vs
Side-by-side financial comparison of Axos Financial, Inc. (AX) and WARRIOR MET COAL, INC. (HCC). Click either name above to swap in a different company.
Axos Financial, Inc. is the larger business by last-quarter revenue ($385.1M vs $384.0M, roughly 1.0× WARRIOR MET COAL, INC.). Axos Financial, Inc. runs the higher net margin — 33.3% vs 6.0%, a 27.4% gap on every dollar of revenue. On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (29.1% vs 25.1%). Over the past eight quarters, Axos Financial, Inc.'s revenue compounded faster (14.3% CAGR vs -12.7%).
Axos Financial is an American bank holding company based in Las Vegas, Nevada and is the parent of Axos Bank, a direct bank. It also offers registered investment adviser services and an electronic trading platform.
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
AX vs HCC — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $385.1M | $384.0M |
| Net Profit | $128.4M | $23.0M |
| Gross Margin | — | 29.5% |
| Operating Margin | 45.6% | 9.0% |
| Net Margin | 33.3% | 6.0% |
| Revenue YoY | 25.1% | 29.1% |
| Net Profit YoY | 22.6% | 1919.5% |
| EPS (diluted) | $2.22 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $385.1M | $384.0M | ||
| Q3 25 | $323.4M | $328.6M | ||
| Q2 25 | $321.4M | $297.5M | ||
| Q1 25 | $308.8M | $299.9M | ||
| Q4 24 | $307.9M | $297.5M | ||
| Q3 24 | $320.7M | $327.7M | ||
| Q2 24 | $290.9M | $396.5M | ||
| Q1 24 | $294.8M | $503.5M |
| Q4 25 | $128.4M | $23.0M | ||
| Q3 25 | $112.4M | $36.6M | ||
| Q2 25 | $110.7M | $5.6M | ||
| Q1 25 | $105.2M | $-8.2M | ||
| Q4 24 | $104.7M | $1.1M | ||
| Q3 24 | $112.3M | $41.8M | ||
| Q2 24 | $104.9M | $70.7M | ||
| Q1 24 | $110.7M | $137.0M |
| Q4 25 | — | 29.5% | ||
| Q3 25 | — | 27.1% | ||
| Q2 25 | — | 23.9% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 23.1% | ||
| Q3 24 | — | 29.3% | ||
| Q2 24 | — | 34.1% | ||
| Q1 24 | — | 43.3% |
| Q4 25 | 45.6% | 9.0% | ||
| Q3 25 | 46.3% | 6.3% | ||
| Q2 25 | 48.5% | 2.6% | ||
| Q1 25 | 47.9% | -5.8% | ||
| Q4 24 | 48.8% | -1.4% | ||
| Q3 24 | 49.6% | 11.9% | ||
| Q2 24 | 49.6% | 17.9% | ||
| Q1 24 | 52.8% | 29.6% |
| Q4 25 | 33.3% | 6.0% | ||
| Q3 25 | 34.7% | 11.1% | ||
| Q2 25 | 34.4% | 1.9% | ||
| Q1 25 | 34.1% | -2.7% | ||
| Q4 24 | 34.0% | 0.4% | ||
| Q3 24 | 35.0% | 12.7% | ||
| Q2 24 | 36.0% | 17.8% | ||
| Q1 24 | 37.6% | 27.2% |
| Q4 25 | $2.22 | $0.43 | ||
| Q3 25 | $1.94 | $0.70 | ||
| Q2 25 | $1.89 | $0.11 | ||
| Q1 25 | $1.81 | $-0.16 | ||
| Q4 24 | $1.80 | $0.02 | ||
| Q3 24 | $1.93 | $0.80 | ||
| Q2 24 | $1.75 | $1.35 | ||
| Q1 24 | $1.91 | $2.62 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.0B | $300.0M |
| Total DebtLower is stronger | — | $154.3M |
| Stockholders' EquityBook value | $2.9B | $2.1B |
| Total Assets | $28.2B | $2.8B |
