vs
Side-by-side financial comparison of Edible Garden AG Inc (EDBL) and Local Bounti Corporation (LOCL). Click either name above to swap in a different company.
Local Bounti Corporation is the larger business by last-quarter revenue ($12.5M vs $4.1M, roughly 3.0× Edible Garden AG Inc). On growth, Local Bounti Corporation posted the faster year-over-year revenue change (23.7% vs 6.6%). Edible Garden AG Inc produced more free cash flow last quarter ($-2.8M vs $-3.6M). Over the past eight quarters, Local Bounti Corporation's revenue compounded faster (21.9% CAGR vs 14.8%).
Edible Garden AG Inc is a U.S.-based sustainable agricultural company specializing in hydroponically grown fresh organic herbs, leafy greens, and specialty vegetables. It distributes its pesticide-free produce to leading grocery retailers, food service operators, and direct-to-consumer platforms across North America, prioritizing eco-friendly, low-water farming practices.
Local Bounti Corporation is a U.S.-based sustainable indoor agriculture firm growing fresh, pesticide-free leafy greens, herbs and produce via advanced hydroponic and vertical farming tech. It serves North American retail and food service partners, focusing on low environmental impact and stable year-round supply.
EDBL vs LOCL — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $4.1M | $12.5M |
| Net Profit | — | $-8.7M |
| Gross Margin | -29.0% | 12.2% |
| Operating Margin | -138.6% | -106.1% |
| Net Margin | — | -69.8% |
| Revenue YoY | 6.6% | 23.7% |
| Net Profit YoY | — | 76.0% |
| EPS (diluted) | $-109.97 | $1.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.1M | $12.5M | ||
| Q3 25 | $2.8M | $12.2M | ||
| Q2 25 | $3.1M | $12.1M | ||
| Q1 25 | $2.7M | $11.6M | ||
| Q4 24 | $3.9M | $10.1M | ||
| Q3 24 | $2.6M | $10.2M | ||
| Q2 24 | $4.3M | $9.4M | ||
| Q1 24 | $3.1M | $8.4M |
| Q4 25 | — | $-8.7M | ||
| Q3 25 | $-4.0M | $-26.4M | ||
| Q2 25 | $-4.0M | $-21.6M | ||
| Q1 25 | $-3.3M | $-37.7M | ||
| Q4 24 | $-3.1M | $-36.3M | ||
| Q3 24 | $-2.1M | $-34.3M | ||
| Q2 24 | $-1.9M | $-25.3M | ||
| Q1 24 | $-4.0M | $-24.1M |
| Q4 25 | -29.0% | 12.2% | ||
| Q3 25 | 9.7% | 11.5% | ||
| Q2 25 | 20.2% | 12.2% | ||
| Q1 25 | 3.2% | 12.6% | ||
| Q4 24 | 0.6% | 5.4% | ||
| Q3 24 | 27.1% | 13.8% | ||
| Q2 24 | 36.7% | 14.3% | ||
| Q1 24 | 0.7% | 9.4% |
| Q4 25 | -138.6% | -106.1% | ||
| Q3 25 | -126.3% | -149.4% | ||
| Q2 25 | -114.2% | -127.7% | ||
| Q1 25 | -107.7% | -135.6% | ||
| Q4 24 | -70.8% | -166.6% | ||
| Q3 24 | -57.7% | -176.0% | ||
| Q2 24 | -27.7% | -146.8% | ||
| Q1 24 | -123.3% | -122.9% |
| Q4 25 | — | -69.8% | ||
| Q3 25 | -143.6% | -216.6% | ||
| Q2 25 | -128.5% | -178.3% | ||
| Q1 25 | -122.3% | -324.6% | ||
| Q4 24 | -79.5% | -360.1% | ||
| Q3 24 | -79.8% | -335.2% | ||
| Q2 24 | -45.3% | -267.6% | ||
| Q1 24 | -127.0% | -286.9% |
