vs
Side-by-side financial comparison of Axil Brands, Inc. (AXIL) and Intellicheck, Inc. (IDN). Click either name above to swap in a different company.
Axil Brands, Inc. is the larger business by last-quarter revenue ($8.1M vs $6.6M, roughly 1.2× Intellicheck, Inc.). Intellicheck, Inc. runs the higher net margin — 23.4% vs 8.7%, a 14.7% gap on every dollar of revenue. On growth, Intellicheck, Inc. posted the faster year-over-year revenue change (11.8% vs 5.2%). Intellicheck, Inc. produced more free cash flow last quarter ($2.4M vs $906.4K). Over the past eight quarters, Intellicheck, Inc.'s revenue compounded faster (19.1% CAGR vs 12.1%).
Axil Brands, Inc. is a U.S.-headquartered company that designs, manufactures and markets premium hearing protection products, audio enhancement devices and personal audio accessories. Its offerings include custom-fit earplugs, Bluetooth-enabled hearing buds for work, sports and leisure use, serving both consumer and professional segments across global markets.
Intellicheck, Inc. is a US-based technology company specializing in identity verification and fraud prevention solutions. It develops AI-powered tools to validate government-issued identification documents, streamline customer onboarding, and mitigate identity theft risks for clients across finance, retail, healthcare and public sector segments.
AXIL vs IDN — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $8.1M | $6.6M |
| Net Profit | $704.9K | $1.6M |
| Gross Margin | 68.1% | 91.4% |
| Operating Margin | 11.1% | 22.5% |
| Net Margin | 8.7% | 23.4% |
| Revenue YoY | 5.2% | 11.8% |
| Net Profit YoY | 11.2% | 218.0% |
| EPS (diluted) | $0.09 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.1M | $6.6M | ||
| Q3 25 | $6.9M | $6.0M | ||
| Q2 25 | $5.8M | $5.1M | ||
| Q1 25 | $6.9M | $4.9M | ||
| Q4 24 | $7.7M | $5.9M | ||
| Q3 24 | $5.9M | $4.7M | ||
| Q2 24 | $6.5M | $4.7M | ||
| Q1 24 | $6.5M | $4.7M |
| Q4 25 | $704.9K | $1.6M | ||
| Q3 25 | $334.3K | $290.0K | ||
| Q2 25 | $-245.6K | $-251.0K | ||
| Q1 25 | $576.7K | $-318.0K | ||
| Q4 24 | $633.7K | $488.0K | ||
| Q3 24 | $-109.8K | $-837.0K | ||
| Q2 24 | $49.5K | $-127.0K | ||
| Q1 24 | $781.1K | $-442.0K |
| Q4 25 | 68.1% | 91.4% | ||
| Q3 25 | 67.6% | 90.5% | ||
| Q2 25 | 70.0% | 89.8% | ||
| Q1 25 | 71.7% | 89.7% | ||
| Q4 24 | 71.1% | 91.1% | ||
| Q3 24 | 71.0% | 91.0% | ||
| Q2 24 | 71.5% | 90.5% | ||
| Q1 24 | 71.5% | 90.7% |
| Q4 25 | 11.1% | 22.5% | ||
| Q3 25 | 6.0% | 4.0% | ||
| Q2 25 | 0.8% | -5.8% | ||
| Q1 25 | 8.4% | -7.1% | ||
| Q4 24 | 8.7% | 8.1% | ||
| Q3 24 | -2.4% | -19.3% | ||
| Q2 24 | 2.6% | -4.6% | ||
| Q1 24 | -1.6% | -11.2% |
| Q4 25 | 8.7% | 23.4% | ||
| Q3 25 | 4.9% | 4.8% | ||
| Q2 25 | -4.3% | -4.9% | ||
| Q1 25 | 8.3% | -6.5% | ||
| Q4 24 | 8.2% | 8.2% | ||
| Q3 24 | -1.9% | -17.8% | ||
| Q2 24 | 0.8% | -2.7% | ||
