vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and EVERSPIN TECHNOLOGIES INC. (MRAM). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $14.9M, roughly 1.4× EVERSPIN TECHNOLOGIES INC.). AVALON HOLDINGS CORP runs the higher net margin — -1.7% vs -2.0%, a 0.3% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs 13.2%). Over the past eight quarters, EVERSPIN TECHNOLOGIES INC.'s revenue compounded faster (18.2% CAGR vs 6.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Everspin Technologies, Inc. is a publicly traded semiconductor company headquartered in Chandler, Arizona, United States. It develops and manufactures discrete magnetoresistive RAM or magnetoresistive random-access memory (MRAM) products, including Toggle MRAM and Spin-Transfer Torque MRAM (STT-MRAM) product families. It also licenses its technology for use in embedded MRAM (eMRAM) applications, magnetic sensor applications as well as performs backend foundry services for eMRAM.
AWX vs MRAM — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $14.9M |
| Net Profit | $-356.0K | $-296.0K |
| Gross Margin | 17.1% | 52.7% |
| Operating Margin | 0.4% | 29.0% |
| Net Margin | -1.7% | -2.0% |
| Revenue YoY | 21.7% | 13.2% |
| Net Profit YoY | 28.4% | — |
| EPS (diluted) | — | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $14.9M | ||
| Q4 25 | $21.5M | $14.8M | ||
| Q3 25 | $25.7M | $14.1M | ||
| Q2 25 | $20.3M | $13.2M | ||
| Q1 25 | $16.1M | $13.1M | ||
| Q4 24 | $17.6M | $13.2M | ||
| Q3 24 | $24.2M | $12.1M | ||
| Q2 24 | $23.1M | $10.6M |
| Q1 26 | — | $-296.0K | ||
| Q4 25 | $-356.0K | $1.2M | ||
| Q3 25 | $1.9M | $54.0K | ||
| Q2 25 | $274.0K | $-670.0K | ||
| Q1 25 | $-1.5M | $-1.2M | ||
| Q4 24 | $-497.0K | $1.2M | ||
| Q3 24 | $1.8M | $2.3M | ||
| Q2 24 | $954.0K | $-2.5M |
| Q1 26 | — | 52.7% | ||
| Q4 25 | 17.1% | 50.8% | ||
| Q3 25 | 23.7% | 51.3% | ||
| Q2 25 | 20.6% | 51.3% | ||
| Q1 25 | 14.8% | 51.4% | ||
| Q4 24 | 17.5% | 51.3% | ||
| Q3 24 | 24.6% | 49.2% | ||
| Q2 24 | 22.1% | 49.0% |
| Q1 26 | — | 29.0% | ||
| Q4 25 | 0.4% | -7.2% | ||
| Q3 25 | 9.1% | -11.0% | ||
| Q2 25 | 3.7% | -14.9% | ||
| Q1 25 | -7.2% | -14.7% | ||
| Q4 24 | -0.8% | -11.8% | ||
| Q3 24 | 9.4% | -17.5% | ||
| Q2 24 | 6.3% | -26.5% |
| Q1 26 | — | -2.0% | ||
| Q4 25 | -1.7% | 8.1% | ||
| Q3 25 | 7.4% | 0.4% | ||
| Q2 25 | 1.4% | -5.1% | ||
| Q1 25 | -9.3% | -8.9% | ||
| Q4 24 | -2.8% | 9.2% | ||
| Q3 24 | 7.6% | 18.8% | ||
| Q2 24 | 4.1% | -23.5% |
| Q1 26 | — | $-0.01 | ||
| Q4 25 | — | $0.05 | ||
| Q3 25 | — | $0.00 | ||
| Q2 25 | — | $-0.03 | ||
| Q1 25 | — | $-0.05 | ||
| Q4 24 | — | $0.07 | ||
| Q3 24 | — | $0.10 | ||
| Q2 24 | — | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $40.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $38.4M | $70.2M |
| Total Assets | $87.4M | $83.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $40.5M | ||
| Q4 25 | $4.1M | $44.5M | ||
| Q3 25 | $4.6M | $45.3M | ||
| Q2 25 | $3.7M | $45.0M | ||
| Q1 25 | $1.3M | $42.2M | ||
| Q4 24 | $2.8M | $42.1M | ||
| Q3 24 | $3.9M | $39.6M | ||
| Q2 24 | $3.8M | $36.8M |
| Q1 26 | — | $70.2M | ||
| Q4 25 | $38.4M | $68.9M | ||
| Q3 25 | $38.7M | $65.8M | ||
| Q2 25 | $36.8M | $64.1M | ||
| Q1 25 | $36.5M | $63.0M | ||
| Q4 24 | $38.0M | $62.6M | ||
| Q3 24 | $38.5M | $59.3M | ||
| Q2 24 | $36.7M | $55.4M |
| Q1 26 | — | $83.2M | ||
| Q4 25 | $87.4M | $84.6M | ||
| Q3 25 | $90.7M | $80.3M | ||
| Q2 25 | $88.1M | $78.9M | ||
| Q1 25 | $87.6M | $80.2M | ||
| Q4 24 | $86.2M | $77.8M | ||
| Q3 24 | $89.1M | $72.6M | ||
| Q2 24 | $91.7M | $64.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $570.0K |
| Free Cash FlowOCF − Capex | $-166.0K | — |
| FCF MarginFCF / Revenue | -0.8% | — |
| Capex IntensityCapex / Revenue | 2.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $570.0K | ||
| Q4 25 | $278.0K | $2.6M | ||
| Q3 25 | $1.5M | $881.0K | ||
| Q2 25 | $3.0M | $5.0M | ||
| Q1 25 | $-982.0K | $1.4M | ||
| Q4 24 | $-579.0K | $3.8M | ||
| Q3 24 | $342.0K | $2.8M | ||
| Q2 24 | $3.2M | $1.7M |
| Q1 26 | — | — | ||
| Q4 25 | $-166.0K | $-975.0K | ||
| Q3 25 | $852.0K | $543.0K | ||
| Q2 25 | $2.7M | $3.0M | ||
| Q1 25 | $-1.4M | $527.0K | ||
| Q4 24 | $-1.1M | $2.1M | ||
| Q3 24 | $-660.0K | $2.8M | ||
| Q2 24 | $2.9M | $1.7M |
| Q1 26 | — | — | ||
| Q4 25 | -0.8% | -6.6% | ||
| Q3 25 | 3.3% | 3.9% | ||
| Q2 25 | 13.5% | 22.9% | ||
| Q1 25 | -8.5% | 4.0% | ||
| Q4 24 | -6.4% | 15.8% | ||
| Q3 24 | -2.7% | 22.9% | ||
| Q2 24 | 12.4% | 15.9% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 24.3% | ||
| Q3 25 | 2.3% | 2.4% | ||
| Q2 25 | 1.4% | 15.1% | ||
| Q1 25 | 2.4% | 6.9% | ||
| Q4 24 | 3.1% | 13.2% | ||
| Q3 24 | 4.1% | 0.5% | ||
| Q2 24 | 1.5% | 0.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.19× | ||
| Q3 25 | 0.76× | 16.31× | ||
| Q2 25 | 11.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.16× | ||
| Q3 24 | 0.19× | 1.25× | ||
| Q2 24 | 3.35× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWX
Segment breakdown not available.
MRAM
| Product sales | $14.1M | 95% |
| Licensing, royalty, patent, engineering services and other revenue | $772.0K | 5% |
