vs
Side-by-side financial comparison of AMERICAN STATES WATER CO (AWR) and Esperion Therapeutics, Inc. (ESPR). Click either name above to swap in a different company.
Esperion Therapeutics, Inc. is the larger business by last-quarter revenue ($168.4M vs $164.3M, roughly 1.0× AMERICAN STATES WATER CO). On growth, Esperion Therapeutics, Inc. posted the faster year-over-year revenue change (143.7% vs 14.8%). Over the past eight quarters, Esperion Therapeutics, Inc.'s revenue compounded faster (10.6% CAGR vs 10.2%).
American Water is an American public utility company that, through its subsidiaries, provides water and wastewater services in the United States.
Esperion Therapeutics, Inc. is a publicly traded American pharmaceutical company focused on the development of bempedoic acid, an orally available small molecule designed to lower elevated levels of LDL-C. The company is headquartered in Ann Arbor, Michigan.
AWR vs ESPR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $164.3M | $168.4M |
| Net Profit | $28.7M | — |
| Gross Margin | 88.9% | — |
| Operating Margin | 27.4% | 50.6% |
| Net Margin | 17.5% | — |
| Revenue YoY | 14.8% | 143.7% |
| Net Profit YoY | 1.1% | — |
| EPS (diluted) | $0.74 | $0.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $164.3M | $168.4M | ||
| Q3 25 | $182.7M | $87.3M | ||
| Q2 25 | $163.1M | $82.4M | ||
| Q1 25 | $148.0M | $65.0M | ||
| Q4 24 | $143.1M | $69.1M | ||
| Q3 24 | $161.8M | $51.6M | ||
| Q2 24 | $155.3M | $73.8M | ||
| Q1 24 | $135.3M | $137.7M |
| Q4 25 | $28.7M | — | ||
| Q3 25 | $41.2M | $-31.3M | ||
| Q2 25 | $33.7M | $-12.7M | ||
| Q1 25 | $26.8M | $-40.5M | ||
| Q4 24 | $28.4M | — | ||
| Q3 24 | $35.8M | $-29.5M | ||
| Q2 24 | $31.9M | $-61.9M | ||
| Q1 24 | $23.1M | $61.0M |
| Q4 25 | 88.9% | — | ||
| Q3 25 | 91.0% | — | ||
| Q2 25 | 92.1% | — | ||
| Q1 25 | 91.3% | — | ||
| Q4 24 | 92.4% | — | ||
| Q3 24 | 92.7% | — | ||
| Q2 24 | 89.6% | — | ||
| Q1 24 | 88.4% | — |
| Q4 25 | 27.4% | 50.6% | ||
| Q3 25 | 33.8% | -11.4% | ||
| Q2 25 | 31.3% | 8.6% | ||
| Q1 25 | 30.8% | -34.0% | ||
| Q4 24 | 27.0% | -6.4% | ||
| Q3 24 | 34.0% | -31.0% | ||
| Q2 24 | 33.3% | 3.5% | ||
| Q1 24 | 28.8% | 52.5% |
| Q4 25 | 17.5% | — | ||
| Q3 25 | 22.5% | -35.9% | ||
| Q2 25 | 20.7% | -15.4% | ||
| Q1 25 | 18.1% | -62.2% | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 22.1% | -57.2% | ||
| Q2 24 | 20.5% | -83.9% | ||
| Q1 24 | 17.1% | 44.3% |
| Q4 25 | $0.74 | $0.32 | ||
| Q3 25 | $1.06 | $-0.16 | ||
| Q2 25 | $0.87 | $-0.06 | ||
| Q1 25 | $0.70 | $-0.21 | ||
| Q4 24 | $0.75 | $-0.14 | ||
| Q3 24 | $0.95 | $-0.15 | ||
| Q2 24 | $0.85 | $-0.33 | ||
| Q1 24 | $0.62 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.8M | $167.9M |
| Total DebtLower is stronger | $782.7M | — |
