vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and INTERGROUP CORP (INTG). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $17.3M, roughly 1.2× INTERGROUP CORP). INTERGROUP CORP runs the higher net margin — 8.8% vs -1.7%, a 10.4% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs 19.8%). AVALON HOLDINGS CORP produced more free cash flow last quarter ($-166.0K vs $-481.0K). Over the past eight quarters, INTERGROUP CORP's revenue compounded faster (7.8% CAGR vs 6.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Intergroup Corp is a diversified holding firm operating two core segments: real estate and hotel operations. It owns, manages and leases commercial and residential properties across the U.S., and runs limited-service hotels for leisure and business travelers.
AWX vs INTG — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $17.3M |
| Net Profit | $-356.0K | $1.5M |
| Gross Margin | 17.1% | — |
| Operating Margin | 0.4% | 11.6% |
| Net Margin | -1.7% | 8.8% |
| Revenue YoY | 21.7% | 19.8% |
| Net Profit YoY | 28.4% | 155.6% |
| EPS (diluted) | — | $0.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $17.3M | ||
| Q3 25 | $25.7M | $17.9M | ||
| Q2 25 | $20.3M | $16.2M | ||
| Q1 25 | $16.1M | $16.8M | ||
| Q4 24 | $17.6M | $14.4M | ||
| Q3 24 | $24.2M | $16.9M | ||
| Q2 24 | $23.1M | $13.4M | ||
| Q1 24 | $18.9M | $14.9M |
| Q4 25 | $-356.0K | $1.5M | ||
| Q3 25 | $1.9M | $-535.0K | ||
| Q2 25 | $274.0K | $-2.2M | ||
| Q1 25 | $-1.5M | $-578.0K | ||
| Q4 24 | $-497.0K | $-2.7M | ||
| Q3 24 | $1.8M | $-398.0K | ||
| Q2 24 | $954.0K | $-4.9M | ||
| Q1 24 | $-979.0K | $-3.2M |
| Q4 25 | 17.1% | — | ||
| Q3 25 | 23.7% | — | ||
| Q2 25 | 20.6% | — | ||
| Q1 25 | 14.8% | — | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 24.6% | — | ||
| Q2 24 | 22.1% | — | ||
| Q1 24 | 16.2% | — |
| Q4 25 | 0.4% | 11.6% | ||
| Q3 25 | 9.1% | 15.3% | ||
| Q2 25 | 3.7% | 8.1% | ||
| Q1 25 | -7.2% | 14.0% | ||
| Q4 24 | -0.8% | 5.9% | ||
| Q3 24 | 9.4% | 18.5% | ||
| Q2 24 | 6.3% | 3.7% | ||
| Q1 24 | -2.7% | 4.8% |
| Q4 25 | -1.7% | 8.8% | ||
| Q3 25 | 7.4% | -3.0% | ||
| Q2 25 | 1.4% | -13.9% | ||
| Q1 25 | -9.3% | -3.4% | ||
| Q4 24 | -2.8% | -18.9% | ||
| Q3 24 | 7.6% | -2.4% | ||
| Q2 24 | 4.1% | -36.7% | ||
| Q1 24 | -5.2% | -21.3% |
| Q4 25 | — | $0.71 | ||
| Q3 25 | — | $-0.25 | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-0.27 | ||
| Q4 24 | — | $-1.26 | ||
| Q3 24 | — | $-0.18 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-1.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $7.5M |
| Total DebtLower is stronger | — | $233.2M |
| Stockholders' EquityBook value | $38.4M | $-85.2M |
| Total Assets | $87.4M | $101.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $7.5M | ||
| Q3 25 | $4.6M | $6.0M | ||
| Q2 25 | $3.7M | $6.1M | ||
| Q1 25 | $1.3M | $4.8M | ||
| Q4 24 | $2.8M | $15.4M | ||
| Q3 24 | $3.9M | $12.2M | ||
| Q2 24 | $3.8M | $11.6M | ||
| Q1 24 | $1.2M | $19.5M |
| Q4 25 | — | $233.2M | ||
| Q3 25 | — | $237.8M | ||
| Q2 25 | — | $240.5M | ||
| Q1 25 | — | $241.5M | ||
| Q4 24 | — | $227.2M | ||
| Q3 24 | — | $218.1M | ||
| Q2 24 | — | $225.7M | ||
| Q1 24 | — | $225.0M |
| Q4 25 | $38.4M | $-85.2M | ||
| Q3 25 | $38.7M | $-86.7M | ||
| Q2 25 | $36.8M | $-86.1M | ||
| Q1 25 | $36.5M | $-84.5M | ||
| Q4 24 | $38.0M | $-83.9M | ||
| Q3 24 | $38.5M | $-80.9M | ||
| Q2 24 | $36.7M | $-80.3M | ||
| Q1 24 | $35.7M | $-76.4M |
| Q4 25 | $87.4M | $101.1M | ||
| Q3 25 | $90.7M | $102.5M | ||
| Q2 25 | $88.1M | $104.1M | ||
| Q1 25 | $87.6M | $103.2M | ||
| Q4 24 | $86.2M | $110.6M | ||
| Q3 24 | $89.1M | $109.3M | ||
| Q2 24 | $91.7M | $107.8M | ||
| Q1 24 | $90.6M | $119.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $-23.0K |
| Free Cash FlowOCF − Capex | $-166.0K | $-481.0K |
| FCF MarginFCF / Revenue | -0.8% | -2.8% |
| Capex IntensityCapex / Revenue | 2.1% | 2.6% |
| Cash ConversionOCF / Net Profit | — | -0.02× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $739.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $-23.0K | ||
| Q3 25 | $1.5M | $-296.0K | ||
| Q2 25 | $3.0M | $5.9M | ||
| Q1 25 | $-982.0K | $-854.0K | ||
| Q4 24 | $-579.0K | $-781.0K | ||
| Q3 24 | $342.0K | $3.4M | ||
| Q2 24 | $3.2M | $6.8M | ||
| Q1 24 | $411.0K | $1.9M |
| Q4 25 | $-166.0K | $-481.0K | ||
| Q3 25 | $852.0K | $-1.3M | ||
| Q2 25 | $2.7M | $3.6M | ||
| Q1 25 | $-1.4M | $-1.2M | ||
| Q4 24 | $-1.1M | $-1.1M | ||
| Q3 24 | $-660.0K | $3.1M | ||
| Q2 24 | $2.9M | $2.7M | ||
| Q1 24 | $56.0K | $1.1M |
| Q4 25 | -0.8% | -2.8% | ||
| Q3 25 | 3.3% | -7.1% | ||
| Q2 25 | 13.5% | 22.5% | ||
| Q1 25 | -8.5% | -6.8% | ||
| Q4 24 | -6.4% | -7.8% | ||
| Q3 24 | -2.7% | 18.3% | ||
| Q2 24 | 12.4% | 20.4% | ||
| Q1 24 | 0.3% | 7.6% |
| Q4 25 | 2.1% | 2.6% | ||
| Q3 25 | 2.3% | 5.4% | ||
| Q2 25 | 1.4% | 13.9% | ||
| Q1 25 | 2.4% | 1.8% | ||
| Q4 24 | 3.1% | 2.4% | ||
| Q3 24 | 4.1% | 1.6% | ||
| Q2 24 | 1.5% | 30.4% | ||
| Q1 24 | 1.9% | 4.9% |
| Q4 25 | — | -0.02× | ||
| Q3 25 | 0.76× | — | ||
| Q2 25 | 11.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWX
Segment breakdown not available.
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
