | 91% |
| Other | $106.5K | 9% |