| Q4 25 | $-109.97 | $1.52 | ||
| Q3 25 | $1.38 | $-1.18 | ||
| Q2 25 | $-6.58 | $-1.63 | ||
| Q1 25 | $-2.47 | $-4.32 | ||
| Q4 24 | $-330.78 | $-4.24 | ||
| Q3 24 | $16.32 | $-4.01 | ||
| Q2 24 | $-30.02 | $-3.00 | ||
| Q1 24 | $-341.14 | $-2.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $4.2M |
| Total DebtLower is stronger | $1.7M | $483.1M |
| Stockholders' EquityBook value | $12.5M | $-166.2M |
| Total Assets | $20.6M | $410.5M |
| Debt / EquityLower = less leverage | 0.13× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $4.2M | ||
| Q3 25 | — | $6.2M | ||
| Q2 25 | — | $5.3M | ||
| Q1 25 | — | $18.0M | ||
| Q4 24 | — | $937.0K | ||
| Q3 24 | — | $317.0K | ||
| Q2 24 | — | $9.7M | ||
| Q1 24 | — | $8.2M |
| Q4 25 | $1.7M | $483.1M | ||
| Q3 25 | $2.7M | $484.9M | ||
| Q2 25 | $2.0M | $478.3M | ||
| Q1 25 | $2.4M | $480.0M | ||
| Q4 24 | $2.5M | $436.8M | ||
| Q3 24 | — | $398.4M | ||
| Q2 24 | — | $374.0M | ||
| Q1 24 | — | $329.8M |
| Q4 25 | $12.5M | $-166.2M | ||
| Q3 25 | $12.9M | $-158.1M | ||
| Q2 25 | $1.6M | $-132.7M | ||
| Q1 25 | $1.9M | $-134.5M | ||
| Q4 24 | $4.1M | $-100.5M | ||
| Q3 24 | $3.3M | $-65.6M | ||
| Q2 24 | $511.0K | $-32.8M | ||
| Q1 24 | $-4.1M | $-9.4M |
| Q4 25 | $20.6M | $410.5M | ||
| Q3 25 | $20.1M | $417.8M | ||
| Q2 25 | $21.8M | $426.8M | ||
| Q1 25 | $8.5M | $447.2M | ||
| Q4 24 | $11.9M | $428.0M | ||
| Q3 24 | $8.9M | $430.8M | ||
| Q2 24 | $9.9M | $438.1M | ||
| Q1 24 | $6.3M | $413.4M |
| Q4 25 | 0.13× | — | ||
| Q3 25 | 0.21× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.7M | $-3.1M |
| Free Cash FlowOCF − Capex | $-2.8M | $-3.6M |
| FCF MarginFCF / Revenue | -66.8% | -29.1% |
| Capex IntensityCapex / Revenue | 2.3% | 3.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-12.4M | $-42.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.7M | $-3.1M | ||
| Q3 25 | $-2.4M | $-8.9M | ||
| Q2 25 | $-3.4M | $-8.7M | ||
| Q1 25 | $-3.3M | $-9.6M | ||
| Q4 24 | $-1.8M | $1.2M | ||
| Q3 24 | $-1.1M | $-17.2M | ||
| Q2 24 | $-4.6M | $-4.0M | ||
| Q1 24 | $-1.1M | $-7.1M |
| Q4 25 | $-2.8M | $-3.6M | ||
| Q3 25 | $-2.8M | $-10.1M | ||
| Q2 25 | $-3.5M | $-14.6M | ||
| Q1 25 | $-3.4M | $-14.5M | ||
| Q4 24 | $-1.9M | $-8.6M | ||
| Q3 24 | $-1.1M | $-30.0M | ||
| Q2 24 | $-4.7M | $-28.8M | ||
| Q1 24 | $-1.1M | $-42.1M |
| Q4 25 | -66.8% | -29.1% | ||
| Q3 25 | -98.9% | -82.8% | ||
| Q2 25 | -110.8% | -121.0% | ||
| Q1 25 | -125.5% | -125.1% | ||
| Q4 24 | -48.6% | -85.3% | ||
| Q3 24 | -43.4% | -293.1% | ||
| Q2 24 | -110.2% | -305.4% | ||
| Q1 24 | -35.6% | -501.8% |
| Q4 25 | 2.3% | 3.9% | ||
| Q3 25 | 14.5% | 9.7% | ||
| Q2 25 | 1.7% | 48.9% | ||
| Q1 25 | 2.9% | 42.8% | ||
| Q4 24 | 3.3% | 97.6% | ||
| Q3 24 | 0.4% | 125.0% | ||
| Q2 24 | 2.6% | 263.0% | ||
| Q1 24 | 1.8% | 417.3% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
