vs

Side-by-side financial comparison of Axil Brands, Inc. (AXIL) and FIRST US BANCSHARES, INC. (FUSB). Click either name above to swap in a different company.

FIRST US BANCSHARES, INC. is the larger business by last-quarter revenue ($10.4M vs $8.1M, roughly 1.3× Axil Brands, Inc.). FIRST US BANCSHARES, INC. runs the higher net margin — 20.4% vs 8.7%, a 11.8% gap on every dollar of revenue. On growth, FIRST US BANCSHARES, INC. posted the faster year-over-year revenue change (7.1% vs 5.2%). FIRST US BANCSHARES, INC. produced more free cash flow last quarter ($9.1M vs $906.4K). Over the past eight quarters, Axil Brands, Inc.'s revenue compounded faster (12.1% CAGR vs 2.6%).

Axil Brands, Inc. is a U.S.-headquartered company that designs, manufactures and markets premium hearing protection products, audio enhancement devices and personal audio accessories. Its offerings include custom-fit earplugs, Bluetooth-enabled hearing buds for work, sports and leisure use, serving both consumer and professional segments across global markets.

First Citizens Bancshares, Inc. is a bank holding company based in Raleigh, North Carolina and one of the largest banks in the United States. Its primary subsidiary is First Citizens Bank, which operates over 500 branches in 23 states. A second subsidiary is Silicon Valley Bank, which operates 39 offices in 15 states.

AXIL vs FUSB — Head-to-Head

Bigger by revenue
FUSB
FUSB
1.3× larger
FUSB
$10.4M
$8.1M
AXIL
Growing faster (revenue YoY)
FUSB
FUSB
+1.9% gap
FUSB
7.1%
5.2%
AXIL
Higher net margin
FUSB
FUSB
11.8% more per $
FUSB
20.4%
8.7%
AXIL
More free cash flow
FUSB
FUSB
$8.2M more FCF
FUSB
$9.1M
$906.4K
AXIL
Faster 2-yr revenue CAGR
AXIL
AXIL
Annualised
AXIL
12.1%
2.6%
FUSB

Income Statement — Q2 FY2026 vs Q4 FY2025

Metric
AXIL
AXIL
FUSB
FUSB
Revenue
$8.1M
$10.4M
Net Profit
$704.9K
$2.1M
Gross Margin
68.1%
Operating Margin
11.1%
28.1%
Net Margin
8.7%
20.4%
Revenue YoY
5.2%
7.1%
Net Profit YoY
11.2%
24.2%
EPS (diluted)
$0.09
$0.36

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AXIL
AXIL
FUSB
FUSB
Q4 25
$8.1M
$10.4M
Q3 25
$6.9M
$10.5M
Q2 25
$5.8M
$10.3M
Q1 25
$6.9M
$9.8M
Q4 24
$7.7M
$9.7M
Q3 24
$5.9M
$10.1M
Q2 24
$6.5M
$10.0M
Q1 24
$6.5M
$9.9M
Net Profit
AXIL
AXIL
FUSB
FUSB
Q4 25
$704.9K
$2.1M
Q3 25
$334.3K
$1.9M
Q2 25
$-245.6K
$155.0K
Q1 25
$576.7K
$1.8M
Q4 24
$633.7K
$1.7M
Q3 24
$-109.8K
$2.2M
Q2 24
$49.5K
$2.1M
Q1 24
$781.1K
$2.1M
Gross Margin
AXIL
AXIL
FUSB
FUSB
Q4 25
68.1%
Q3 25
67.6%
Q2 25
70.0%
Q1 25
71.7%
Q4 24
71.1%
Q3 24
71.0%
Q2 24
71.5%
Q1 24
71.5%
Operating Margin
AXIL
AXIL
FUSB
FUSB
Q4 25
11.1%
28.1%
Q3 25
6.0%
23.9%
Q2 25
0.8%
1.6%
Q1 25
8.4%
23.8%
Q4 24
8.7%
23.8%
Q3 24
-2.4%
29.2%
Q2 24
2.6%
27.4%
Q1 24
-1.6%
27.8%
Net Margin
AXIL
AXIL
FUSB
FUSB
Q4 25
8.7%
20.4%
Q3 25
4.9%
18.4%
Q2 25
-4.3%
1.5%
Q1 25
8.3%
18.1%
Q4 24
8.2%
17.6%
Q3 24
-1.9%
22.0%
Q2 24
0.8%
21.2%
Q1 24
12.1%
21.3%
EPS (diluted)
AXIL
AXIL
FUSB
FUSB
Q4 25
$0.09
$0.36
Q3 25
$0.04
$0.32
Q2 25
$-0.03
$0.03
Q1 25
$0.07
$0.29
Q4 24
$0.08
$0.29
Q3 24
$-0.02
$0.36
Q2 24
$0.11
$0.34
Q1 24
$0.04
$0.34

