vs
Side-by-side financial comparison of Axil Brands, Inc. (AXIL) and BRC Inc. (BRCC). Click either name above to swap in a different company.
BRC Inc. is the larger business by last-quarter revenue ($112.7M vs $8.1M, roughly 13.9× Axil Brands, Inc.). Axil Brands, Inc. runs the higher net margin — 8.7% vs -2.8%, a 11.5% gap on every dollar of revenue. On growth, BRC Inc. posted the faster year-over-year revenue change (6.5% vs 5.2%). Axil Brands, Inc. produced more free cash flow last quarter ($906.4K vs $-9.4M). Over the past eight quarters, Axil Brands, Inc.'s revenue compounded faster (12.1% CAGR vs 7.0%).
Axil Brands, Inc. is a U.S.-headquartered company that designs, manufactures and markets premium hearing protection products, audio enhancement devices and personal audio accessories. Its offerings include custom-fit earplugs, Bluetooth-enabled hearing buds for work, sports and leisure use, serving both consumer and professional segments across global markets.
BRC Inc., operating under the Black Rifle Coffee brand, is a U.S.-headquartered premium coffee and lifestyle brand. It sells roasted coffee beans, ready-to-drink coffee products, branded apparel, and outdoor gear, targeting primarily veteran, first responder, and outdoor enthusiast consumer segments across North America, via both e-commerce and physical retail channels.
AXIL vs BRCC — Head-to-Head
Income Statement — Q2 2026 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $8.1M | $112.7M |
| Net Profit | $704.9K | $-3.2M |
| Gross Margin | 68.1% | 32.1% |
| Operating Margin | 11.1% | -6.3% |
| Net Margin | 8.7% | -2.8% |
| Revenue YoY | 5.2% | 6.5% |
| Net Profit YoY | 11.2% | -29.3% |
| EPS (diluted) | $0.09 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.1M | $112.7M | ||
| Q3 25 | $6.9M | $100.7M | ||
| Q2 25 | $5.8M | $94.8M | ||
| Q1 25 | $6.9M | $90.0M | ||
| Q4 24 | $7.7M | $105.9M | ||
| Q3 24 | $5.9M | $98.2M | ||
| Q2 24 | $6.5M | $89.0M | ||
| Q1 24 | $6.5M | $98.4M |
| Q4 25 | $704.9K | $-3.2M | ||
| Q3 25 | $334.3K | $-486.0K | ||
| Q2 25 | $-245.6K | $-5.3M | ||
| Q1 25 | $576.7K | $-2.9M | ||
| Q4 24 | $633.7K | $-2.5M | ||
| Q3 24 | $-109.8K | $-535.0K | ||
| Q2 24 | $49.5K | $-482.0K | ||
| Q1 24 | $781.1K | $548.0K |
| Q4 25 | 68.1% | 32.1% | ||
| Q3 25 | 67.6% | 36.9% | ||
| Q2 25 | 70.0% | 33.9% | ||
| Q1 25 | 71.7% | 36.1% | ||
| Q4 24 | 71.1% | 38.1% | ||
| Q3 24 | 71.0% | 42.1% | ||
| Q2 24 | 71.5% | 41.9% | ||
| Q1 24 | 71.5% | 42.9% |
| Q4 25 | 11.1% | -6.3% | ||
| Q3 25 | 6.0% | 0.5% | ||
| Q2 25 | 0.8% | -13.3% | ||
| Q1 25 | 8.4% | -6.0% | ||
| Q4 24 | 8.7% | -2.1% | ||
| Q3 24 | -2.4% | 1.1% | ||
| Q2 24 | 2.6% | 1.1% | ||
| Q1 24 | -1.6% | 4.0% |
| Q4 25 | 8.7% | -2.8% | ||
| Q3 25 | 4.9% | -0.5% | ||
| Q2 25 | -4.3% | -5.6% | ||
| Q1 25 | 8.3% | -3.2% | ||
| Q4 24 | 8.2% | -2.3% | ||
| Q3 24 | -1.9% | -0.5% | ||
| Q2 24 | 0.8% | -0.5% | ||
| Q1 24 | 12.1% | 0.6% |
| Q4 25 | $0.09 | $-0.02 | ||
| Q3 25 | $0.04 | $0.00 | ||
| Q2 25 | $-0.03 | $-0.07 | ||
| Q1 25 | $0.07 | $-0.04 | ||
| Q4 24 | $0.08 | $-0.03 | ||
| Q3 24 | $-0.02 | $-0.01 | ||
| Q2 24 | $0.11 | $-0.01 | ||