| Debt / EquityLower = less leverage | — | 0.07× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.0B | $300.0M | ||
| Q3 25 | $2.6B | $336.3M | ||
| Q2 25 | $1.9B | $383.3M | ||
| Q1 25 | $2.0B | $454.9M | ||
| Q4 24 | $2.4B | $491.5M | ||
| Q3 24 | $2.6B | $583.2M | ||
| Q2 24 | $2.0B | $709.0M | ||
| Q1 24 | $2.1B | $693.9M |
| Q4 25 | — | $154.3M | ||
| Q3 25 | — | $154.1M | ||
| Q2 25 | $312.7M | $153.9M | ||
| Q1 25 | $377.4M | $153.8M | ||
| Q4 24 | $358.7M | $153.6M | ||
| Q3 24 | $313.5M | $153.5M | ||
| Q2 24 | $325.7M | $153.3M | ||
| Q1 24 | $330.4M | $153.2M |
| Q4 25 | $2.9B | $2.1B | ||
| Q3 25 | $2.8B | $2.1B | ||
| Q2 25 | $2.7B | $2.1B | ||
| Q1 25 | $2.6B | $2.1B | ||
| Q4 24 | $2.5B | $2.1B | ||
| Q3 24 | $2.4B | $2.1B | ||
| Q2 24 | $2.3B | $2.0B | ||
| Q1 24 | $2.2B | $2.0B |
| Q4 25 | $28.2B | $2.8B | ||
| Q3 25 | $27.4B | $2.7B | ||
| Q2 25 | $24.8B | $2.6B | ||
| Q1 25 | $24.0B | $2.6B | ||
| Q4 24 | $23.7B | $2.6B | ||
| Q3 24 | $23.6B | $2.6B | ||
| Q2 24 | $22.9B | $2.6B | ||
| Q1 24 | $22.6B | $2.5B |
| Q4 25 | — | 0.07× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | 0.12× | 0.07× | ||
| Q1 25 | 0.14× | 0.07× | ||
| Q4 24 | 0.14× | 0.07× | ||
| Q3 24 | 0.13× | 0.07× | ||
| Q2 24 | 0.14× | 0.07× | ||
| Q1 24 | 0.15× | 0.08× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $104.1M | $76.1M |
| Free Cash FlowOCF − Capex | $85.4M | — |
| FCF MarginFCF / Revenue | 22.2% | — |
| Capex IntensityCapex / Revenue | 4.9% | — |
| Cash ConversionOCF / Net Profit | 0.81× | 3.31× |
| TTM Free Cash FlowTrailing 4 quarters | $695.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $104.1M | $76.1M | ||
| Q3 25 | $118.4M | $104.7M | ||
| Q2 25 | $490.3M | $37.5M | ||
| Q1 25 | $73.7M | $10.9M | ||
| Q4 24 | $162.5M | $54.2M | ||
| Q3 24 | $70.8M | $62.2M | ||
| Q2 24 | $305.5M | $147.0M | ||
| Q1 24 | $115.8M | $104.1M |
| Q4 25 | $85.4M | — | ||
| Q3 25 | $109.3M | — | ||
| Q2 25 | $436.1M | — | ||
| Q1 25 | $65.1M | — | ||
| Q4 24 | $156.4M | — | ||
| Q3 24 | $53.0M | — | ||
| Q2 24 | $269.5M | — | ||
| Q1 24 | $107.3M | — |
| Q4 25 | 22.2% | — | ||
| Q3 25 | 33.8% | — | ||
| Q2 25 | 135.7% | — | ||
| Q1 25 | 21.1% | — | ||
| Q4 24 | 50.8% | — | ||
| Q3 24 | 16.5% | — | ||
| Q2 24 | 92.6% | — | ||
| Q1 24 | 36.4% | — |
| Q4 25 | 4.9% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 16.9% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 12.4% | — | ||
| Q1 24 | 2.9% | — |
| Q4 25 | 0.81× | 3.31× | ||
| Q3 25 | 1.05× | 2.86× | ||
| Q2 25 | 4.43× | 6.70× | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | 47.68× | ||
| Q3 24 | 0.63× | 1.49× | ||
| Q2 24 | 2.91× | 2.08× | ||
| Q1 24 | 1.05× | 0.76× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AX
Segment breakdown not available.
HCC
| Mining Segment | $373.6M | 97% |
| Other | $10.4M | 3% |