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AXIL
AXIL
FUSB
FUSB
Cash + ST InvestmentsLiquidity on hand
$5.0M
$73.5M
Total DebtLower is stronger
$138.3K
$10.9M
Stockholders' EquityBook value
$11.1M
$105.6M
Total Assets
$16.2M
$1.2B
Debt / EquityLower = less leverage
0.01×
0.10×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AXIL
AXIL
FUSB
FUSB
Q4 25
$5.0M
$73.5M
Q3 25
$4.1M
$54.7M
Q2 25
$4.8M
$54.0M
Q1 25
$4.7M
$56.0M
Q4 24
$5.2M
$47.2M
Q3 24
$4.1M
$82.3M
Q2 24
$3.3M
$58.2M
Q1 24
$4.9M
$60.2M
Total Debt
AXIL
AXIL
FUSB
FUSB
Q4 25
$138.3K
$10.9M
Q3 25
$139.2K
$10.9M
Q2 25
$140.2K
$10.9M
Q1 25
$141.0K
$10.9M
Q4 24
$143.3K
$10.9M
Q3 24
$144.3K
$10.9M
Q2 24
$146.6K
$10.8M
Q1 24
$10.8M
Stockholders' Equity
AXIL
AXIL
FUSB
FUSB
Q4 25
$11.1M
$105.6M
Q3 25
$10.2M
$104.2M
Q2 25
$9.7M
$101.9M
Q1 25
$9.7M
$101.2M
Q4 24
$8.8M
$98.6M
Q3 24
$7.9M
$98.5M
Q2 24
$7.7M
$93.8M
Q1 24
$8.8M
$92.3M
Total Assets
AXIL
AXIL
FUSB
FUSB
Q4 25
$16.2M
$1.2B
Q3 25
$15.4M
$1.1B
Q2 25
$12.9M
$1.1B
Q1 25
$13.0M
$1.1B
Q4 24
$13.7M
$1.1B
Q3 24
$11.4M
$1.1B
Q2 24
$11.0M
$1.1B
Q1 24
$12.7M
$1.1B
Debt / Equity
AXIL
AXIL
FUSB
FUSB
Q4 25
0.01×
0.10×
Q3 25
0.01×
0.10×
Q2 25
0.01×
0.11×
Q1 25
0.01×
0.11×
Q4 24
0.02×
0.11×
Q3 24
0.02×
0.11×
Q2 24
0.02×
0.12×
Q1 24
0.12×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AXIL
AXIL
FUSB
FUSB
Operating Cash FlowLast quarter
$934.8K
$12.3M
Free Cash FlowOCF − Capex
$906.4K
$9.1M
FCF MarginFCF / Revenue
11.1%
87.2%
Capex IntensityCapex / Revenue
0.3%
31.1%
Cash ConversionOCF / Net Profit
1.33×
5.79×
TTM Free Cash FlowTrailing 4 quarters
$16.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AXIL
AXIL
FUSB
FUSB
Q4 25
$934.8K
$12.3M
Q3 25
$-739.2K
$4.2M
Q2 25
$194.4K
$3.9M
Q1 25
$-169.9K
$1.8M
Q4 24
$1.0M
$7.8M
Q3 24
$897.3K
$1.9M
Q2 24
$-336.6K
$2.5M
Q1 24
$-912.8K
$825.0K
Free Cash Flow
AXIL
AXIL
FUSB
FUSB
Q4 25
$906.4K
$9.1M
Q3 25
$-747.6K
$3.6M
Q2 25
$1.6M
Q1 25
$-258.2K
$1.7M
Q4 24
$941.1K
$5.7M
Q3 24
$1.3M
Q2 24
$-394.9K
$2.3M
Q1 24
$-922.1K
$-142.0K
FCF Margin
AXIL
AXIL
FUSB
FUSB
Q4 25
11.1%
87.2%
Q3 25
-10.9%
34.2%
Q2 25
16.0%
Q1 25
-3.7%
17.2%
Q4 24
12.2%
58.2%
Q3 24
12.7%
Q2 24
-6.1%
23.5%
Q1 24
-14.3%
-1.4%
Capex Intensity
AXIL
AXIL
FUSB
FUSB
Q4 25
0.3%
31.1%
Q3 25
0.1%
5.9%
Q2 25
21.8%
Q1 25
1.3%
0.7%
Q4 24
0.9%
21.6%
Q3 24
6.6%
Q2 24
0.9%
2.0%
Q1 24
0.1%
9.8%
Cash Conversion
AXIL
AXIL
FUSB
FUSB
Q4 25
1.33×
5.79×
Q3 25
-2.21×
2.18×
Q2 25
25.16×
Q1 25
-0.29×
0.99×
Q4 24
1.59×
4.53×
Q3 24
0.87×
Q2 24
-6.80×
1.20×
Q1 24
-1.17×
0.39×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

AXIL
AXIL

Hearing Enhancement And Protection$7.8M95%
Other$378.9K5%

FUSB
FUSB

Segment breakdown not available.

Related Comparisons