| Q1 24 | 12.1% | -9.4% |
| Q4 25 | $0.09 | $0.08 | ||
| Q3 25 | $0.04 | $0.01 | ||
| Q2 25 | $-0.03 | $-0.01 | ||
| Q1 25 | $0.07 | $-0.02 | ||
| Q4 24 | $0.08 | $0.02 | ||
| Q3 24 | $-0.02 | $-0.04 | ||
| Q2 24 | $0.11 | $-0.01 | ||
| Q1 24 | $0.04 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $9.7M |
| Total DebtLower is stronger | $138.3K | — |
| Stockholders' EquityBook value | $11.1M | $20.7M |
| Total Assets | $16.2M | $24.5M |
| Debt / EquityLower = less leverage | 0.01× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | $9.7M | ||
| Q3 25 | $4.1M | $7.2M | ||
| Q2 25 | $4.8M | $8.6M | ||
| Q1 25 | $4.7M | $5.1M | ||
| Q4 24 | $5.2M | $4.7M | ||
| Q3 24 | $4.1M | $5.7M | ||
| Q2 24 | $3.3M | $7.3M | ||
| Q1 24 | $4.9M | $9.2M |
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
| Q4 25 | $11.1M | $20.7M | ||
| Q3 25 | $10.2M | $18.9M | ||
| Q2 25 | $9.7M | $18.0M | ||
| Q1 25 | $9.7M | $17.6M | ||
| Q4 24 | $8.8M | $17.7M | ||
| Q3 24 | $7.9M | $16.7M | ||
| Q2 24 | $7.7M | $17.3M | ||
| Q1 24 | $8.8M | $17.2M |
| Q4 25 | $16.2M | $24.5M | ||
| Q3 25 | $15.4M | $25.3M | ||
| Q2 25 | $12.9M | $23.1M | ||
| Q1 25 | $13.0M | $24.6M | ||
| Q4 24 | $13.7M | $20.9M | ||
| Q3 24 | $11.4M | $20.7M | ||
| Q2 24 | $11.0M | $21.9M | ||
| Q1 24 | $12.7M | $22.6M |
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $934.8K | $2.4M |
| Free Cash FlowOCF − Capex | $906.4K | $2.4M |
| FCF MarginFCF / Revenue | 11.1% | 36.0% |
| Capex IntensityCapex / Revenue | 0.3% | 0.1% |
| Cash ConversionOCF / Net Profit | 1.33× | 1.54× |
| TTM Free Cash FlowTrailing 4 quarters | — | $4.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $934.8K | $2.4M | ||
| Q3 25 | $-739.2K | $-1.7M | ||
| Q2 25 | $194.4K | $3.1M | ||
| Q1 25 | $-169.9K | $750.0K | ||
| Q4 24 | $1.0M | $-1.3M | ||
| Q3 24 | $897.3K | $-1.1M | ||
| Q2 24 | $-336.6K | $-1.2M | ||
| Q1 24 | $-912.8K | $869.0K |
| Q4 25 | $906.4K | $2.4M | ||
| Q3 25 | $-747.6K | $-1.8M | ||
| Q2 25 | — | $3.1M | ||
| Q1 25 | $-258.2K | $741.0K | ||
| Q4 24 | $941.1K | $-1.3M | ||
| Q3 24 | — | $-1.1M | ||
| Q2 24 | $-394.9K | $-1.2M | ||
| Q1 24 | $-922.1K | $860.0K |
| Q4 25 | 11.1% | 36.0% | ||
| Q3 25 | -10.9% | -29.2% | ||
| Q2 25 | — | 60.9% | ||
| Q1 25 | -3.7% | 15.1% | ||
| Q4 24 | 12.2% | -22.4% | ||
| Q3 24 | — | -23.1% | ||
| Q2 24 | -6.1% | -25.5% | ||
| Q1 24 | -14.3% | 18.4% |
| Q4 25 | 0.3% | 0.1% | ||
| Q3 25 | 0.1% | 0.4% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | 1.3% | 0.2% | ||
| Q4 24 | 0.9% | 0.2% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | 0.9% | 0.2% | ||
| Q1 24 | 0.1% | 0.2% |
| Q4 25 | 1.33× | 1.54× | ||
| Q3 25 | -2.21× | -5.99× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | -2.71× | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
IDN
Segment breakdown not available.
