vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and JOINT Corp (JYNT). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $15.2M, roughly 1.4× JOINT Corp). JOINT Corp runs the higher net margin — 6.5% vs -1.7%, a 8.2% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs 3.1%). JOINT Corp produced more free cash flow last quarter ($334.7K vs $-166.0K). Over the past eight quarters, AVALON HOLDINGS CORP's revenue compounded faster (6.7% CAGR vs -28.6%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
The Joint Corp is a leading operator and franchisor of chiropractic care clinics primarily serving the U.S. market. It offers accessible, affordable routine chiropractic services, membership-based care plans, and caters to consumers seeking non-invasive musculoskeletal pain management and wellness support.
AWX vs JYNT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $15.2M |
| Net Profit | $-356.0K | $991.1K |
| Gross Margin | 17.1% | 81.4% |
| Operating Margin | 0.4% | 4.9% |
| Net Margin | -1.7% | 6.5% |
| Revenue YoY | 21.7% | 3.1% |
| Net Profit YoY | 28.4% | 5510.5% |
| EPS (diluted) | — | $0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $15.2M | ||
| Q3 25 | $25.7M | $13.4M | ||
| Q2 25 | $20.3M | $13.3M | ||
| Q1 25 | $16.1M | $13.1M | ||
| Q4 24 | $17.6M | $14.7M | ||
| Q3 24 | $24.2M | $30.2M | ||
| Q2 24 | $23.1M | $30.3M | ||
| Q1 24 | $18.9M | $29.7M |
| Q4 25 | $-356.0K | $991.1K | ||
| Q3 25 | $1.9M | $855.0K | ||
| Q2 25 | $274.0K | $93.4K | ||
| Q1 25 | $-1.5M | $967.8K | ||
| Q4 24 | $-497.0K | $17.7K | ||
| Q3 24 | $1.8M | $-3.2M | ||
| Q2 24 | $954.0K | $-3.6M | ||
| Q1 24 | $-979.0K | $947.0K |
| Q4 25 | 17.1% | 81.4% | ||
| Q3 25 | 23.7% | 80.1% | ||
| Q2 25 | 20.6% | 79.1% | ||
| Q1 25 | 14.8% | 77.3% | ||
| Q4 24 | 17.5% | 78.4% | ||
| Q3 24 | 24.6% | 90.7% | ||
| Q2 24 | 22.1% | 90.7% | ||
| Q1 24 | 16.2% | 90.9% |
| Q4 25 | 0.4% | 4.9% | ||
| Q3 25 | 9.1% | 1.2% | ||
| Q2 25 | 3.7% | -8.6% | ||
| Q1 25 | -7.2% | -5.2% | ||
| Q4 24 | -0.8% | 5.5% | ||
| Q3 24 | 9.4% | -1.6% | ||
| Q2 24 | 6.3% | -5.9% | ||
| Q1 24 | -2.7% | -1.4% |
| Q4 25 | -1.7% | 6.5% | ||
| Q3 25 | 7.4% | 6.4% | ||
| Q2 25 | 1.4% | 0.7% | ||
| Q1 25 | -9.3% | 7.4% | ||
| Q4 24 | -2.8% | 0.1% | ||
| Q3 24 | 7.6% | -10.5% | ||
| Q2 24 | 4.1% | -11.9% | ||
| Q1 24 | -5.2% | 3.2% |
| Q4 25 | — | $0.06 | ||
| Q3 25 | — | $0.06 | ||
| Q2 25 | — | $0.01 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $0.01 | ||
| Q3 24 | — | $-0.21 | ||
| Q2 24 | — | $-0.24 | ||
| Q1 24 | — | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $23.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $38.4M | $15.1M |
| Total Assets | $87.4M | $61.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $23.6M | ||
| Q3 25 | $4.6M | $29.7M | ||
| Q2 25 | $3.7M | $29.8M | ||
| Q1 25 | $1.3M | $21.9M | ||
| Q4 24 | $2.8M | $25.1M | ||
| Q3 24 | $3.9M | $20.7M | ||
| Q2 24 | $3.8M | $17.5M | ||
| Q1 24 | $1.2M | $18.7M |
| Q4 25 | $38.4M | $15.1M | ||
| Q3 25 | $38.7M | $22.7M | ||
| Q2 25 | $36.8M | $23.2M | ||
| Q1 25 | $36.5M | $22.8M | ||
| Q4 24 | $38.0M | $20.7M | ||
| Q3 24 | $38.5M | $20.5M | ||
| Q2 24 | $36.7M | $23.2M | ||
| Q1 24 | $35.7M | $26.2M |
| Q4 25 | $87.4M | $61.0M | ||
| Q3 25 | $90.7M | $69.4M | ||
| Q2 25 | $88.1M | $73.2M | ||
| Q1 25 | $87.6M | $80.1M | ||
| Q4 24 | $86.2M | $83.2M | ||
| Q3 24 | $89.1M | $79.6M | ||
| Q2 24 | $91.7M | $82.4M | ||
| Q1 24 | $90.6M | $85.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $1.8M |
| Free Cash FlowOCF − Capex | $-166.0K | $334.7K |
| FCF MarginFCF / Revenue | -0.8% | 2.2% |
| Capex IntensityCapex / Revenue | 2.1% | 9.9% |
| Cash ConversionOCF / Net Profit | — | 1.86× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-1.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $1.8M | ||
| Q3 25 | $1.5M | $1.8M | ||
| Q2 25 | $3.0M | $868.6K | ||
| Q1 25 | $-982.0K | $-3.7M | ||
| Q4 24 | $-579.0K | $9.4M | ||
| Q3 24 | $342.0K | $3.4M | ||
| Q2 24 | $3.2M | $-973.5K | ||
| Q1 24 | $411.0K | $2.8M |
| Q4 25 | $-166.0K | $334.7K | ||
| Q3 25 | $852.0K | $1.5M | ||
| Q2 25 | $2.7M | $363.6K | ||
| Q1 25 | $-1.4M | $-4.0M | ||
| Q4 24 | $-1.1M | $8.2M | ||
| Q3 24 | $-660.0K | $3.2M | ||
| Q2 24 | $2.9M | $-1.2M | ||
| Q1 24 | $56.0K | $2.4M |
| Q4 25 | -0.8% | 2.2% | ||
| Q3 25 | 3.3% | 10.9% | ||
| Q2 25 | 13.5% | 2.7% | ||
| Q1 25 | -8.5% | -30.8% | ||
| Q4 24 | -6.4% | 55.9% | ||
| Q3 24 | -2.7% | 10.6% | ||
| Q2 24 | 12.4% | -4.1% | ||
| Q1 24 | 0.3% | 8.1% |
| Q4 25 | 2.1% | 9.9% | ||
| Q3 25 | 2.3% | 2.4% | ||
| Q2 25 | 1.4% | 3.8% | ||
| Q1 25 | 2.4% | 2.5% | ||
| Q4 24 | 3.1% | 8.1% | ||
| Q3 24 | 4.1% | 0.8% | ||
| Q2 24 | 1.5% | 0.9% | ||
| Q1 24 | 1.9% | 1.3% |
| Q4 25 | — | 1.86× | ||
| Q3 25 | 0.76× | 2.07× | ||
| Q2 25 | 11.07× | 9.30× | ||
| Q1 25 | — | -3.82× | ||
| Q4 24 | — | 532.98× | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | — | ||
| Q1 24 | — | 2.97× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWX
Segment breakdown not available.
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