| Q1 24 | $0.04 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $4.3M |
| Total DebtLower is stronger | $138.3K | $34.7M |
| Stockholders' EquityBook value | $11.1M | $45.7M |
| Total Assets | $16.2M | $209.2M |
| Debt / EquityLower = less leverage | 0.01× | 0.76× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | $4.3M | ||
| Q3 25 | $4.1M | $9.5M | ||
| Q2 25 | $4.8M | $4.3M | ||
| Q1 25 | $4.7M | $3.9M | ||
| Q4 24 | $5.2M | $6.8M | ||
| Q3 24 | $4.1M | $7.3M | ||
| Q2 24 | $3.3M | $9.6M | ||
| Q1 24 | $4.9M | $4.0M |
| Q4 25 | $138.3K | $34.7M | ||
| Q3 25 | $139.2K | $35.0M | ||
| Q2 25 | $140.2K | $72.7M | ||
| Q1 25 | $141.0K | $68.8M | ||
| Q4 24 | $143.3K | $65.1M | ||
| Q3 24 | $144.3K | $64.9M | ||
| Q2 24 | $146.6K | $66.5M | ||
| Q1 24 | — | $61.5M |
| Q4 25 | $11.1M | $45.7M | ||
| Q3 25 | $10.2M | $48.0M | ||
| Q2 25 | $9.7M | $10.1M | ||
| Q1 25 | $9.7M | $11.2M | ||
| Q4 24 | $8.8M | $13.2M | ||
| Q3 24 | $7.9M | $14.5M | ||
| Q2 24 | $7.7M | $14.9M | ||
| Q1 24 | $8.8M | $14.6M |
| Q4 25 | $16.2M | $209.2M | ||
| Q3 25 | $15.4M | $222.4M | ||
| Q2 25 | $12.9M | $225.3M | ||
| Q1 25 | $13.0M | $222.9M | ||
| Q4 24 | $13.7M | $227.4M | ||
| Q3 24 | $11.4M | $233.7M | ||
| Q2 24 | $11.0M | $229.9M | ||
| Q1 24 | $12.7M | $227.2M |
| Q4 25 | 0.01× | 0.76× | ||
| Q3 25 | 0.01× | 0.73× | ||
| Q2 25 | 0.01× | 7.19× | ||
| Q1 25 | 0.01× | 6.15× | ||
| Q4 24 | 0.02× | 4.94× | ||
| Q3 24 | 0.02× | 4.47× | ||
| Q2 24 | 0.02× | 4.46× | ||
| Q1 24 | — | 4.21× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $934.8K | $-8.7M |
| Free Cash FlowOCF − Capex | $906.4K | $-9.4M |
| FCF MarginFCF / Revenue | 11.1% | -8.3% |
| Capex IntensityCapex / Revenue | 0.3% | 0.6% |
| Cash ConversionOCF / Net Profit | 1.33× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-13.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $934.8K | $-8.7M | ||
| Q3 25 | $-739.2K | $6.4M | ||
| Q2 25 | $194.4K | $-3.3M | ||
| Q1 25 | $-169.9K | $-4.1M | ||
| Q4 24 | $1.0M | $2.2M | ||
| Q3 24 | $897.3K | $1.9M | ||
| Q2 24 | $-336.6K | $2.3M | ||
| Q1 24 | $-912.8K | $4.9M |
| Q4 25 | $906.4K | $-9.4M | ||
| Q3 25 | $-747.6K | $5.6M | ||
| Q2 25 | — | $-4.3M | ||
| Q1 25 | $-258.2K | $-5.3M | ||
| Q4 24 | $941.1K | $504.0K | ||
| Q3 24 | — | $-205.0K | ||
| Q2 24 | $-394.9K | $147.0K | ||
| Q1 24 | $-922.1K | $2.2M |
| Q4 25 | 11.1% | -8.3% | ||
| Q3 25 | -10.9% | 5.5% | ||
| Q2 25 | — | -4.5% | ||
| Q1 25 | -3.7% | -5.9% | ||
| Q4 24 | 12.2% | 0.5% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | -6.1% | 0.2% | ||
| Q1 24 | -14.3% | 2.2% |
| Q4 25 | 0.3% | 0.6% | ||
| Q3 25 | 0.1% | 0.8% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | 1.3% | 1.3% | ||
| Q4 24 | 0.9% | 1.6% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | 0.9% | 2.4% | ||
| Q1 24 | 0.1% | 2.8% |
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | 8.97× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXIL
Segment breakdown not available.
BRCC
| Sales Channel Through Intermediary | $72.9M | 65% |
| Sales Channel Directly To Consumer | $34.4M | 31% |
| Outpost | $5.4M | 5% |
