vs
Side-by-side financial comparison of AMERICAN STATES WATER CO (AWR) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
AMERICAN STATES WATER CO is the larger business by last-quarter revenue ($164.3M vs $93.5M, roughly 1.8× COMSCORE, INC.). AMERICAN STATES WATER CO runs the higher net margin — 17.5% vs 3.2%, a 14.3% gap on every dollar of revenue. On growth, AMERICAN STATES WATER CO posted the faster year-over-year revenue change (14.8% vs -1.5%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-36.0M). Over the past eight quarters, AMERICAN STATES WATER CO's revenue compounded faster (10.2% CAGR vs 3.8%).
American Water is an American public utility company that, through its subsidiaries, provides water and wastewater services in the United States.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
AWR vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $164.3M | $93.5M |
| Net Profit | $28.7M | $3.0M |
| Gross Margin | 88.9% | 41.0% |
| Operating Margin | 27.4% | 7.0% |
| Net Margin | 17.5% | 3.2% |
| Revenue YoY | 14.8% | -1.5% |
| Net Profit YoY | 1.1% | -3.7% |
| EPS (diluted) | $0.74 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $164.3M | $93.5M | ||
| Q3 25 | $182.7M | $88.9M | ||
| Q2 25 | $163.1M | $89.4M | ||
| Q1 25 | $148.0M | $85.7M | ||
| Q4 24 | $143.1M | $94.9M | ||
| Q3 24 | $161.8M | $88.5M | ||
| Q2 24 | $155.3M | $85.8M | ||
| Q1 24 | $135.3M | $86.8M |
| Q4 25 | $28.7M | $3.0M | ||
| Q3 25 | $41.2M | $453.0K | ||
| Q2 25 | $33.7M | $-9.5M | ||
| Q1 25 | $26.8M | $-4.0M | ||
| Q4 24 | $28.4M | $3.1M | ||
| Q3 24 | $35.8M | $-60.6M | ||
| Q2 24 | $31.9M | $-1.7M | ||
| Q1 24 | $23.1M | $-1.1M |
| Q4 25 | 88.9% | 41.0% | ||
| Q3 25 | 91.0% | 40.6% | ||
| Q2 25 | 92.1% | 40.6% | ||
| Q1 25 | 91.3% | 39.6% | ||
| Q4 24 | 92.4% | 42.4% | ||
| Q3 24 | 92.7% | 41.2% | ||
| Q2 24 | 89.6% | 39.5% | ||
| Q1 24 | 88.4% | 42.3% |
| Q4 25 | 27.4% | 7.0% | ||
| Q3 25 | 33.8% | 1.9% | ||
| Q2 25 | 31.3% | -1.9% | ||
| Q1 25 | 30.8% | -2.4% | ||
| Q4 24 | 27.0% | 4.1% | ||
| Q3 24 | 34.0% | -67.4% | ||
| Q2 24 | 33.3% | -2.2% | ||
| Q1 24 | 28.8% | -2.2% |
| Q4 25 | 17.5% | 3.2% | ||
| Q3 25 | 22.5% | 0.5% | ||
| Q2 25 | 20.7% | -10.6% | ||
| Q1 25 | 18.1% | -4.7% | ||
| Q4 24 | 19.9% | 3.3% | ||
| Q3 24 | 22.1% | -68.5% | ||
| Q2 24 | 20.5% | -2.0% | ||
| Q1 24 | 17.1% | -1.2% |
| Q4 25 | $0.74 | $9.50 | ||
| Q3 25 | $1.06 | $-0.86 | ||
| Q2 25 | $0.87 | $-2.73 | ||
| Q1 25 | $0.70 | $-1.66 | ||
| Q4 24 | $0.75 | $-0.47 | ||
| Q3 24 | $0.95 | $-12.79 | ||
| Q2 24 | $0.85 | $-1.19 | ||
| Q1 24 | $0.62 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.8M | $23.6M |
| Total DebtLower is stronger | $782.7M | $41.5M |
| Stockholders' EquityBook value | $1.0B | $111.4M |
| Total Assets | $2.7B | $407.7M |