| Stockholders' EquityBook value | $1.0B | $-302.0M |
| Total Assets | $2.7B | $465.9M |
| Debt / EquityLower = less leverage | 0.75× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.8M | $167.9M | ||
| Q3 25 | $26.1M | $92.4M | ||
| Q2 25 | $20.2M | $86.1M | ||
| Q1 25 | $21.2M | $114.6M | ||
| Q4 24 | $26.7M | $144.8M | ||
| Q3 24 | $16.5M | $144.7M | ||
| Q2 24 | $3.6M | $189.3M | ||
| Q1 24 | $17.0M | $226.6M |
| Q4 25 | $782.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $640.4M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.0B | $-302.0M | ||
| Q3 25 | $1.0B | $-451.4M | ||
| Q2 25 | $972.5M | $-433.5M | ||
| Q1 25 | $956.4M | $-426.2M | ||
| Q4 24 | $920.1M | $-388.7M | ||
| Q3 24 | $879.5M | $-370.2M | ||
| Q2 24 | $833.5M | $-344.2M | ||
| Q1 24 | $800.5M | $-294.3M |
| Q4 25 | $2.7B | $465.9M | ||
| Q3 25 | $2.7B | $364.0M | ||
| Q2 25 | $2.6B | $347.1M | ||
| Q1 25 | $2.5B | $324.0M | ||
| Q4 24 | $2.5B | $343.8M | ||
| Q3 24 | $2.4B | $314.1M | ||
| Q2 24 | $2.3B | $352.3M | ||
| Q1 24 | $2.3B | $373.1M |
| Q4 25 | 0.75× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $27.7M | $45.2M |
| Free Cash FlowOCF − Capex | $-36.0M | — |
| FCF MarginFCF / Revenue | -21.9% | — |
| Capex IntensityCapex / Revenue | 38.8% | 0.0% |
| Cash ConversionOCF / Net Profit | 0.96× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $27.7M | $45.2M | ||
| Q3 25 | $92.4M | $-4.3M | ||
| Q2 25 | $64.6M | $-31.4M | ||
| Q1 25 | $45.1M | $-22.6M | ||
| Q4 24 | $64.5M | $-35.0M | ||
| Q3 24 | $63.7M | $-35.3M | ||
| Q2 24 | $24.7M | $-7.2M | ||
| Q1 24 | $45.8M | $53.8M |
| Q4 25 | $-36.0M | — | ||
| Q3 25 | $37.7M | — | ||
| Q2 25 | $13.7M | — | ||
| Q1 25 | $-22.5M | — | ||
| Q4 24 | $6.0M | — | ||
| Q3 24 | $-478.0K | $-35.5M | ||
| Q2 24 | $-37.0M | $-7.3M | ||
| Q1 24 | $-1.7M | $53.8M |
| Q4 25 | -21.9% | — | ||
| Q3 25 | 20.7% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | -15.2% | — | ||
| Q4 24 | 4.2% | — | ||
| Q3 24 | -0.3% | -68.7% | ||
| Q2 24 | -23.8% | -9.9% | ||
| Q1 24 | -1.3% | 39.0% |
| Q4 25 | 38.8% | 0.0% | ||
| Q3 25 | 29.9% | 0.0% | ||
| Q2 25 | 31.2% | 0.0% | ||
| Q1 25 | 45.6% | 0.0% | ||
| Q4 24 | 40.9% | 0.0% | ||
| Q3 24 | 39.7% | 0.3% | ||
| Q2 24 | 39.8% | 0.1% | ||
| Q1 24 | 35.2% | 0.1% |
| Q4 25 | 0.96× | — | ||
| Q3 25 | 2.24× | — | ||
| Q2 25 | 1.92× | — | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 2.27× | — | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 1.98× | 0.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWR
| Water Service Utility Operations | $110.0M | 67% |
| Public Utilities Inventory Water | $22.3M | 14% |
| Wastewater | $15.9M | 10% |
| Electric Service Utility Operations | $15.2M | 9% |
ESPR
| Collaboration Revenue | $124.7M | 74% |
| Products | $43.7M | 26% |
