vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and Local Bounti Corporation (LOCL). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $12.5M, roughly 1.7× Local Bounti Corporation). AVALON HOLDINGS CORP runs the higher net margin — -1.7% vs -69.8%, a 68.2% gap on every dollar of revenue. On growth, Local Bounti Corporation posted the faster year-over-year revenue change (23.7% vs 21.7%). AVALON HOLDINGS CORP produced more free cash flow last quarter ($-166.0K vs $-3.6M). Over the past eight quarters, Local Bounti Corporation's revenue compounded faster (21.9% CAGR vs 6.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Local Bounti Corporation is a U.S.-based sustainable indoor agriculture firm growing fresh, pesticide-free leafy greens, herbs and produce via advanced hydroponic and vertical farming tech. It serves North American retail and food service partners, focusing on low environmental impact and stable year-round supply.
AWX vs LOCL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $12.5M |
| Net Profit | $-356.0K | $-8.7M |
| Gross Margin | 17.1% | 12.2% |
| Operating Margin | 0.4% | -106.1% |
| Net Margin | -1.7% | -69.8% |
| Revenue YoY | 21.7% | 23.7% |
| Net Profit YoY | 28.4% | 76.0% |
| EPS (diluted) | — | $1.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $12.5M | ||
| Q3 25 | $25.7M | $12.2M | ||
| Q2 25 | $20.3M | $12.1M | ||
| Q1 25 | $16.1M | $11.6M | ||
| Q4 24 | $17.6M | $10.1M | ||
| Q3 24 | $24.2M | $10.2M | ||
| Q2 24 | $23.1M | $9.4M | ||
| Q1 24 | $18.9M | $8.4M |
| Q4 25 | $-356.0K | $-8.7M | ||
| Q3 25 | $1.9M | $-26.4M | ||
| Q2 25 | $274.0K | $-21.6M | ||
| Q1 25 | $-1.5M | $-37.7M | ||
| Q4 24 | $-497.0K | $-36.3M | ||
| Q3 24 | $1.8M | $-34.3M | ||
| Q2 24 | $954.0K | $-25.3M | ||
| Q1 24 | $-979.0K | $-24.1M |
| Q4 25 | 17.1% | 12.2% | ||
| Q3 25 | 23.7% | 11.5% | ||
| Q2 25 | 20.6% | 12.2% | ||
| Q1 25 | 14.8% | 12.6% | ||
| Q4 24 | 17.5% | 5.4% | ||
| Q3 24 | 24.6% | 13.8% | ||
| Q2 24 | 22.1% | 14.3% | ||
| Q1 24 | 16.2% | 9.4% |
| Q4 25 | 0.4% | -106.1% | ||
| Q3 25 | 9.1% | -149.4% | ||
| Q2 25 | 3.7% | -127.7% | ||
| Q1 25 | -7.2% | -135.6% | ||
| Q4 24 | -0.8% | -166.6% | ||
| Q3 24 | 9.4% | -176.0% | ||
| Q2 24 | 6.3% | -146.8% | ||
| Q1 24 | -2.7% | -122.9% |
| Q4 25 | -1.7% | -69.8% | ||
| Q3 25 | 7.4% | -216.6% | ||
| Q2 25 | 1.4% | -178.3% | ||
| Q1 25 | -9.3% | -324.6% | ||
| Q4 24 | -2.8% | -360.1% | ||
| Q3 24 | 7.6% | -335.2% | ||
| Q2 24 | 4.1% | -267.6% | ||
| Q1 24 | -5.2% | -286.9% |
| Q4 25 | — | $1.52 | ||
| Q3 25 | — | $-1.18 | ||
| Q2 25 | — | $-1.63 | ||
| Q1 25 | — | $-4.32 | ||
| Q4 24 | — | $-4.24 | ||
