vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and Laird Superfood, Inc. (LSF). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $13.3M, roughly 1.6× Laird Superfood, Inc.). AVALON HOLDINGS CORP runs the higher net margin — -1.7% vs -13.2%, a 11.5% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs 15.0%). Over the past eight quarters, Laird Superfood, Inc.'s revenue compounded faster (16.1% CAGR vs 6.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Laird Superfood, Inc. develops, manufactures and sells a portfolio of plant-based functional superfood products, including premium coffee creamers, hydration blends, nutritional supplements, and plant-powered snacks. It serves health-conscious consumers through direct-to-consumer e-commerce platforms and offline retail partners, mainly operating in the North American market with a focus on sustainably sourced clean ingredients.
AWX vs LSF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $13.3M |
| Net Profit | $-356.0K | $-1.8M |
| Gross Margin | 17.1% | 34.1% |
| Operating Margin | 0.4% | -13.5% |
| Net Margin | -1.7% | -13.2% |
| Revenue YoY | 21.7% | 15.0% |
| Net Profit YoY | 28.4% | -341.4% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $13.3M | ||
| Q3 25 | $25.7M | $12.9M | ||
| Q2 25 | $20.3M | $12.0M | ||
| Q1 25 | $16.1M | $11.7M | ||
| Q4 24 | $17.6M | $11.6M | ||
| Q3 24 | $24.2M | $11.8M | ||
| Q2 24 | $23.1M | $10.0M | ||
| Q1 24 | $18.9M | $9.9M |
| Q4 25 | $-356.0K | $-1.8M | ||
| Q3 25 | $1.9M | $-975.1K | ||
| Q2 25 | $274.0K | $-362.2K | ||
| Q1 25 | $-1.5M | $-156.2K | ||
| Q4 24 | $-497.0K | $-398.4K | ||
| Q3 24 | $1.8M | $-166.1K | ||
| Q2 24 | $954.0K | $-239.1K | ||
| Q1 24 | $-979.0K | $-1.0M |
| Q4 25 | 17.1% | 34.1% | ||
| Q3 25 | 23.7% | 36.5% | ||
| Q2 25 | 20.6% | 39.9% | ||
| Q1 25 | 14.8% | 41.9% | ||
| Q4 24 | 17.5% | 38.6% | ||
| Q3 24 | 24.6% | 43.0% | ||
| Q2 24 | 22.1% | 41.8% | ||
| Q1 24 | 16.2% | 40.0% |
| Q4 25 | 0.4% | -13.5% | ||
| Q3 25 | 9.1% | -7.7% | ||
| Q2 25 | 3.7% | -3.3% | ||
| Q1 25 | -7.2% | -1.9% | ||
| Q4 24 | -0.8% | -4.1% | ||
| Q3 24 | 9.4% | -2.3% | ||
| Q2 24 | 6.3% | -3.4% | ||
| Q1 24 | -2.7% | -11.0% |
| Q4 25 | -1.7% | -13.2% | ||
| Q3 25 | 7.4% | -7.6% | ||
| Q2 25 | 1.4% | -3.0% | ||
| Q1 25 | -9.3% | -1.3% | ||
| Q4 24 | -2.8% | -3.4% | ||
| Q3 24 | 7.6% | -1.4% | ||
| Q2 24 | 4.1% | -2.4% | ||
| Q1 24 | -5.2% | -10.3% |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $5.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $38.4M | $11.5M |
| Total Assets | $87.4M | $19.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $5.1M | ||
| Q3 25 | $4.6M | $5.1M | ||
| Q2 25 | $3.7M | $3.9M | ||
| Q1 25 | $1.3M | $7.0M | ||
| Q4 24 | $2.8M | $8.3M | ||
| Q3 24 | $3.9M | $7.9M | ||
| Q2 24 | $3.8M | $7.6M | ||
| Q1 24 | $1.2M | $7.1M |
| Q4 25 | $38.4M | $11.5M | ||
| Q3 25 | $38.7M | $12.8M | ||
| Q2 25 | $36.8M | $13.4M | ||
| Q1 25 | $36.5M | $13.3M | ||
| Q4 24 | $38.0M | $13.2M | ||
| Q3 24 | $38.5M | $13.1M | ||
| Q2 24 | $36.7M | $12.6M | ||
| Q1 24 | $35.7M | $12.7M |
| Q4 25 | $87.4M | $19.2M | ||
| Q3 25 | $90.7M | $18.9M | ||
| Q2 25 | $88.1M | $20.4M | ||
| Q1 25 | $87.6M | $21.5M | ||
| Q4 24 | $86.2M | $19.3M | ||
| Q3 24 | $89.1M | $18.8M | ||
| Q2 24 | $91.7M | $18.0M | ||
| Q1 24 | $90.6M | $17.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $68.4K |
| Free Cash FlowOCF − Capex | $-166.0K | — |
| FCF MarginFCF / Revenue | -0.8% | — |
| Capex IntensityCapex / Revenue | 2.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $68.4K | ||
| Q3 25 | $1.5M | $1.2M | ||
| Q2 25 | $3.0M | $-2.8M | ||
| Q1 25 | $-982.0K | $-1.3M | ||
| Q4 24 | $-579.0K | $339.2K | ||
| Q3 24 | $342.0K | $305.8K | ||
| Q2 24 | $3.2M | $642.7K | ||
| Q1 24 | $411.0K | $-422.3K |
| Q4 25 | $-166.0K | — | ||
| Q3 25 | $852.0K | — | ||
| Q2 25 | $2.7M | — | ||
| Q1 25 | $-1.4M | — | ||
| Q4 24 | $-1.1M | — | ||
| Q3 24 | $-660.0K | — | ||
| Q2 24 | $2.9M | — | ||
| Q1 24 | $56.0K | — |
| Q4 25 | -0.8% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 13.5% | — | ||
| Q1 25 | -8.5% | — | ||
| Q4 24 | -6.4% | — | ||
| Q3 24 | -2.7% | — | ||
| Q2 24 | 12.4% | — | ||
| Q1 24 | 0.3% | — |
| Q4 25 | 2.1% | — | ||
| Q3 25 | 2.3% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 1.9% | — |
| Q4 25 | — | — | ||
| Q3 25 | 0.76× | — | ||
| Q2 25 | 11.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWX
Segment breakdown not available.
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