| Debt / EquityLower = less leverage | 0.75× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.8M | $23.6M | ||
| Q3 25 | $26.1M | $26.7M | ||
| Q2 25 | $20.2M | $26.0M | ||
| Q1 25 | $21.2M | $31.0M | ||
| Q4 24 | $26.7M | $29.9M | ||
| Q3 24 | $16.5M | $20.0M | ||
| Q2 24 | $3.6M | $14.7M | ||
| Q1 24 | $17.0M | $18.7M |
| Q4 25 | $782.7M | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | $640.4M | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.0B | $111.4M | ||
| Q3 25 | $1.0B | $-26.3M | ||
| Q2 25 | $972.5M | $-21.7M | ||
| Q1 25 | $956.4M | $-13.5M | ||
| Q4 24 | $920.1M | $-8.3M | ||
| Q3 24 | $879.5M | $-2.7M | ||
| Q2 24 | $833.5M | $45.8M | ||
| Q1 24 | $800.5M | $51.4M |
| Q4 25 | $2.7B | $407.7M | ||
| Q3 25 | $2.7B | $406.9M | ||
| Q2 25 | $2.6B | $415.9M | ||
| Q1 25 | $2.5B | $421.5M | ||
| Q4 24 | $2.5B | $430.2M | ||
| Q3 24 | $2.4B | $412.5M | ||
| Q2 24 | $2.3B | $474.1M | ||
| Q1 24 | $2.3B | $477.7M |
| Q4 25 | 0.75× | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $27.7M | $3.2M |
| Free Cash FlowOCF − Capex | $-36.0M | $2.9M |
| FCF MarginFCF / Revenue | -21.9% | 3.1% |
| Capex IntensityCapex / Revenue | 38.8% | 0.3% |
| Cash ConversionOCF / Net Profit | 0.96× | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $-7.1M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $27.7M | $3.2M | ||
| Q3 25 | $92.4M | $9.5M | ||
| Q2 25 | $64.6M | $932.0K | ||
| Q1 25 | $45.1M | $9.1M | ||
| Q4 24 | $64.5M | $-10.0M | ||
| Q3 24 | $63.7M | $12.5M | ||
| Q2 24 | $24.7M | $8.7M | ||
| Q1 24 | $45.8M | $6.9M |
| Q4 25 | $-36.0M | $2.9M | ||
| Q3 25 | $37.7M | $9.4M | ||
| Q2 25 | $13.7M | $787.0K | ||
| Q1 25 | $-22.5M | $8.7M | ||
| Q4 24 | $6.0M | $-10.3M | ||
| Q3 24 | $-478.0K | $12.4M | ||
| Q2 24 | $-37.0M | $8.5M | ||
| Q1 24 | $-1.7M | $6.6M |
| Q4 25 | -21.9% | 3.1% | ||
| Q3 25 | 20.7% | 10.5% | ||
| Q2 25 | 8.4% | 0.9% | ||
| Q1 25 | -15.2% | 10.1% | ||
| Q4 24 | 4.2% | -10.8% | ||
| Q3 24 | -0.3% | 14.0% | ||
| Q2 24 | -23.8% | 10.0% | ||
| Q1 24 | -1.3% | 7.6% |
| Q4 25 | 38.8% | 0.3% | ||
| Q3 25 | 29.9% | 0.1% | ||
| Q2 25 | 31.2% | 0.2% | ||
| Q1 25 | 45.6% | 0.4% | ||
| Q4 24 | 40.9% | 0.2% | ||
| Q3 24 | 39.7% | 0.1% | ||
| Q2 24 | 39.8% | 0.2% | ||
| Q1 24 | 35.2% | 0.3% |
| Q4 25 | 0.96× | 1.07× | ||
| Q3 25 | 2.24× | 20.96× | ||
| Q2 25 | 1.92× | — | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 2.27× | -3.19× | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 1.98× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWR
| Water Service Utility Operations | $110.0M | 67% |
| Public Utilities Inventory Water | $22.3M | 14% |
| Wastewater | $15.9M | 10% |
| Electric Service Utility Operations | $15.2M | 9% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
