vs
Side-by-side financial comparison of Axil Brands, Inc. (AXIL) and IZEA Worldwide, Inc. (IZEA). Click either name above to swap in a different company.
Axil Brands, Inc. is the larger business by last-quarter revenue ($8.1M vs $6.1M, roughly 1.3× IZEA Worldwide, Inc.). Axil Brands, Inc. runs the higher net margin — 8.7% vs -19.3%, a 27.9% gap on every dollar of revenue. On growth, Axil Brands, Inc. posted the faster year-over-year revenue change (5.2% vs -44.9%). Over the past eight quarters, Axil Brands, Inc.'s revenue compounded faster (12.1% CAGR vs -6.6%).
Axil Brands, Inc. is a U.S.-headquartered company that designs, manufactures and markets premium hearing protection products, audio enhancement devices and personal audio accessories. Its offerings include custom-fit earplugs, Bluetooth-enabled hearing buds for work, sports and leisure use, serving both consumer and professional segments across global markets.
IZEA Worldwide, Inc. is a global marketing technology firm that operates platforms linking brands, advertising agencies, and content creators including social media influencers, bloggers, and video creators. It offers end-to-end solutions for influencer marketing campaigns, content creation, performance tracking, and audience engagement, serving clients across consumer goods, retail, technology, and entertainment sectors primarily in North America, Europe, and Asia-Pacific markets.
AXIL vs IZEA — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $8.1M | $6.1M |
| Net Profit | $704.9K | $-1.2M |
| Gross Margin | 68.1% | 45.8% |
| Operating Margin | 11.1% | -26.6% |
| Net Margin | 8.7% | -19.3% |
| Revenue YoY | 5.2% | -44.9% |
| Net Profit YoY | 11.2% | 74.7% |
| EPS (diluted) | $0.09 | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.1M | $6.1M | ||
| Q3 25 | $6.9M | $8.1M | ||
| Q2 25 | $5.8M | $9.1M | ||
| Q1 25 | $6.9M | $8.0M | ||
| Q4 24 | $7.7M | $11.0M | ||
| Q3 24 | $5.9M | $8.8M | ||
| Q2 24 | $6.5M | $9.1M | ||
| Q1 24 | $6.5M | $7.0M |
| Q4 25 | $704.9K | $-1.2M | ||
| Q3 25 | $334.3K | $147.7K | ||
| Q2 25 | $-245.6K | $1.2M | ||
| Q1 25 | $576.7K | $-142.8K | ||
| Q4 24 | $633.7K | $-4.6M | ||
| Q3 24 | $-109.8K | $-8.8M | ||
| Q2 24 | $49.5K | $-2.2M | ||
| Q1 24 | $781.1K | $-3.3M |
| Q4 25 | 68.1% | 45.8% | ||
| Q3 25 | 67.6% | 48.6% | ||
| Q2 25 | 70.0% | 52.0% | ||
| Q1 25 | 71.7% | 44.8% | ||
| Q4 24 | 71.1% | 37.8% | ||
| Q3 24 | 71.0% | 41.0% | ||
| Q2 24 | 71.5% | 43.1% | ||
| Q1 24 | 71.5% | 42.9% |
| Q4 25 | 11.1% | -26.6% | ||
| Q3 25 | 6.0% | -4.1% | ||
| Q2 25 | 0.8% | 8.1% | ||
| Q1 25 | 8.4% | -8.2% | ||
| Q4 24 | 8.7% | -28.9% | ||
| Q3 24 | -2.4% | -105.9% | ||
| Q2 24 | 2.6% | -31.8% | ||
| Q1 24 | -1.6% | -58.4% |
| Q4 25 | 8.7% | -19.3% | ||
| Q3 25 | 4.9% | 1.8% | ||
| Q2 25 | -4.3% | 13.2% | ||
| Q1 25 | 8.3% | -1.8% | ||
| Q4 24 | 8.2% | -42.0% | ||
| Q3 24 | -1.9% | -99.3% | ||
| Q2 24 | 0.8% | -24.1% | ||
| Q1 24 | 12.1% | -47.0% |
| Q4 25 | $0.09 | $-0.07 | ||
| Q3 25 | $0.04 | $0.01 | ||