| Q3 24 | — | $-4.01 | ||
| Q2 24 | — | $-3.00 | ||
| Q1 24 | — | $-2.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $4.2M |
| Total DebtLower is stronger | — | $483.1M |
| Stockholders' EquityBook value | $38.4M | $-166.2M |
| Total Assets | $87.4M | $410.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $4.2M | ||
| Q3 25 | $4.6M | $6.2M | ||
| Q2 25 | $3.7M | $5.3M | ||
| Q1 25 | $1.3M | $18.0M | ||
| Q4 24 | $2.8M | $937.0K | ||
| Q3 24 | $3.9M | $317.0K | ||
| Q2 24 | $3.8M | $9.7M | ||
| Q1 24 | $1.2M | $8.2M |
| Q4 25 | — | $483.1M | ||
| Q3 25 | — | $484.9M | ||
| Q2 25 | — | $478.3M | ||
| Q1 25 | — | $480.0M | ||
| Q4 24 | — | $436.8M | ||
| Q3 24 | — | $398.4M | ||
| Q2 24 | — | $374.0M | ||
| Q1 24 | — | $329.8M |
| Q4 25 | $38.4M | $-166.2M | ||
| Q3 25 | $38.7M | $-158.1M | ||
| Q2 25 | $36.8M | $-132.7M | ||
| Q1 25 | $36.5M | $-134.5M | ||
| Q4 24 | $38.0M | $-100.5M | ||
| Q3 24 | $38.5M | $-65.6M | ||
| Q2 24 | $36.7M | $-32.8M | ||
| Q1 24 | $35.7M | $-9.4M |
| Q4 25 | $87.4M | $410.5M | ||
| Q3 25 | $90.7M | $417.8M | ||
| Q2 25 | $88.1M | $426.8M | ||
| Q1 25 | $87.6M | $447.2M | ||
| Q4 24 | $86.2M | $428.0M | ||
| Q3 24 | $89.1M | $430.8M | ||
| Q2 24 | $91.7M | $438.1M | ||
| Q1 24 | $90.6M | $413.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $-3.1M |
| Free Cash FlowOCF − Capex | $-166.0K | $-3.6M |
| FCF MarginFCF / Revenue | -0.8% | -29.1% |
| Capex IntensityCapex / Revenue | 2.1% | 3.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-42.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $-3.1M | ||
| Q3 25 | $1.5M | $-8.9M | ||
| Q2 25 | $3.0M | $-8.7M | ||
| Q1 25 | $-982.0K | $-9.6M | ||
| Q4 24 | $-579.0K | $1.2M | ||
| Q3 24 | $342.0K | $-17.2M | ||
| Q2 24 | $3.2M | $-4.0M | ||
| Q1 24 | $411.0K | $-7.1M |
| Q4 25 | $-166.0K | $-3.6M | ||
| Q3 25 | $852.0K | $-10.1M | ||
| Q2 25 | $2.7M | $-14.6M | ||
| Q1 25 | $-1.4M | $-14.5M | ||
| Q4 24 | $-1.1M | $-8.6M | ||
| Q3 24 | $-660.0K | $-30.0M | ||
| Q2 24 | $2.9M | $-28.8M | ||
| Q1 24 | $56.0K | $-42.1M |
| Q4 25 | -0.8% | -29.1% | ||
| Q3 25 | 3.3% | -82.8% | ||
| Q2 25 | 13.5% | -121.0% | ||
| Q1 25 | -8.5% | -125.1% | ||
| Q4 24 | -6.4% | -85.3% | ||
| Q3 24 | -2.7% | -293.1% | ||
| Q2 24 | 12.4% | -305.4% | ||
| Q1 24 | 0.3% | -501.8% |
| Q4 25 | 2.1% | 3.9% | ||
| Q3 25 | 2.3% | 9.7% | ||
| Q2 25 | 1.4% | 48.9% | ||
| Q1 25 | 2.4% | 42.8% | ||
| Q4 24 | 3.1% | 97.6% | ||
| Q3 24 | 4.1% | 125.0% | ||
| Q2 24 | 1.5% | 263.0% | ||
| Q1 24 | 1.9% | 417.3% |
| Q4 25 | — | — | ||
| Q3 25 | 0.76× | — | ||
| Q2 25 | 11.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