| Q2 25 | $-0.03 | $0.07 | ||
| Q1 25 | $0.07 | $-0.01 | ||
| Q4 24 | $0.08 | $-0.25 | ||
| Q3 24 | $-0.02 | $-0.52 | ||
| Q2 24 | $0.11 | $-0.13 | ||
| Q1 24 | $0.04 | $-0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $50.9M |
| Total DebtLower is stronger | $138.3K | $9.1K |
| Stockholders' EquityBook value | $11.1M | $48.9M |
| Total Assets | $16.2M | $57.5M |
| Debt / EquityLower = less leverage | 0.01× | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | $50.9M | ||
| Q3 25 | $4.1M | $51.4M | ||
| Q2 25 | $4.8M | $50.6M | ||
| Q1 25 | $4.7M | $52.2M | ||
| Q4 24 | $5.2M | $51.1M | ||
| Q3 24 | $4.1M | $54.4M | ||
| Q2 24 | $3.3M | $55.6M | ||
| Q1 24 | $4.9M | $56.1M |
| Q4 25 | $138.3K | $9.1K | ||
| Q3 25 | $139.2K | $18.9K | ||
| Q2 25 | $140.2K | $33.7K | ||
| Q1 25 | $141.0K | $48.6K | ||
| Q4 24 | $143.3K | $63.4K | ||
| Q3 24 | $144.3K | $78.3K | ||
| Q2 24 | $146.6K | $93.1K | ||
| Q1 24 | — | $108.0K |
| Q4 25 | $11.1M | $48.9M | ||
| Q3 25 | $10.2M | $49.9M | ||
| Q2 25 | $9.7M | $49.4M | ||
| Q1 25 | $9.7M | $48.3M | ||
| Q4 24 | $8.8M | $48.8M | ||
| Q3 24 | $7.9M | $53.3M | ||
| Q2 24 | $7.7M | $60.8M | ||
| Q1 24 | $8.8M | $62.5M |
| Q4 25 | $16.2M | $57.5M | ||
| Q3 25 | $15.4M | $57.9M | ||
| Q2 25 | $12.9M | $59.6M | ||
| Q1 25 | $13.0M | $59.3M | ||
| Q4 24 | $13.7M | $62.2M | ||
| Q3 24 | $11.4M | $68.1M | ||
| Q2 24 | $11.0M | $72.7M | ||
| Q1 24 | $12.7M | $76.0M |
| Q4 25 | 0.01× | 0.00× | ||
| Q3 25 | 0.01× | 0.00× | ||
| Q2 25 | 0.01× | 0.00× | ||
| Q1 25 | 0.01× | 0.00× | ||
| Q4 24 | 0.02× | 0.00× | ||
| Q3 24 | 0.02× | 0.00× | ||
| Q2 24 | 0.02× | 0.00× | ||
| Q1 24 | — | 0.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $934.8K | $-5.2K |
| Free Cash FlowOCF − Capex | $906.4K | — |
| FCF MarginFCF / Revenue | 11.1% | — |
| Capex IntensityCapex / Revenue | 0.3% | — |
| Cash ConversionOCF / Net Profit | 1.33× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $934.8K | $-5.2K | ||
| Q3 25 | $-739.2K | $1.2M | ||
| Q2 25 | $194.4K | $-762.1K | ||
| Q1 25 | $-169.9K | $2.0M | ||
| Q4 24 | $1.0M | $-2.8M | ||
| Q3 24 | $897.3K | $-1.4M | ||
| Q2 24 | $-336.6K | $-3.9M | ||
| Q1 24 | $-912.8K | $-3.3M |
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | — | ||
| Q2 25 | — | $-787.8K | ||
| Q1 25 | $-258.2K | $2.0M | ||
| Q4 24 | $941.1K | $-2.8M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | $-394.9K | $-3.9M | ||
| Q1 24 | $-922.1K | $-3.4M |
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | — | -8.6% | ||
| Q1 25 | -3.7% | 25.2% | ||
| Q4 24 | 12.2% | -25.6% | ||
| Q3 24 | — | -16.2% | ||
| Q2 24 | -6.1% | -43.2% | ||
| Q1 24 | -14.3% | -48.3% |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | 1.3% | 0.1% | ||
| Q4 24 | 0.9% | 0.2% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | 0.9% | 0.2% | ||
| Q1 24 | 0.1% | 0.2% |
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | 8.05× | ||
| Q2 25 | — | -0.63× | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
IZEA
Segment breakdown not available.
